{"text_format":"1","workbook":"xlsx","n_sheets":50,"sheets":["Hauptmenü","Vorwort","Stammdatenblatt","Wirtschaftsdünger","Lagerung","Daten","Strohbergung-GP","Strohbergung alt","Strohbergung-RB","Qualitätsweizen","Futterweizen","Sommerweizen","Roggen","Brotroggen","Saatgutprod.-Hybridroggen","Sonstige Kosten","Triticale","Wintergerste"," Dinkel","Braugerste","Hafer","Raps","Erbsen"," Ackerbohnen","Zuckerrüben","Kartoffeln","Körnermais","Stilllegung","Silomais","Biogas-Mais und -Grünroggen","Grünland","Kleegras","Welsches Weidelgras","Milchkühe - Boxenlaufstall","Milchkühe - AMS","Aufzuchtfärse, Kalb","Mutterkühe, Mastfärse","Bullen- und Ochsenmast","Schafhaltung","Pensionspferde","konvent. Sauenhaltung","Separate Sauenhaltung","Ferkelaufzucht","Mastschweine","Legehennen","Legehennen Direktvermarktung","Masthähnchen","Arbeitsgänge","Arbeitsvorgänge-KTBL","Tabelle1"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":2,"defined_names":142,"comments":19,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Hauptmenü","index":0,"n_rows":72,"n_cols":13,"rows_kept":72,"cut":false,"hidden":false,"merged":[[20,5,20,7],[2,13,2,14],[4,1,4,12],[0,11,0,12],[1,11,1,12],[2,11,2,12],[3,1,3,12]]}
[null,"LANDESBETRIEB  LANDWIRTSCHAFT "]
[null,"HESSEN"]
[null,"Fachinformation  Ökonomie und Markt",null,null,null,null,null,null,"Stand:  Februar 2025    [Version 10]"]
[null,"Rechenansätze (Deckungsbeiträge - Konventionell) - 2024/ 2025"]
[null,"Hauptmenü - Auswahl der Produktionsverfahren"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Pauschalierend"]
[]
[null,"Allgemeine Daten",null,null,null,null,null,null,"Futterbau"]
[null,"Stammdaten",null,null,null,null,null,null,"Silomais"]
[null,"Wirtschaftsdünger",null,null,null,null,null,null,"Grünland"]
[null,"Strohbergung",null,null,null,null,null,null,"Kleegras"]
[null,"Marktfrüchte",null,null,null,null,null,null,"Grünfutter"]
[null,"Qualitätsweizen",null,null,null,null,null,null,"Zwischenfrucht"]
[null,"Futterweizen",null,null,null,null,null,null,"Weidelgras"]
[null,"Sommerweizen",null,null,null,null,null,null,"Rinder-, Schaf- und Pferdehaltung"]
[null,"Roggen",null,null,null,null,null,null,"Milchkuh (Boxenlaufstall)"]
[null,"Triticale",null,null,null,null,null,null,"Milchkuh (AMS)"]
[null,"Dinkel",null,null,null,null,null,null,"Aufzuchtfärse, Kalb"]
[null,"Wintergerste",null,null,null,null,null,null,"Mutterkuh, Mastfärse"]
[null,"Braugerste",null,null,null,null,null,null,"Mastbulle, Ochse"]
[null,"Hafer",null,null,null,null,null,null,"Schafhaltung"]
[null,"Raps",null,null,null,null,null,null,"Pensionspferde"]
[null,"Erbsen",null,null,null,null,null,null,"Schweine- und Geflügelhaltung"]
[null,"Ackerbohnen",null,null,null,null,null,null,"Zuchtsau (konventionell)"]
[null,"Zuckerrüben",null,null,null,null,null,null,"Zuchtsau (separat)"]
[null,"Kartoffeln",null,null,null,null,null,null,"Ferkelaufzucht"]
[null,"Körnermais",null,null,null,null,null,null,"Mastschweine"]
[null,null,null,null,null,null,null,null,"Legehennen"]
[null,"Energiepflanzen",null,null,null,null,null,null,"Legehennen (Direktverm.)"]
[null,"Biogasmais, Grünrog.",null,null,null,null,null,null,"Masthähnchen"]
[]
["Benutzerhinweise"]
["1.","Klicken Sie die grauen Schaltflächen \"DB\" an und Sie gelangen zu dem Produktionsverfahren Ihrer Wahl!"]
["2.","Die grauen Schaltfächen \"Arbeitsgänge\" führen Sie zu den dazugehörigen Arbeitsgängen. Diese Schaltfläche "]
[null,"finden Sie auch in den jeweiligen Produktionsverfahren wieder."]
["3.","Jedes Produktionsverfahren hat eine graue Schaltfläche \"Hauptmenü\", um wieder zum Inhaltsverzeichnis zurückzugelangen. "]
["4.","Jedes Produktionsverfahren hat eine Spalte \"Eigene Werte\" hier können Sie die betriebsindividuelle Gegebenheiten abbilden. "]
[null,"Außerdem können die Felder mit den blauen Zahlen verändert werden. Die übrigen Felder beinhalten Funktionen und sind deshalb geschützt. "]
[null,"Desweiteren können sämtliche Verfahren inkl. MwSt. gerechnet und angezeigt werden, wenn in den Stammdaten per Listenpfeilauswahl "]
[null,"von \"Regelbesteuerung\" auf \"Pauschalierend\" umgeschaltet wird! Das Gleiche gilt für die Umstellung von \"letztes WJ\" auf \"5 WJ Durchschnitt\"."]
[]
[]
[null,"Herausgeber:","Landesbetrieb Landwirtschaft Hessen  (LLH)"]
[]
[null,"Redaktion:","Christoph Rohde, Ulrich Stahl und Klaus Wagner     Kölnische Straße 48-50 ,  34117 Kassel;  Tel.: 0561 7299-258/ -268/ 06621 9228-13 "]
[null,null,"E-Mail: christoph.rohde@llh.hessen.de/ ulrich.stahl@llh.hessen.de/ klaus.wagner@llh.hessen.de"]
[null,"Fachliche Inhalte:","Abteilung Fachinformation und Bildung, Fachgebiete Ökonomie und Tierproduktion"]
[null,null,"Abteilung Beratung, Fachgebiete Betriebswirtschaft, Pflanzenproduktion und Tierproduktion"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Vers. 9.1  -  Dezember/2023"]
[]
[]
["Fachliche Hinweise:"]

{"sheet":"Vorwort","index":1,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Vorwort:"]

{"sheet":"Stammdatenblatt","index":2,"n_rows":241,"n_cols":26,"rows_kept":241,"cut":false,"hidden":true,"merged":[[9,13,9,14],[7,17,7,19],[1,7,1,10],[181,3,181,5],[237,3,237,5],[2,4,2,6],[112,10,112,11]]}
[]
[null,null,null,null,null,null,null,"Bitte Auswahl treffen!",null,null,null,null,null,null,null,null,null,null,"Durchschnitt 5 WJ."]
["Landesbetrieb Landwirtschaft Hessen",null,null,null,"Auswahl Umsatzsteuersystem:",null,null,null,null,null,null,null,null,null,null,null,null,null,"Letztes (aktuelles) WJ."]
[]
[]
[null,null,null,null,null,"Umsatzsteuer für pauschalierende Betriebe bei Verkaufsprodukten beträgt seit dem 01.01.2022: ",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",H6)","v":7.8E-2},7.8E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pauschalierend"]
["Preise der Wirtschaftsjahre 2014/ 15 bis 2018/ 19"]
[null,null,null,null,"WJ18/19","WJ 19/20","WJ 20/21","WJ21/22","WJ 22/23","WJ 23/24","   Ø",null,null,"noch zu aktualisieren!",null,"Preise",2,"Regelbesteuerung",null,null,null,"Regelbesteuerung"]
["Pflanzenproduktion"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Anteil","Durchschnitts-\npreise"]
["Weizen","Backweizen","A-Qualität",null,17.9788,15.97,18.78,27.37,27.85,20.73,{"$f":"IF(Q8=1,AVERAGE(F11:J11),J11)","v":20.73},"€/dt",null,null,null,{"$f":"+((K11+K12)*0.5)*(1+$G$6)","v":21.128800000000002},"Marktinfo LLH + LLH Marktdaten WJ 18/19; Marktdatenblatt 22/ 23"]
[null,null,"B-Qualität",null,17.745699999999999,16.420000000000002,18.91,26.68,27.3,18.47,{"$f":"IF($Q$8=1,AVERAGE(F12:J12),J12)","v":18.47},"€/dt",null,null,"^^^^^^^^^^^^^^^^^^",{"$f":"+((K12+K13)*0.5)*(1+$G$6)","v":19.177620000000001},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Futterweizen","C-Qualität",null,17.47,15.48,18.41,25.65,25.02,17.11,17.11,"€/dt",null,null,null,{"$f":"+K13*(1+$G$6)","v":18.444580000000002},"Marktinfo LLH + LLH Marktdaten WJ 18/19; Marktdatenblatt 22/ 23"]
["Roggen","Brotroggen",null,null,17.3247,14.12,15.14,23.02,24.69,15.27,15.27,"€/dt",null,null,null,{"$f":"+((K14))*(1+G6)","v":16.46106},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Futterroggen",null,null,16.079999999999998,13.49,14.94,21.98,21.39,14.09,14.09,"€/dt",null,null,null,{"$f":"+K15*(1+$G$6)","v":15.189020000000001},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Grünroggen",null,null,4,4,7,9,9,9,9,"€/dt",null,null,null,{"$f":"+((K16))*(1+G6)","v":9.702},"KTBL 18-19, Seite 493; Eigene Erhebung"]
["Triticale",null,null,null,16.809999999999999,14.37,16.97,25.34,24.97,15.86,15.86,"€/dt",null,null,null,17.097080000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Dinkel","bespelzte Ware",null,null,22.5,22.8,24.5,24.5,23.5,26.66,26.66,"€/dt",null,null,null,28.73948,"LfL Bayern DB 2017/18; LfL Bayern DB 2017/18, LfL DB Plus 2019; LFL 2024"]
[null,"entspelzte Ware",null,null,52,50,50,48,47,48,48,"€/dt",null,null,null,51.744,"LfL Bayern DB 2017/18; LfL Bayern DB 2017/18, Preise VGMS angeschlossene Mühlen Durchschnitt 2018/ 2019; Recherche Internet 20-22; Recherche Intnernet 2023"]
["Futtergerste",null,null,null,17.23,14.1,16.8,25.37,22.93,15.61,15.61,"€/dt",null,null,null,16.827580000000001,"Marktinfo LLH + LLH Marktdaten WJ 18/19; Marktdatenblatt 22/ 23"]
["Braugerste",null,null,null,19.72,15.2,17.670000000000002,25.34,31.48,23.61,23.61,"€/dt",null,null,null,25.45158,"Marktinfo LLH + LLH Marktdaten WJ 18/19; Marktdatenblatt 22/ 23"]
["Futterhafer",null,null,null,15.03,15.54,16.3,18.97,22.05,18.5,18.5,"€/dt",null,null,null,19.943000000000001,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Körnermais",null,null,null,17.29,15.5,16.07,23.3,26.15,21.26,21.26,"€/dt",null,null,null,22.918280000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Silomais",null,null,null,3.67,3.1,3.25,3.8,4.5,4.5,4.5,"€/dt",null,null,null,4.851,"Marktdatenblatt Excel-Tabelle, KTBL 18/ 19 S. 540; KTBL 20/ 21 S. 246; Arnd Schäfers 2023"]
["Raps",null,null,null,34.799999999999997,36.130000000000003,41.98,70.11,52.26,44.13,44.13,"€/dt",null,null,null,47.572140000000005,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Erbsen",null,null,null,18.829999999999998,21,19.63,24.91,33.75,23.27,23.27,"€/dt",null,null,null,25.085060000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Ackerbohnen",null,null,null,15.43,20.12,20.09,25.5,34,23.45,23.45,"€/dt",null,null,null,25.2791,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Zuckerrüben","Quotenrüben",null,null,2.9,2.54,3.06,3.5,4.88,6.8,6.8,"€/dt",null,null,null,7.3304,"KTBL 2013/2017 + LEL/LFL 2013/2018; LfL Bayern DB 2017 und Durchschnitt 2018-2020; 20/21 KTBL S. 394; Buchführungsergebnisse LLH 20/21; dzz-online.de; Auskunft Stahl; LFL 2023"]
[null,"Industrie-/Vertrags-/Energierüben",null,null,2.9,2.54,3.06,3.5,3.45,4.43,4.43,"€/dt",null,null,null,4.7755400000000003,"KTBL 2013/2017 + LEL/LFL 2013/2018; LfL Bayern DB 2017 und Durchschnitt 2018-2020; 20/21 KTBL S. 394; Auskunft Stahl; Richtwert DB Niedersachsen 2022"]
[null,"Rübenmarkvergütung",null,null,0.3,0.3,0.3,0.3,0.3,0.3,0.3,"€/dt",null,null,null,0.32340000000000002,"Richtwert-Deckungsbeiträge 2017 LWK NDS"]
["Kartoffeln","Speisekartoffen","festkochend",null,28.13,27.35,18.75,22.31,33.22,42.33,42.33,"€/dt",null,null,null,45.631740000000001,"Marktinfo LLH + LLH Marktdaten WJ 18/19;LFL 2023"]
[null,"Speisekartoffen","vorwieg. festkochend",null,26.14,25.35,14.82,22.27,33.22,40.590000000000003,40.590000000000003,"€/dt",null,null,null,43.756020000000007,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LFL 2023"]
[null,"Speisekartoffen","Direktverm. festkochend",null,77.849999999999994,89.64,78.63,77,84,119.44,119.44,"€/dt",null,null,null,128.75632000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19; Internetrecherche"]
[null,"Frühkartoffeln","(1.7. bis 10.8. lose)",null,37,22,16,25,42.7,42.7,42.7,"€/dt",null,null,null,46.030600000000007,"KTBL 12/13 S. 238; KTBL 14/15 S. 233; KTBL 16/17 S.240, KTBL 2018-19 S.242; KTBL S. 242 20/21 agrarheute.com KTBL S. 248"]
[null,"Stärkekartoffeln",null,null,8.617886178861788,8.7200000000000006,8.5,9,13.46,10.31,10.31,"€/dt",null,null,null,11.114180000000001,"LfL Bayern DB 2017 Durchschnitt und 2018-19; LFL DB 2022; LFL 2023"]
[]
["Tierproduktion"]
["Milch","4 % Fett-; 3,4 % Eiweißgehalt",null,null,0.33489999999999998,0.32950000000000002,0.33129999999999998,0.39710000000000001,0.53,0.49580000000000002,{"$f":"IF($Q$8=1,AVERAGE(F38:J38),J38)","v":0.49580000000000002},"€/kg",null,null,null,{"$f":"+K38*(1+$G$6)","v":0.53447240000000007},"Marktdatenblatt Excel-Tabelle; DB-Plus lfl "]
[null,"Zuschlag je 0,1 % höheren Fettgehalt",null,null,null,null,null,null,null,null,{"$f":"IF($Q$8=1,AVERAGE(E39:I39),I39)","v":0},"€/kg",null,null,null,0]
["Schlachtkühe","  O 3   Hdkl.",null,null,2.78,2.65,2.73,3.43,4.1900000000000004,4.29,{"$f":"IF($Q$8=1,AVERAGE(F40:J40),J40)","v":4.29},"€/kg SG",null,null,null,4.6246200000000002,"Marktdatenblatt Excel-Tabelle; DB-Plus lfl "]
["Schlachtfärsen","  O 3   Hdkl.",null,null,2.91,2.87,2.95,4.3,4.8499999999999996,4.71,4.71,"€/kg SG",null,null,null,5.0773800000000007,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LWK Rheinland Pfalz; Internetrecherche 2023"]
["Jungbullen","  R 3   Hdkl.",null,null,3.7,3.51,3.72,4.5999999999999996,4.93,5.21,5.21,"€/kg SG",null,null,null,5.6163800000000004,"Marktdatenblatt Excel-Tabelle; Lwk Rheinland Pfalz"]
["Mastochsen","  R 3   Hdkl.",null,null,3.37,2.89,3,4.5199999999999996,4.8499999999999996,5.0599999999999996,5.0599999999999996,"€/kg SG",null,"x",null,5.4546799999999998,"Kalkulationsdaten Rindermast LEL 2016 und 17-20; Internetrecherche 2023; LFL 2025"]
["Schlachtkälber",null,null,null,3.1707317073170733,2.89,4.13,5.13,4.72,4.7699999999999996,4.7699999999999996,"€/kg SG",null,"x",null,5.1420599999999999,"Marktdatenblatt Excel-Tabelle und DB Lfl. 17-20; Marktdaten LLH Kälber; Internetrecherche"]
["Färse","schwarzbunt",null,null,1258,1594,1633,1490.5,1900,1454,1454,"€/Stück",null,null,null,1567.412,"ZBH Alsfeld; Richtwert Deckungsbeiträge 2017 LWK NDS, Qnetics 2019; DB-Plus LFL 21/ 22; Arnd Schäfers 2023; Qunetics 2024"]
["Kälber","schwarzbunt","männlich",null,77.540000000000006,48.78,47.05,74.94,91.69,122.78,122.78,"€/Stück",null,null,null,132.35684000000001,"Marktdatenblatt Excel-Tabelle"]
[null,"schwarzbunt","weiblich",null,20.09,15.62,11.77,22.75,23,39.85,39.85,"€/Stück",null,null,null,42.958300000000001,"Marktinfo LLH + LLH Marktdaten WJ 18/19; Internetrecherche 2023"]
["Färse","Fleischrind",null,null,1499,1300,1350,2000,2100,1891,1891,"€/Stück",null,null,null,2038.498,"Vorjahre ZBH, 2019 Qnetics Hessen Durchschnitt durch alle Rassen Herr Daum/ Quer alle Rassen Auskunft Herr Grasmüller 2023; Qunetics 2024"]
["Absetzer","Fleischrind/Limousin","männlich",null,2.84,2.73,2.6,2.95,3.87,{"$f":"1234/310","v":3.9806451612903224},{"$f":"IF($Q$8=1,AVERAGE(E49:J49),J49)","v":3.9806451612903224},"€/kg LG",null,null,null,4.2911354838709679,"Marktdatenblatt Excel-Tabelle; Qunetics 2024"]
[null,"Fleischrind/Limousin","weiblich",null,2.06,2,2.06,2.35,2.72,{"$f":"878/280","v":3.1357142857142857},{"$f":"IF($Q$8=1,AVERAGE(F50:J50),J50)","v":3.1357142857142857},"€/kg LG",null,null,null,3.3803000000000001,"Marktdatenblatt Excel-Tabelle; Qunetics 2024"]
["Ferkel","28 kg LG Qualitätsferkel ",null,null,50.1,72.52,45.49,40.99,75.069999999999993,82.5,82.5,"€/Stück",null,{"$f":"SUM(K51/28)","v":2.9464285714285716},"€/kg",88.935000000000002,"Marktdatenblatt Excel-Tabelle"]
[null,"Zuschlag je kg, 28-30 kg LG",null,null,1.3,1.3,1.3,1.3,1.5,1.5,1.5,"€/kg",null,null,null,1.617,"Marktinfo LLH","Hessenbauer"]
["Systemferkel","7 - 8 kg LG",null,null,31.04,42.43,24.22,21.2,45.5,43,43,"€/Stück",null,"x",null,46.354000000000006,"Richtwert-Deckungsbeiträge 2016 LWK NDS, AMI Kammerprogramm, Erzeugergemeinschaft für Qualitätsvieh Hümmelingen e.G. 18-19; Viehmarkt Rheinland; Internetrecherche 2023 top Agrar Raiffeisen Internetrecherche 2025"]
["Jungsauen","nicht tragend ",null,null,360.6,346.4,300.11,291.39999999999998,465,445.1,445.1,"€/Stück",null,"x",null,479.81780000000003,"Richtwert-Deckungsbeiträge 2016 LWK NDS, Lfl DB 17-20; LFL DBPlus 21 22; LfL DB 2023"]
["Altsauen","M1",null,null,1.1200000000000001,1.51,1.01,0.9,1.74,1.27,1.27,"€/kg SG",null,"x",null,1.3690600000000002,"Marktdatenblatt Excel-Tabelle, Lfl. DB 2017-2020; DBPLUS 2122; LFL 2025"]
["Mastschweine","MFA 55 -59,9%",null,null,1.51,1.84,1.36,1.47,2.11,2.0499999999999998,2.0499999999999998,"€/kg SG",null,null,null,2.2098999999999998,"Marktdatenblatt Excel-Tabelle; DB-Plus lfl "]
["Eier","Kl. L Kleingruppenhaltung ab Erzeugerp.",null,null,0.18840000000000001,0.16250000000000001,0.1512,0.15540000000000001,0.20880000000000001,0.20880000000000001,0.20880000000000001,"€/Stück",null,"x",null,{"$f":"+K57*(1+$G$6)","v":0.22508640000000002},"Marktinfo LLH + LLH Marktdaten WJ 18/19; LfL DB 2023"]
[null,"Kl. M Kleingruppenhaltung ab Erzeugerp.",null,null,0.15,0.15939999999999999,0.14979999999999999,0.1512,0.1888,0.1888,0.1888,"€/Stück",null,"x",null,{"$f":"+K58*(1+$G$6)","v":0.2035264},"Marktinfo LLH + LLH Marktdaten WJ 18/19; LfL DB 2023"]
[null,"Kl. L Bodenhaltung ab Erzeugerpackstelle",null,null,0.1507,0.15629999999999999,0.15820000000000001,0.17230000000000001,0.22939999999999999,0.2213,0.2213,"€/Stück",null,"x",null,{"$f":"+K59*(1+$G$6)","v":0.23856140000000001},"Marktinfo LLH + LLH Marktdaten WJ 18/19; LfL DB 2023"]
[null,"Kl. M Bodenhaltung ab Erzeugerpackstelle",null,null,0.13600000000000001,0.13980000000000001,0.1356,0.15240000000000001,0.20280000000000001,0.20649999999999999,0.20649999999999999,"€/Stück",null,"x",null,0.222607,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. L  Bodenhaltung Direktvermarktung",null,null,0.221,0.223,0.2278,0.246,0.28349999999999997,0.2671,0.2671,"€/Stück",null,"x",null,0.28793380000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"Kl. M  Bodenhaltung Direktvermarktung",null,null,0.18970000000000001,0.19450000000000001,0.19850000000000001,0.214,0.25719999999999998,0.2261,0.2261,"€/Stück",null,"x",null,0.2437358,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktonfo 2023"]
[null,"Kl. L Freilandhaltung ab Erzeugerpackstelle",null,null,0.1787,0.18140000000000001,0.2135,0.2452,0.2515,0.29530000000000001,0.29530000000000001,"€/Stück",null,"x",null,0.31833340000000004,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LfL DB 2023; LLH Marktinfo 2023"]
[null,"Kl. M  Freilandhaltung ab Erzeugerpackstelle",null,null,0.17199999999999999,0.1734,0.19259999999999999,0.22720000000000001,0.23469999999999999,0.2581,0.2581,"€/Stück",null,"x",null,0.27823180000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LfL DB 2023"]
[null,"Kl. L  Freilandhaltung Direktvermarktung",null,null,0.28710000000000002,0.25480000000000003,0.28249999999999997,0.30220000000000002,0.34250000000000003,0.4,0.4,"€/Stück",null,"x",null,0.43120000000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktonfo 2023"]
[null,"Kl. M  Freilandhaltung Direktvermarktung",null,null,0.22170000000000001,0.2341,0.26240000000000002,0.2863,0.32379999999999998,0.4,0.4,"€/Stück",null,"x",null,0.43120000000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktonfo 2023"]
["Küken",null,null,null,0.35,0.35,0.35,0.35,0.38,0.43,0.43,"€/Stück",null,"x",null,0.46354000000000001,"KTBL 18/19 S. 707; Rassegeflügelzucht-Leinenkamp.de; KTBL S. 684 20/21; KTBL 2023 S. 723; KTBL 24/ 25 S. 696"]
["Junghenne",null,null,null,4.51,4.9000000000000004,4.9000000000000004,5,5,6.25,6.25,"€/Stück",null,"x",null,6.7375000000000007,"KTBL 18/19 S. 691; KTBL S. 666 20/21; LfL DB 2023; KTBL 24/ 25 S. 685"]
["Masthähnchen",null,null,null,1.06,0.75,0.75,0.9,1.07,1.1499999999999999,1.1499999999999999,"€/kg",null,"x",null,1.2397]
["Schlachthuhn","Direktvermarktung",null,null,1.67,1.6,1.6,1.6,1.8,1.8,1.8,"€/kg SG",null,"x",null,1.9404000000000001,"Eigene Ermittlung in Anlehnung an akt. KTBL-Sätze/ Indexmundi 2019 https://www.indexmundi.com/de/rohstoffpreise/?ware=huhn&wahrung=eur"]
[null,"Abgabe an den Großhandel",null,null,0.25,0.28000000000000003,0.28000000000000003,0.3,0.40400000000000003,0.4,0.4,"€/kg SG",null,"x",null,0.43120000000000003,"KTBL 18/19 S. 691; KTBL S. 666 20/21; LfL DB 2023"]
["Lämmer",null,null,null,2.5,2.27,2.89,3.1,3.03,3.65,3.65,"€/kg LG",null,"x",null,3.9347000000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LFL DB 2022; LfL DB 2023; LFL 2025"]
["Altschaf",null,null,null,51.6,40,50.5,29,29.09,83.72,83.72,"€/Stück",null,"x",null,90.250160000000008,"Eigene Ermittlung nach Grundlage DB Plus Lfl. Bayern; LFL DB 2022; LfL DB 2023; LFL 2025"]
["Wolle",null,null,null,0.85,0.25,0.2,1.55,1.56,0.71,0.71,"€/kg",null,"x",null,0.76538000000000006,"KTBL \"Fleischschafhaltung\"; Richtwert-Deckungsbeiträge 2015 LWK NDS, Ankauf von Rohwolle auf Landtreff und Internetrecherche 2019; LFL DB 2022; LfL DB 2023; LFL 2025"]
[]
["Einkaufspreise für Saat-und Pflanzgut"]
[null,null,"Umsatzsteuer für Saat- und Pflanzgut beträgt:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",E77)","v":7.0000000000000007E-2},7.0000000000000007E-2]
["Winterweizen",null,null,null,56,55,55,67,67,93,{"$f":"IF($Q$8=1,AVERAGE(F78:J78),J78)","v":93},"€/dt",null,null,null,{"$f":"+K78*(1+$D$77)","v":99.51},"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Sommerweizen",null,null,null,59,55,55,79,79,93,93,"€/dt",null,null,null,{"$f":"+K79*(1+$D$77)","v":99.51},"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Winterroggen",null,null,null,55,53,53,66,66,78,78,"€/dt",null,null,null,83.460000000000008,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Hybridroggen",null,null,null,57,57,57,73.5,73.5,89,89,"€/dt",null,null,null,95.23,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Triticale",null,null,null,54,54,54,68.5,68.5,85,85,"€/dt",null,null,null,90.95,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Dinkel",null,null,null,99,105,115,120,120,118,118,"€/dt",null,null,null,126.26,"NDS von 18/19 bis 2021; Eigene Annahme für 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Wintergerste",null,null,null,60,56,56,64.5,64.5,87,{"$f":"IF($Q$8=1,AVERAGE(F84:J84),J84)","v":87},"€/dt",null,null,null,93.09,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Sommergerste (Brau)",null,null,null,58,60,60,85,85,87,87,"€/dt",null,null,null,93.09,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Hafer",null,null,null,55,58,58,79.5,79.5,82,82,"€/dt",null,null,null,87.740000000000009,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Winterraps ","00 - Sorten",null,null,15.8,17,17,20,20,18.600000000000001,18.600000000000001,"€/kg",null,null,null,19.902000000000001,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Erbsen",null,null,null,74,61,61,63,63,94,94,"€/dt",null,null,null,100.58000000000001,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Ackerbohnen",null,null,null,77,63,63,66,66,98,98,"€/dt",null,null,null,104.86,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Mais (Hybridsaatgut)",null,null,null,108,110,110,123,123,123,123,"€/E.",null,null,null,131.61000000000001,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
["Zuckerrüben","genetisch monogerm (niedrige Beizausstattung)",null,null,175,180,180,198.5,198.5,206,206,"€/E.",null,null,null,220.42000000000002,"KTBL 18/19 S. 247; KTBL 20/21; LFL DB 2022; KTBL S. 253-254; KTBL 24/25 S. 63"]
[null,"Tolerante Sorten (niedrige Beizausstattung)",null,null,230,257,257,257,257,257,257,"€/E.",null,null,null,274.99,"Richtwert-Deckungsbeiträge 2017 LWK NDS, KWS 2020; KTBL 20/21 S. 247; LFL DB nach Aufrundung; KTBL S. 254"]
["Kartoffeln","zertifiziertes Pflanzgut"]
[null,"Speisesorten",null,null,47,49,49,74,74,68,{"$f":"IF($Q$8=1,AVERAGE(F94:J94),J94)","v":68},"€/dt",null,null,null,{"$f":"+K94*(1+$D$77)","v":72.760000000000005},"KTBL 18/19 S. 247; KTBL 20/21 S.247; LFL DB 2022; KTBL S. 254; KTBL2425 S. 64-65"]
[null,"Frühe Speisesorten",null,null,47,49,49,74,74,68,{"$f":"IF($Q$8=1,AVERAGE(F95:J95),J95)","v":68},"€/dt",null,null,null,{"$f":"+K95*(1+$D$77)","v":72.760000000000005},"KTBL 12/13 S. 240; KTBL 14/15 S.235; KTBL S.243, KTBL S. 247; LFL DB 2022; KTBL S.254; KTBL 2425 S. 64-65"]
[null,"Stärkesorten",null,null,34.22,44,44,50.5,50.5,41,41,"€/dt",null,null,null,43.870000000000005,"KTBL 12/13 S. 240; KTBL 14/15 S.235; KTBL S.243, Lfl DB Plus 2020; KTBL S.247 20/21; LFL DB 2022; KTBL S. 254; KTBL 2425 S. 64-65; "]
["Dauergrünlandansaatmischung",null,null,null,5.67,3,6.93,6.93,6.93,6.96,6.96,"€/kg",null,null,null,7.4472000000000005,"Richtwert-Deckungsbeiträge je WJ 13/14 bis 17/18, LWK NDS, BayWa 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 255; KTBL 2425 S. 64-65"]
["Einjähriges Weidelgras",null,null,null,3.26,3.03,3.03,3.03,3.03,6.05,6.05,"€/kg",null,null,null,6.4735000000000005,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 256; KTBL 2425 S. 64-65"]
["Welsches Weidelgras",null,null,null,3.53,3.1,3.1,3.1,3.1,3.58,3.58,"€/kg",null,null,null,3.8306000000000004,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 256; KTBL 2425 S. 64-65"]
["Sommerraps",null,null,null,3.05,13.6,13.6,13.6,13.6,13.75,13.75,"€/kg",null,null,null,14.7125,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 254; KTBL 2425 S. 63; KTBL 2425 S. 64-65"]
["Kleegrasmischung",null,"kleebetont",null,4.07,6.77,6.77,6.77,6.77,7.93,7.93,"€/kg",null,null,null,8.485100000000001,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 255; KTBL 2425 S. 64-65"]
["Kleegrasmischung",null,"grasbetont",null,3.21,6.77,6.77,6.77,6.77,7.93,7.93,"€/kg",null,null,null,8.485100000000001,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018, BayWa 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 255; KTBL 2425 S. 64-65"]
["Phacelia",null,null,null,5.3,3.98,7.15,7.15,7.15,6.9,6.9,"€/kg",null,null,null,7.3830000000000009,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018; KTBL S. 247 und folgende 20/21; KTBL S. 254; KTBL 2425 S. 64-65"]
["Senf",null,null,null,2.46,2.85,2.8,2.8,2.8,4.07,4.07,"€/kg",null,null,null,4.3549000000000007,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 254; KTBL 2425 S. 64-65"]
["Ölrettich",null,null,null,2.4700000000000002,3.57,3.57,3.57,3.57,5.56,5.56,"€/kg",null,null,null,5.9492000000000003,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 254; KTBL 2425 S. 64-65"]
["Winterraps",null,null,null,1.82,4.16,4.16,4.16,4.16,4.5599999999999996,4.5599999999999996,"€/kg",null,null,null,4.8792,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 DSV Lippstadt 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 254; KTBL 2425 S. 64-65"]
["Grünroggen",null,null,null,0.7,0.8,0.8,0.8,0.8,0.8,0.8,"€/kg",null,null,null,0.85600000000000009,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018/ DSV Lippstadt 05/ 2020; KTBL S. 247 und folgende 20/21; Eigene Erhebung; vom Vorjahr übernommen"]
["Mischung Beta Maxx",null,null,null,2.16,2.97,2.97,2.97,2.97,2.97,2.97,"€/kg",null,null,null,3.1779000000000006,"DSV Lippstadt, Sept. 16 (über Hr. Sünder, FG 31) DSV Lippstadt 05 2020; Eigene Annahme; Eigene Annahme; vom Vorjahr übernommen"]
["Landsberger Gemenge",null,null,null,3.32,3.36,3.36,3.36,3.36,4.5,4.5,"€/kg",null,null,null,4.8150000000000004,"LLH-WRRL-Beratung, Chr. Schmidt, 07/2017 + BayWa 03/2018 und BayWa 05/ 2020; KTBL S. 247 und folgende 20/21; KTBL S. 255; KTBL 2425 S. 64-65"]
[]
["Einkaufspreise für Düngemittel"]
[null,null,"Umsatzsteuer für Düngemittel beträgt:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",E112)","v":0.19},0.19]
[]
["Kalkamonsalpeter  (KAS)",null,0.27,"N",22.27,19.48,21.61,59.08,59.98,32.270000000000003,{"$f":"IF($Q$8=1,AVERAGE(F114:J114),J114)","v":32.270000000000003},"€/dt",null,null,"KAS",{"$f":"+K114*(1+$D$112)","v":38.401299999999999},"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktdaten 22/23"]
["Ammonnitrat-Harnstoff-Lösung (AHL)",null,0.28000000000000003,"N",19.829999999999998,18.8,19.079999999999998,57.9,56.08,29.85,{"$f":"IF($Q$8=1,AVERAGE(F115:J115),J115)","v":29.85},"€/dt",null,null,"AHL",35.521500000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktdaten 22/23"]
["Harnstoff (HST)",null,0.46,"N",31.13,32.51,35.35,56.79,77.739999999999995,46.27,46.27,"€/dt",null,null,"HST",55.061300000000003,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktdaten 22/23"]
["Ammonsulfatsalpeter (ASS) 26 N + 13 S",null,0.26,"N",25.64,24.53,23.94,50.08,69.349999999999994,38.979999999999997,38.979999999999997,"€/dt",null,null,"ASS",46.386199999999995,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktdaten 22/23"]
[null,null,0.13,"S",null,null,null,null,null,null,0,"€/dt"]
["Kornkali 40-er",null,0.4,"K2O",25.04,25.4,24.28,34.17,58.62,31.93,31.93,"€/dt",null,null,"K 40",37.996699999999997,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktdaten 22/23"]
[null,null,0.06,"Mg",null,null,null,null,null,null,0,"€/dt"]
["Triple Phosphat",null,0.45,"P2O5",38.57,36.81,36.19,55.28,72.42,54.48,54.48,"€/dt",null,null,"TSP",64.831199999999995,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktdaten 22/23"]
["Diammonphosphat",null,0.18,"N",45.39,37.67,41.33,60.87,96.18,66.97,66.97,"€/dt",null,null,"DAP",79.694299999999998,"Marktinfo LLH + LLH Marktdaten WJ 18/19; LLH Marktdaten 22/23"]
[null,null,0.46,"P2O5",null,null,null,null,null,null,0,"€/dt"]
["Kohlensaurer Kalk",null,0.9,"CaCO",4.07,2.44,1.92,3.59,2.66,3.92,3.92,"€/dt",null,null,"KSK",{"$f":"+K124*(1+$D$112)","v":4.6647999999999996},"KTBL 18/19 S. 248; KTBL S. 297; LLH Marktdaten 22/23; KTBL 24/ 25 S. 353"]
["Carbo-Kalk",null,0.27,"CaCO",1.8,1.8,1.8,1.8,1.8,1.8,1.8,"€/dt",null,null,"CaK",{"$f":"+K125*(1+$D$112)","v":2.1419999999999999},"https://bisz.suedzucker.de/wp-content/uploads/2018/04/2018_Bestellung_von_Carbokalk_ab_Fr%C3%BChjahr-2018_OHNE_SEPA_Bankeinzug-1.pdf",null,null,null,null,null,null,null,null,"manuelbauermann.de"]
[]
[]
["Preise je kg Reinnährstoff "]
["Bruttopreise bei:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",C129)","v":0.19},0.19]
["Stickstoff","(75% KAS + 25% Harnstoff)",null,null,{"$f":"E114/27*0.75+E116/46*0.25","v":0.78779589371980674},0.71779589371980679,0.79239734299516917,1.9497524154589372,2.0886111111111108,1.1478562801932368,{"$f":"+(K114/C114/100*0.75+K116/C116/100*0.25)","v":1.1478562801932368},"€/kg",null,null,"N",{"$f":"K130*(1+B129)","v":1.3659489734299517},"Marktdatenblatt Excel-Tabelle"]
["Phosphor","(100% Diammonphosphat)",null,null,{"$f":"E122/48","v":0.94562500000000005},0.78479166666666667,0.86104166666666659,1.2681249999999999,2.0037500000000001,1.3952083333333334,{"$f":"((K122/C123/100)-(C122*K130))*0.75+0.25*(K121/C121/100)","v":1.239608242753623},"€/kg",null,null,"P",{"$f":"K131*1+B129","v":1.429608242753623},"Marktdatenblatt Excel-Tabelle"]
["Kali",null,null,null,0.59,0.63,{"$f":"G119/40","v":0.60699999999999998},{"$f":"H119/40","v":0.85425000000000006},{"$f":"I119/40","v":1.4655},{"$f":"J119/40","v":0.79825000000000002},{"$f":"+($K$119/$C$119/100)","v":0.7982499999999999},"€/kg",null,null,"K",{"$f":"K132*(1+B129)","v":0.94991749999999986},"Marktdatenblatt Excel-Tabelle"]
["Kalk",null,null,null,{"$f":"E124/90","v":4.5222222222222226E-2},2.711111111111111E-2,2.1333333333333333E-2,3.988888888888889E-2,2.9555555555555557E-2,4.3555555555555556E-2,{"$f":"+($K$124/$C$124/100)","v":4.3555555555555549E-2},"€/kg",null,null,"Ca",{"$f":"K133*(1+B129)","v":5.1831111111111099E-2},"Marktdatenblatt Excel-Tabelle"]
["Magnesium",null,null,null,1.43,1.39,1.3979999999999999,2.2000000000000002,2.25,1.95,{"$f":"IF($Q$8=1,AVERAGE(F134:J134),J134)","v":1.95},"€/kg",null,null,"Mg",{"$f":"K134*(1+B129)","v":2.3205},"LEL Kalkulationsdaten Marktfrüchte 2017; Richtwerte DB LWK N; Recherche Internet 2023"]
["Schwefel",null,null,null,0.55000000000000004,0.58699999999999997,0.58799999999999997,0.89800000000000002,1.1499999999999999,0.88,{"$f":"IF($Q$8=1,AVERAGE(F135:J135),J135)","v":0.88},"€/kg",null,null,"S",{"$f":"K135*(1+B129)","v":1.0471999999999999},"LEL Kalkulationsdaten Marktfrüchte 2017; Richtwerte DB LWK N; Recherche Internet 2023"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(abgeglichen 11/2017 mit B. Blackert, FG 11)"]
[]
[]
["Einkaufspreise für Futtermittel "]
[null,null,"Umsatzsteuer für Futtermittel beträgt:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",E140)","v":7.0000000000000007E-2},7.0000000000000007E-2]
[]
["Weizen",null,null,null,{"$f":"E13","v":17.47},15.48,18.41,25.65,25.02,17.11,17.11,"€/dt",null,null,null,{"$f":"+K142*(1+$D$140)","v":18.307700000000001},"Bezug zu Verkaufspreisen"]
["Gerste",null,null,null,{"$f":"E20","v":17.23},14.1,16.8,25.37,22.93,15.61,15.61,"€/dt",null,null,null,{"$f":"+K143*(1+$D$140)","v":16.7027},"Bezug zu Verkaufspreisen"]
["Roggen",null,null,null,{"$f":"E15","v":16.079999999999998},13.49,14.94,21.98,21.39,14.09,{"$f":"IF($Q$8=1,AVERAGE(F144:J144),J144)","v":14.09},"€/dt",null,null,null,{"$f":"+K144*(1+$D$140)","v":15.076300000000002},"Bezug zu Verkaufspreisen"]
["Triticale",null,null,null,{"$f":"E17","v":16.809999999999999},14.37,16.97,25.34,24.97,15.86,15.86,"€/dt",null,null,null,{"$f":"+K145*(1+$D$140)","v":16.970200000000002},"Bezug zu Verkaufspreisen"]
["Hafer",null,null,null,{"$f":"E22","v":15.03},15.54,16.3,18.97,22.05,18.5,18.5,"€/dt",null,null,null,{"$f":"+K146*(1+$D$140)","v":19.795000000000002},"Bezug zu Verkaufspreisen"]
[null,null,null,null,null,null,null,null,null,null,"Mischverhältnis:",null,"Getreide","Soja",null,"Inkl. Lohnmischer"]
["Kraftfutter für Aufzuchtfärse/Kälber",null,null,null,null,null,null,null,null,null,{"$f":"(M148/2)*$K$142+(M148/2)*$K$143+N148*$K$168","v":19.334},"€/dt",0.9,0.1,null,{"$f":"K148*(1+$D$140)+$P$152","v":23.30538}]
["Kraftfutter für Mutterkühe",null,null,null,null,null,null,null,null,null,{"$f":"(M149/2)*$K$142+(M149/2)*$K$143+N149*$K$168","v":19.334},"€/dt",0.9,0.1,null,{"$f":"K149*(1+$D$140)+$P$152","v":23.30538}]
["Kraftfutter für Mastbullen/Ochsen",null,null,null,null,null,null,null,null,null,{"$f":"(M150/2)*$K$142+(M150/2)*$K$143+N150*$K$168","v":19.334},"€/dt",0.9,0.1,null,{"$f":"K150*(1+$D$140)+$P$152","v":23.30538}]
["Mahl- und Mischkosten (eigen)",null,null,null,null,null,null,null,null,null,1.6,"€/dt",null,null,null,{"$f":"K151*(1+$B$129)","v":1.9039999999999999},"Richtpreise für wirtschaftseigenes Kraftfutter - Hollmichel"]
["Lohnmischer",null,null,null,null,null,null,null,null,null,2.2000000000000002,"€/dt",null,null,null,{"$f":"K152*(1+$B$129)","v":2.6179999999999999},"Richtpreise für wirtschaftseigenes Kraftfutter - Hollmichel"]
["Milchleistungsfutter",null,"18 % Protein, III",null,25.68,24.5,26.24,32.520000000000003,37.54,31.97,{"$f":"IF($Q$8=1,AVERAGE(F153:J153),J153)","v":31.97},"€/dt",null,null,null,{"$f":"+K153*(1+$D$140)","v":34.207900000000002},"Marktdatenblatt Excel-Tabelle"]
["Milchaustauscher",null,"50 % Magermilch-\npulver, gesackt",null,189.3,212.94,218.66,270.11,234.64,252.39,252.39,"€/dt",null,null,null,270.0573,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Ergänzungsfutter für Aufzuchtkälber",null,null,null,31.73,32.479999999999997,33.57,41.63,48.46,38.520000000000003,38.520000000000003,"€/dt",null,null,null,41.216400000000007,"Marktinfo LLH"]
["Mineralstoffmischung für Rinder",null,null,null,81,81,91,91,91,97,97,"€/dt",null,null,null,103.79,"KTBL  16/17  S.545, KTBL 18/ 19 S. 540; KTBL S.547 20/21 KTBL 22/23 S. 564; KTBL 24/25 S. 589"]
["Ferkelaufzuchtfutter II",null,"13-14 MJ/kg",null,34.729999999999997,32.049999999999997,36.380000000000003,46.05,51.39,41.17,41.17,"€/dt",null,null,null,{"$f":"+K157*(1+$D$140)","v":44.051900000000003},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Sauenfutter","säugende Sauen","13 MJ/kg",null,32.590000000000003,30.52,32.4,41.99,45.86,35.54,35.54,"€/dt",null,null,null,{"$f":"+K158*(1+$D$140)","v":38.027799999999999},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
[null,"tragende Sauen","11 MJ/kg",null,28.7,28.16,29.6,37.380000000000003,39.799999999999997,30.94,30.94,"€/dt",null,null,null,33.105800000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Schweinemastfutter",null,null,null,null,null,null,null,null,null,0]
["Vormast","1,0-1,15 % Lysin","> 13,2 MJ/kg",null,28.89,32.049999999999997,36.380000000000003,38.950000000000003,42.47,32.840000000000003,32.840000000000003,"€/dt",null,null,null,{"$f":"+K161*(1+$D$140)","v":35.138800000000003},"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Endmast","0,9-1,0 % Lysin","> 12,6 MJ/kg",null,28.21,27.12,29.76,35.340000000000003,37.76,29.31,29.31,"€/dt",null,null,null,31.361699999999999,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Legehennen-\nalleinfutter","0,38 % Methionin","> 11,4 MJ/kg",null,31.72,31.72,33.880000000000003,41.6,46.1,36.68,36.68,"€/dt",null,null,null,39.247599999999998,"Marktinfo LLH + LLH Marktdaten WJ 18/19"]
["Broilerkükenalleinfutter",null,null,null,35.1,32.880000000000003,32.76,38.979999999999997,50.58,40.46,40.46,"€/dt",null,"x",null,43.292200000000001,"Eigene Ermittlung / APH FuMi/ Erhebung der Landwirtschaftskammer Niedersachsen für 2018 - 19"]
["Broileralleinfutter",null,null,null,34.85,32.880000000000003,32.76,38.979999999999997,50.58,38.229999999999997,38.229999999999997,"€/dt",null,null,null,40.906100000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10; Internetrecherche"]
["Melasseschnitzel, pelliert",null,null,null,21.25,20.420000000000002,22.38,28,32.6,22.6,22.6,"€/dt",null,null,null,24.182000000000002,"Marktinfo B LWK NDS, WB Qualitätsfutterwerke GmbH 2020; Richtwert DB NDS 20/ 21 S.10; Internetrecherche; Bremer Futtermittelpreise 2023"]
["Weizenkleie, pelliert",null,null,null,16,17.12,20.239999999999998,27,23.8,21.8,21.8,"€/dt",null,null,null,23.326000000000001,"Marktinfo B LWK NDS, Proplanta Preis 2019; NDS Richtwert DB 20/ 21 S.10; Bremen Futtermittelpreise 2023"]
["Sojaschrot",null,"44 % Protein, lose",null,35.03,34.869999999999997,42.24,48.97,59.21,46.1,46.1,"€/dt",null,null,null,49.327000000000005,"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10; LLH Marktinfo 2023"]
["Stroh (Rundballen)",null,null,null,12.08,13,8.19,8.56,9.65,9.65,9.65,"€/dt",null,null,null,{"$f":"+K169*(1+$D$140)","v":10.325500000000002},"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10; LFL DB Plus Weizenstroh; LLH Marktinfo 2023"]
["Heu (Rundballen)",null,null,null,18.64,16.72,15.44,12.61,13.71,13.71,13.71,"€/dt",null,null,null,14.669700000000002,"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10; Eigenen Erhebung nach DB Plus LFL; LLH Marktinfo 2023"]
["Silage (Mais)",null,null,null,3.66,3.7,3.1,4.26,4.5,4.5,{"$f":"IF($Q$8=1,AVERAGE(F171:J171),J171)","v":4.5},"€/dt",null,null,null,4.8150000000000004,"Marktinfo LLH + LLH Marktdaten WJ 18/19;NDS Richtwert DB 20/ 21 S.10; LFL DB Plus Maissilage; Arnd Schäfers"]
["Silage (Gras)",null,null,null,4.24,3.63,3.34,5.44,3.5,3.5,3.5,"€/dt",null,null,null,3.7450000000000001,"Richtwert-Deckungsbeiträge 2017 LWK NDS, https://www.dap.rlp.de/Internet/global/themen.nsf/0828f2bf8acbd78cc125814d00365f31/0659715059a7fcf3c12574e1003dd9f3/$FILE/GRASKAUF.pdf; NDS Richtwert DB 20/ 21; LFL DB Plus; Arnd Schäfers 2023"]
[]
["Flächenzahlungen für das Wirtschaftsjahr 2023/ 2024"]
[]
[]
[null,"pro ha Landwirtschaftliche Nutzfläche",null,null,null,null,null,null,null,null,170.93,"€/ha",null,null,null,null,"Nicht enthalten in den berechneten DB-Verfahren!"]
[null,"Flächenzahlung HALM - ext. Grünland konv.",null,null,null,null,null,null,null,null,120,"€/ha",null,null,null,null,"Enthalten in den extensiven Grünland-DB-Verfahren!"]
[null,"Flächenzahlung HALM - Öko, Grünland",null,null,null,null,null,null,null,null,200,"€/ha",null,null,null,null,"Ökologischer Landbau - Beibehalter"]
[null,"Flächenzahlung HALM - Öko, Ackerland",null,null,null,null,null,null,null,null,300,"€/ha",null,null,null,null,"Ökologischer Landbau - Beibehalter"]
[]
["Einstreu:",null,"Bitte Auswahl treffen!"]
["Stroh","MwSt:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",D183)","v":7.8E-2},7.8E-2,null,null,null,null,null,null,{"$f":"$K$169","v":9.65},"€/dt",null,null,null,{"$f":"K183*(1+$C$183)","v":10.402700000000001},"Marktinfo LLH"]
[]
[]
["Saatgutpreis Eigen:",null,"Getreidepreis"," + Reinigungs- und Aufbereitungskosten inkl. Lizenzgebühr",null,null,null,null,null,null,7.21,"€/dt",null,null,null,{"$f":"K186*(1+$C$183)","v":7.7723800000000001},"KTBL 18-19 S.221 und S. 240; KTBL 24/ 25 S. 61-63"]
[]
[]
["Versicherungsbeitrag:"]
[null,null,"Wintergetreide ",null,5.99,5.98,5.98,5.98,6.08,6.08,{"$f":"IF($Q$8=1,AVERAGE(F190:J190),J190)","v":6.08}," €/1000€ Versicherungssumme",null,null,null,{"$f":"+K190*(1+$C$221)","v":7.2351999999999999},"KTBL18/19 S. 242, 20/21 S. 241; KTBL 24/25 S. 327"]
[null,null,"Sommergetreide ",null,5.99,5.98,5.98,5.98,6.08,6.08,6.08," €/1000€ Versicherungssumme",null,null,null,7.2351999999999999,"KTBL18/19 S. 242, 20/21 S. 241; KTBL 24/25 S. 327"]
[null,null,"Winterraps ",null,17.96,10.92,10.92,10.92,18.239999999999998,18.239999999999998,18.239999999999998," €/1000€ Versicherungssumme",null,null,null,21.705599999999997,"KTBL18/19 S. 242, 20/21 S. 241; KTBL 24/25 S. 327"]
[null,null,"Erbsen ",null,13.47,13.45,13.45,13.45,13.68,13.68,13.68," €/1000€ Versicherungssumme",null,null,null,16.279199999999999,"KTBL18/19 S. 242, 20/21 S. 241; KTBL 24/25 S. 327"]
[null,null,"Ackerbohnen ",null,13.47,13.45,13.45,13.45,13.68,13.68,13.68," €/1000€ Versicherungssumme",null,null,null,16.279199999999999,"KTBL18/19 S. 242, 20/21 S. 241; KTBL 24/25 S. 327"]
[null,null,"Zuckerrüben ",null,5.99,5.98,5.98,5.98,6.08,6.08,6.08," €/1000€ Versicherungssumme",null,null,null,7.2351999999999999,"KTBL18/19 S. 242, 20/21 S. 241; KTBL 24/25 S. 327"]
[null,null,"Kartoffeln ",null,5.99,5.98,5.98,5.98,6.08,6.08,6.08," €/1000€ Versicherungssumme",null,null,null,7.2351999999999999,"KTBL18/19 S. 242, 20/21 S. 241; KTBL 24/25 S. 327"]
[null,null,"Körnermais",null,5.39,5.98,5.98,5.38,5.47,5.47,5.47," €/1000€ Versicherungssumme",null,null,null,6.5092999999999996,"KTBL18/19 S. 242, 20/21 S. 241; KTBL 24/25 S. 327"]
[null,null,"Silomais",null,5.39,5.98,5.98,5.38,5.47,5.47,5.47," €/1000€ Versicherungssumme",null,null,null,6.5092999999999996,"KTBL18/19 S. 242, 20/21 S. 241; KTBL 24/25 S. 327"]
[]
[]
["Lohntrocknung: ","Getreide:","Grundbetrag",null,1.73,1.73,1.73,1.28,1.28,1.28,{"$f":"IF($Q$8=1,AVERAGE(F201:J201),J201)","v":1.28},"€/dt","Trockengut",null,null,{"$f":"K201*(1+C$221)","v":1.5231999999999999},"LfL Bayern DB 2015; LLH FG11 Ruch 2017, KTBL 18-19 S. 224, 20/21 S.223; Eigene Ermittlung 2023; LFL 2025"]
[null,"für jedes weitere % Wasserentzug",null,null,0.27,0.27,0.27,0.7,0.7,0.7,0.7,"€/dt","Trockengut",null,null,0.83299999999999996,"LfL Bayern DB 2015; LLH FG11 Ruch 2017, KTBL 18-19 S. 224, 20/21 S.223; Eigene Ermittlung 2023; LFL 2025"]
[null,"Wasserentzug von 18% auf 14% Kornfeuchte",null,null,4,4,4,4,4,4,4,"% Wasserentzug",null,null,null,null,"LfL Bayern DB 2015; LLH FG11 Ruch 2017; Eigene Ermittlung 2023; LFL 2025"]
[null,"Häufigkeit der Trocknung",null,null,3,3,3,3,3,3,3,"Jahre",null,null,null,null,"LfL Bayern DB 2015; LLH FG11 Ruch 2017; Eigene Ermittlung 2023; LFL 2025"]
[]
[null,"Raps:","Grundbetrag",null,1.1399999999999999,1.1399999999999999,1.1399999999999999,1.43,1.43,1.43,1.43,"€/dt","Trockengut",null,null,1.7016999999999998,"LfL Bayern DB 2015; LLH FG11 Ruch 2017, KTBL 18-19 S. 224, 20/21 S. 223; Eignen Ermittlung 2023; LFL 2025"]
[null,"für jedes weitere % Wasserentzug",null,null,0.22,0.22,0.22,0.72,0.72,0.72,0.72,"€/dt","Trockengut",null,null,0.8567999999999999,"LfL Bayern DB 2015; LLH FG11 Ruch 2017, KTBL 18-19 S. 224, 20/21 S. 223; Eignen Ermittlung 2023; LFL 2025"]
[null,"Wasserentzug von 12% auf 9% Kornfeuchte",null,null,3,3,3,3,3,3,3,"% Wasserentzug",null,null,null,null,"LfL Bayern DB 2015; LLH FG11 Ruch 2017; Eigene Ermittlung 2023; LFL 2025"]
[null,"Häufigkeit der Trocknung",null,null,3,3,3,3,3,3,3,"Jahre",null,null,null,null,"LfL Bayern DB 2015; LLH FG11 Ruch 2017; Eigene Ermittlung 2023; LFL 2025"]
[]
[null,"Erbsen/Ackerbohnen: Grundbetrag",null,null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,"€/dt","Trockengut",null,null,0.95199999999999996,"LWK Niedersachsen 2016, DB Öko, KTBL 18-19 S. 224, 20/21 S.223; Eigene Ermittlung 2023; LFL 2025"]
[null,"Je dt Trockengut für die Trocknung von ",null,null,16,16,16,16,16,16,16,"% "," auf 14","% Kornfeuchte",null,null,"LWK Niedersachsen 2016, DB Öko, KTBL 18-19 S. 224, 20/21 S.223; Eigene Ermittlung 2023; LFL 2025"]
[null,"Verbrauch",null,null,0.5,0.5,0.5,0.6,0.7,0.5,0.5,"€/dt",null,null,null,null,"LWK Niedersachsen 2016, DB Öko; Eigene Ermittlung 2023; LFL 2025"]
[null,"Häufigkeit der Trocknung",null,null,2.5,2.5,2.5,2.5,2.5,2.5,2.5,"Jahre",null,null,null,null,"LWK Niedersachsen 2016, DB Öko; Eigene Ermittlung 2023; LFL 2025"]
[null," "]
[null,"Körnermais:",null,null,3.75,3.75,4.76,4.76,4.976,4.976,4.976,"€/dt","feuchte Ware",null,null,{"$f":"K216*(1+C$221)","v":5.9214399999999996},"Trocknungstabelle RWZ 2013 bis 2018; KTBL 20/21 S. 223; Eigene Ermittlung 2023; LfL 2025"]
[null,"Umrechnungsfaktor auf feuchte Ware",null,null,2,2,2,2,2,2,2,null,"2,00 Jahre",null,null,null,"Trocknungstabelle RWZ 2013 bis 2018; KTBL 20/21 S. 223; Eigene Ermittlung 2023; LfL 2025"]
[]
["Entspelzen / Reinigen:",null,null,null,13,13,13,13,15,15,{"$f":"IF($Q$8=1,AVERAGE(F219:J219),J219)","v":15},"€/dt",null,null,null,{"$f":"K219*(1+C$221)","v":17.849999999999998},"KTBL 16/17; Eigene Ermittlung 2017/18 übernommen aus Vorjahr; Eigene Ermittlung 2023"]
[]
[null,"Umsatzsteuer:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",D221)","v":0.19},0.19]
[]
["Betriebsstoffe:","Heizwert: 9,88 kWh/l","Heizöl",null,0.68,0.53,0.68,0.94,1.3,1,{"$f":"IF($Q$8=1,AVERAGE(F223:J223),J223)","v":1},"€/Liter ",null,null,null,{"$f":"K223*(1+$C$221)","v":1.19},"CASH-Preise 2013 bis 2018, https://www.tanke-guenstig.de/Heizoelpreise; Marktdaten und Eigene Annahme"]
[null,null,"Diesel",null,1.04,0.93,0.91,1.6,1.9,1.56,1.56,"€/l","./. GÖV",{"$f":"0.22*0.6","v":0.13200000000000001},{"$f":"K224-N224","v":1.4279999999999999},{"$f":"O224*(1+$C$221)","v":1.6993199999999999},"CASH-Preise 2013 bis 2018; Eigenen Annahme; nach Statistica 21/22; Marktdaten"]
[null,null,"Betriebsöl",null,3,3,3,3.4,3.4,3.4,3.4,"€/l",null,null,null,{"$f":"K225*(1+$C$221)","v":4.0459999999999994},"KTBL 13/14; KTBL 15/16; KTBL 17/18"]
[null,null,"Strom",null,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.31,0.3,0.3,0.3,"€/kwh",null,null,null,{"$f":"K226*(1+$C$221)","v":0.35699999999999998},"KTBL 16/17; Eigene Ermittlung 2017/18, https://www.finanztip.de/stromvergleich/strompreis/ 18-19"]
[null,null,"Wasser, öffentl. Leitung",null,3.2,3.2,3.2,3.2,3.2,3.2,3.2,"€/m³",null,null,null,{"$f":"K227*(1+$C$221)","v":3.8079999999999998},"KTBL 16/17; Eigene Ermittlung 2017/18, 18-19 https://www.statistik-bw.de/Umwelt/Wasser/Trink-Abwasserpreise.jsp"]
[null,null,"Wasser, eigener Brunnen",null,0.8,0.8,0.8,0.8,0.8,0.8,0.8,"€/m³",null,null,null,{"$f":"K228*(1+$C$221)","v":0.95199999999999996},"KTBL 16/17; Eigene Ermittlung 2017/18 für 2018-19 übernommen"]
[null,"Heizwert: 6,77 kWh/l","Flüssiggas ohne Geb./Miete",null,0.45,0.45,0.45,0.92,0.7,0.7,0.7,"€/l",null,null,null,{"$f":"K229*(1+$C$221)","v":0.83299999999999996},"Marktinfo B - LKW NDS. 2017/18, 2018-19 https://www.fluessiggas-gemeinsam-kaufen.de/fluessiggaspreise-aktuell-jahresvergleich#Fl%C3%BCssiggaspreis%20Jahresvergleich"]
[]
[]
["Zinsanspruch:"]
["bei Eigenmechanisierung",null,"Zinssatz",3,"%",null,null,null,null,null,null,null,"Dauer",90,"Tage",null,"KTBL 13/14; KTBL 15/16; KTBL 17/18"]
[]
["Tierverfahren",null,"Zinssatz",0.03,null,null,null,null,null,null,null,null,"Dauer",360,"Tage",null,"KTBL 13/14; KTBL 15/16; KTBL 17/18"]
[]
[]
["Lohnarbeit  - Strohbergung:",null,"Bitte Auswahl treffen!","LU Landwirtschaftl.10,7 %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LU Landwirtschaftl.10,7 %"]
[null,"Umsatzsteuer:",{"$f":"IF(Hauptmenü!$F$21=\"Regelbesteuerung\",\"0%\",D239)","v":7.8E-2},7.8E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÜMV Gewerblich 19,0 %"]
["Pressen-Quaderballen (1,2m x 0,7m x …",null,1.8,null,null,null,null,null,null,null,150,"bei ",3.5,{"$f":"+C240*M240","v":6.3},"€/Ballen ",{"$f":"N240*(1+$C$239)","v":6.7914000000000003},"Eigene Ermittlung / Wiech, FG 11"]
[null,"Transport",null,null,null,null,null,null,null,null,null,null,null,9,"€/Ballen ",{"$f":"N241*(1+$C$239)","v":9.702},"Eigene Ermittlung / Wiech, FG 11"]

{"sheet":"Wirtschaftsdünger","index":3,"n_rows":28,"n_cols":17,"rows_kept":28,"cut":false,"hidden":false,"merged":[[5,4,5,7],[5,8,5,11],[5,12,5,16]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
["Wert des organischen Düngers",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Stammdatenblatt!Q8=2,Stammdatenblatt!S3,Stammdatenblatt!S2)","v":"Letztes (aktuelles) WJ."}]
[]
["Gülleanfall","TS %","Gülleanfall ","Gülle/E.","Nährstoffgehalt kg / m³",null,null,null,"Nährstoffgehalt in kg / E.",null,null,null,"Wert des organischen Düngers"]
["je Einheit bzw. Tierplatz",null,"m³/Monat","m³ u. TP","N","P2O5","K2O","CaO","N*","P2O5","K2O","CaO","N*","P2O5","K2O","CaO","Summe"]
["Rinder"]
["Milchkuh",7.5,1.67,{"$f":"+C9*12","v":20.04},5,2,6,2,{"$f":"+D9*E9*$E$28","v":50.099999999999994},{"$f":"+D9*F9","v":40.08},{"$f":"+G9*D9","v":120.24},{"$f":"+H9*D9","v":40.08},{"$f":"+I9*Stammdatenblatt!$P$130","v":68.434043568840579},{"$f":"+J9*Stammdatenblatt!$P$131","v":57.298698369565209},85.2,{"$f":"+L9*Stammdatenblatt!$P$133","v":2.0773909333333327},{"$f":"SUM(M9:P9)","v":213.01013287173913}]
["Mutterkuh",7.5,1.5,{"$f":"C10*12","v":18},5,2,6,2,45,36,108,36,{"$f":"+I10*Stammdatenblatt!$P$130","v":61.467703804347828},{"$f":"+J10*Stammdatenblatt!$P$131","v":51.465896739130429},76.5,{"$f":"+L10*Stammdatenblatt!$P$133","v":1.8659199999999996},{"$f":"SUM(M10:P10)","v":191.29952054347825}]
["Aufzuchtkalb (4 Monate)",7.5,0.25,{"$f":"+C11*'Aufzuchtfärse, Kalb'!$D$7","v":1},5,2,6,2,2.5,2,6,2,{"$f":"+I11*Stammdatenblatt!$P$130","v":3.414872433574879},{"$f":"+J11*Stammdatenblatt!$P$131","v":2.8592164855072459},4.3,{"$f":"+L11*Stammdatenblatt!$P$133","v":0.1036622222222222},{"$f":"SUM(M11:P11)","v":10.677751141304348}]
["Zuchtfärsen 27 Mo",7.5,0.78,{"$f":"+C12*'Aufzuchtfärse, Kalb'!$J$6","v":21.060000000000002},5,2,6,2,52.650000000000006,42.120000000000005,126.36000000000001,42.120000000000005,{"$f":"+I12*Stammdatenblatt!$P$130","v":71.917213451086965},{"$f":"+J12*Stammdatenblatt!$P$131","v":60.215099184782609},89.5,{"$f":"+L12*Stammdatenblatt!$P$133","v":2.1831263999999999},{"$f":"SUM(M12:P12)","v":223.81543903586956}]
["Zuchtfärsen 30 Mo",7.5,0.78,{"$f":"+C13*'Aufzuchtfärse, Kalb'!$H$6","v":23.400000000000002},5,2,6,2,58.500000000000007,46.800000000000004,{"$f":"+G13*D13","v":140.4},46.800000000000004,{"$f":"+I13*Stammdatenblatt!$P$130","v":79.908014945652184},{"$f":"+J13*Stammdatenblatt!$P$131","v":66.905665760869567},99.5,{"$f":"+L13*Stammdatenblatt!$P$133","v":2.4256959999999999},{"$f":"SUM(M13:P13)","v":248.73937670652174}]
["Mastfärse",7.5,0.78,{"$f":"+C14*'Mutterkühe, Mastfärse'!$F$8","v":16.38},5,2,6,2,40.949999999999996,32.76,98.28,32.76,{"$f":"+I14*Stammdatenblatt!$P$130","v":55.935610461956514},{"$f":"+J14*Stammdatenblatt!$P$131","v":46.833966032608686},69.599999999999994,{"$f":"+L14*Stammdatenblatt!$P$133","v":1.6979871999999996},174.06756369456519]
["Mastbullen (1300 g tägl. Zun.)",7.5,0.56000000000000005,{"$f":"+C15*'Bullen- und Ochsenmast'!$E$9","v":10.300606060606063},5,2,6,2,25.751515151515157,20.601212121212125,61.803636363636372,20.601212121212125,{"$f":"+I15*Stammdatenblatt!$P$130","v":35.175255685477978},{"$f":"+J15*Stammdatenblatt!$P$131","v":29.451662659200704},43.8,{"$f":"+L15*Stammdatenblatt!$P$133","v":1.0677837144781144},109.49470205915679]
["Mastbullen (1000 g tägl. Zun.)",7.5,0.56000000000000005,{"$f":"+C16*'Bullen- und Ochsenmast'!$D$9","v":11.106666666666669},5,2,6,2,27.766666666666673,22.213333333333338,66.640000000000015,22.213333333333338,{"$f":"+I16*Stammdatenblatt!$P$130","v":37.927849828905003},{"$f":"+J16*Stammdatenblatt!$P$131","v":31.756364432367153},47.2,{"$f":"+L16*Stammdatenblatt!$P$133","v":1.151341748148148},118.0355560094203]
["Ochsen (23 Monate)",7.5,0.78,{"$f":"+C17*'Bullen- und Ochsenmast'!$G$9","v":19.532500000000002},5,2,6,2,48.831250000000004,39.065000000000005,117.19500000000002,39.065000000000005,{"$f":"+I17*Stammdatenblatt!$P$130","v":66.700995808801338},{"$f":"+J17*Stammdatenblatt!$P$131","v":55.84764600317029},83,{"$f":"+L17*Stammdatenblatt!$P$133","v":2.0247823555555553},207.57342416752718]
["Schweine"]
["Zuchtsau mit Ferkeln",7.5,0.5,{"$f":"+C19*12","v":6},6,3.5,3.5,3,{"$f":"+D19*E19*$E$28","v":18},{"$f":"+D19*F19","v":21},{"$f":"+G19*D19","v":21},{"$f":"+H19*D19","v":18},{"$f":"+I19*Stammdatenblatt!$P$130","v":24.58708152173913},{"$f":"+J19*Stammdatenblatt!$P$131","v":30.021773097826081},14.9,{"$f":"+L19*Stammdatenblatt!$P$133","v":0.93295999999999979},{"$f":"SUM(M19:P19)","v":70.441814619565207}]
["Zuchtsau ohne Ferkel",7.5,{"$f":"D20/12","v":0.41666666666666669},5,6,3.5,3.5,3,{"$f":"+D20*E20*$E$28","v":15},{"$f":"+D20*F20","v":17.5},{"$f":"+G20*D20","v":17.5},{"$f":"+H20*D20","v":15},{"$f":"+I20*Stammdatenblatt!$P$130","v":20.489234601449276},{"$f":"+J20*Stammdatenblatt!$P$131","v":25.018144248188403},12.4,{"$f":"+L20*Stammdatenblatt!$P$133","v":0.77746666666666653},{"$f":"SUM(M20:P20)","v":58.684845516304343}]
["sep. Ferkelaufzucht",7.5,0.05,{"$f":"C21*2","v":0.1},6,3.5,3.5,3,{"$f":"+D21*E21*$E$28","v":0.30000000000000004},{"$f":"+D21*F21","v":0.35000000000000003},{"$f":"+G21*D21","v":0.35000000000000003},{"$f":"+H21*D21","v":0.30000000000000004},{"$f":"+I21*Stammdatenblatt!$P$130","v":0.40978469202898554},{"$f":"+J21*Stammdatenblatt!$P$131","v":0.50036288496376813},{"$f":"+K21*Stammdatenblatt!$P$132","v":0.33247112499999998},{"$f":"+L21*Stammdatenblatt!$P$133","v":1.5549333333333332E-2},{"$f":"SUM(M21:P21)","v":1.2581680353260869}]
["Mastschwein",7.5,0.125,{"$f":"+C22*3.8","v":0.47499999999999998},6,3.5,3.5,3,{"$f":"+D22*E22*$E$28","v":1.4249999999999998},{"$f":"+D22*F22","v":1.6624999999999999},{"$f":"+G22*D22","v":1.6624999999999999},{"$f":"+H22*D22","v":1.4249999999999998},{"$f":"+I22*Stammdatenblatt!$P$130","v":1.946477287137681},{"$f":"+J22*Stammdatenblatt!$P$131","v":2.3767237035778979},1.18,{"$f":"+L22*Stammdatenblatt!$P$133","v":7.3859333333333305E-2},5.5770603240489116]
["Mutterschafe",null,null,null,null,null,null,null,6.3,2.9,8.4,{"$f":"+H23*D23","v":0},{"$f":"+I23*Stammdatenblatt!$P$130","v":8.6054785326086947},{"$f":"+J23*Stammdatenblatt!$P$131","v":4.1458639039855063},5.95,{"$f":"+L23*Stammdatenblatt!$P$133","v":0},18.701342436594199]
["Pferde",null,null,null,null,null,null,null,68,32,61,0,{"$f":"+I24*Stammdatenblatt!$P$130","v":92.884530193236714},{"$f":"+J24*Stammdatenblatt!$P$131","v":45.747463768115935},43.2,{"$f":"+L24*Stammdatenblatt!$P$133","v":0},181.83199396135262]
[]
["Masthähnchen  ",75,2.08,11.795999999999999,2.5,1.6,2.2999999999999998,8,{"$f":"+D26*E26*$E$28/588","v":2.5076530612244897E-2},{"$f":"+D26*F26/588","v":3.2097959183673468E-2},{"$f":"+G26*D26/588","v":4.6140816326530609E-2},{"$f":"+H26*D26/588","v":0.16048979591836735},{"$f":"+I26*Stammdatenblatt!$P$130","v":3.4253261246980672E-2},{"$f":"+J26*Stammdatenblatt!$P$131","v":4.588750702454894E-2},0.35,{"$f":"+L26*Stammdatenblatt!$P$133","v":8.318364444444443E-3},{"$f":"SUM(M26:P26)","v":0.43845913271597403}]
["Legehennen",45,{"$f":"D27/12","v":1.833},21.995999999999999,3.6,3.7,2.8,8,{"$f":"+D27*E27*$E$28/294","v":0.13466938775510204},{"$f":"+D27*F27/294","v":0.27682040816326531},{"$f":"+G27*D27/294","v":0.20948571428571425},{"$f":"+H27*D27/294","v":0.5985306122448979},{"$f":"+I27*Stammdatenblatt!$P$130","v":0.18395151195652173},{"$f":"+J27*Stammdatenblatt!$P$131","v":0.39574473727262638},0.35,{"$f":"+L27*Stammdatenblatt!$P$133","v":3.1022506666666658E-2},0.96071875589581468]
[null,null,null,"* Beim Stickstoff wird eine Ausnutzung von:",0.5,"berücksichtigt."]

{"sheet":"Lagerung","index":4,"n_rows":38,"n_cols":19,"rows_kept":38,"cut":false,"hidden":true,"merged":[[8,6,8,7],[8,16,8,18],[20,6,20,7],[32,6,32,7]]}
[]
[]
[]
[]
["Ernteertrag",{"$f":"[1]Strohbergeverfahren!D9","v":30.000000000000004},"dt/ha"]
["Pressgewicht",0.16800000000000001]
["Rohstoffkosten",{"$f":"[1]Strohbergeverfahren!D22/[1]Strohbergeverfahren!D9","v":2.2930344329710146},null,null,null,null,null,null,0.04]
[]
["Lagerungskosten",null,null,null,null,"Nutzung","Festkosten",null,"v. Kosten",null,"Gesamtk.","€/dt","Verlust",null,null,"Gesamtk","Ernteertrag pro dt/ha"]
[null,"€","€/m²","Nutzvolumen m³","Nutzv.  in dt","Jahre","€/Jahr","€/m³","€/J",null,null,null,null,"Jahr","dt",null,{"$f":"[1]Strohbergeverfahren!D9","v":30.000000000000004},{"$f":"[1]Strohbergeverfahren!E9","v":42.000000000000007},{"$f":"[1]Strohbergeverfahren!F9","v":49.500000000000007}]
["Feldmiete",0,null,null,null,null,null,null,null,null,null,null,0.15,{"$f":"SUM($B$5*M11)*$B$7","v":10.318654948369566},{"$f":"SUM(N11)/($B$5-($B$5*M11*M11))","v":0.3518722915045035},{"$f":"SUM(L11+O11)","v":0.3518722915045035},{"$f":"SUM(P11*$B$5)","v":10.556168745135107},{"$f":"Q23","v":14.865183557767153},{"$f":"Q35","v":17.558317815662186}]
["Altgeb. 200m²",30000,{"$f":"SUM(B12/200)","v":150},{"$f":"20*10*5","v":1000},{"$f":"SUM(D12*$B$6)*10","v":1680},22,{"$f":"SUM(B12/F12)","v":1363.6363636363637},{"$f":"SUM(G12/D12)","v":1.3636363636363638},{"$f":"SUM(B12*$I$7)","v":1200},{"$f":"SUM(I12/F12)","v":54.545454545454547},{"$f":"SUM(G12+I12)","v":2563.636363636364},{"$f":"SUM(K12/E12)","v":1.5259740259740262},0.03,{"$f":"SUM($B$5*M12)*$B$7","v":2.0637309896739131},{"$f":"SUM(N12)/($B$5-($B$5*M12*M12))","v":6.8853000689751212E-2},{"$f":"SUM(L12+O12)","v":1.5948270266637774},{"$f":"SUM(P12*$B$5)","v":47.844810799913326},{"$f":"Q24","v":66.999670361596202},{"$f":"Q36","v":78.943937819856998}]
["Halle 450m²",110000,{"$f":"SUM(B13/450)","v":244.44444444444446},{"$f":"30*15*5","v":2250},{"$f":"SUM(D13*$B$6)*10","v":3780},35,{"$f":"SUM(B13/F13)","v":3142.8571428571427},{"$f":"SUM(G13/D13)","v":1.3968253968253967},{"$f":"SUM(B13*$I$7)","v":4400},{"$f":"SUM(I13/F13)","v":125.71428571428571},{"$f":"SUM(G13+I13)","v":7542.8571428571431},{"$f":"SUM(K13/E13)","v":1.9954648526077099},0.03,{"$f":"SUM($B$5*M13)*$B$7","v":2.0637309896739131},{"$f":"SUM(N13)/($B$5-($B$5*M13*M13))","v":6.8853000689751212E-2},{"$f":"SUM(L13+O13)","v":2.0643178532974611},{"$f":"SUM(P13*$B$5)","v":61.929535598923842},{"$f":"Q25","v":86.718285080210919},{"$f":"Q37","v":102.18373373822433}]
["Halle 840m²",230000,{"$f":"SUM(B14/840)","v":273.8095238095238},{"$f":"42*20*5","v":4200},{"$f":"SUM(D14*$B$6)*10","v":7056},35,{"$f":"SUM(B14/F14)","v":6571.4285714285716},{"$f":"SUM(G14/D14)","v":1.564625850340136},{"$f":"SUM(B14*$I$7)","v":9200},{"$f":"SUM(I14/F14)","v":262.85714285714283},{"$f":"SUM(G14+I14)","v":15771.428571428572},{"$f":"SUM(K14/E14)","v":2.2351797862001943},0.03,{"$f":"SUM($B$5*M14)*$B$7","v":2.0637309896739131},{"$f":"SUM(N14)/($B$5-($B$5*M14*M14))","v":6.8853000689751212E-2},{"$f":"SUM(L14+O14)","v":2.3040327868899455},{"$f":"SUM(P14*$B$5)","v":69.120983606698374},{"$f":"Q26","v":96.786312291095271},{"$f":"Q38","v":114.04962295105231}]
[]
[]
["Ernteertrag",{"$f":"[1]Strohbergeverfahren!E9","v":42.000000000000007},"dt/ha"]
["Pressgewicht",0.16800000000000001]
["Rohstoffkosten",{"$f":"SUM([1]Strohbergeverfahren!E22/[1]Strohbergeverfahren!E9)","v":2.306463004399586},null,null,null,null,null,null,0.04]
[]
["Lagerungskosten",null,null,null,null,"Nutzung","Festkosten",null,"v. Kosten",null,"Gesamtk.","€/dt","Verlust",null,null,"Gesamtk","pro ha"]
[null,"€","€/m²","Nutzvolumen m³","Nutzv.  in dt","Jahre","€/Jahr","€/m³","€/J",null,null,null,null,"Jahr","dt"]
["Feldmiete",0,null,null,null,null,null,null,null,null,null,null,0.15,{"$f":"SUM($B$17*M23)*$B$19","v":14.530716927717393},{"$f":"SUM(N23)/($B$17-($B$17*M23*M23))","v":0.35393294185159885},{"$f":"SUM(L23+O23)","v":0.35393294185159885},{"$f":"SUM(P23*$B$17)","v":14.865183557767153}]
["Altgeb. 200m²",30000,{"$f":"SUM(B24/200)","v":150},{"$f":"20*10*5","v":1000},{"$f":"SUM(D24*$B$6)*10","v":1680},22,{"$f":"SUM(B24/F24)","v":1363.6363636363637},{"$f":"SUM(G24/D24)","v":1.3636363636363638},{"$f":"SUM(B24*$I$7)","v":1200},{"$f":"SUM(I24/F24)","v":54.545454545454547},{"$f":"SUM(G24+I24)","v":2563.636363636364},{"$f":"SUM(K24/E24)","v":1.5259740259740262},0.03,{"$f":"SUM($B$17*M24)*$B$19","v":2.9061433855434786},{"$f":"SUM(N24)/($B$17-($B$17*M24*M24))","v":6.9256220730645149E-2},{"$f":"SUM(L24+O24)","v":1.5952302467046713},{"$f":"SUM(P24*$B$17)","v":66.999670361596202}]
["Halle 450m²",110000,{"$f":"SUM(B25/450)","v":244.44444444444446},{"$f":"30*15*5","v":2250},{"$f":"SUM(D25*$B$6)*10","v":3780},35,{"$f":"SUM(B25/F25)","v":3142.8571428571427},{"$f":"SUM(G25/D25)","v":1.3968253968253967},{"$f":"SUM(B25*$I$7)","v":4400},{"$f":"SUM(I25/F25)","v":125.71428571428571},{"$f":"SUM(G25+I25)","v":7542.8571428571431},{"$f":"SUM(K25/E25)","v":1.9954648526077099},0.03,{"$f":"SUM($B$17*M25)*$B$19","v":2.9061433855434786},{"$f":"SUM(N25)/($B$17-($B$17*M25*M25))","v":6.9256220730645149E-2},{"$f":"SUM(L25+O25)","v":2.064721073338355},{"$f":"SUM(P25*$B$17)","v":86.718285080210919}]
["Halle 840m²",230000,{"$f":"SUM(B26/840)","v":273.8095238095238},{"$f":"42*20*5","v":4200},{"$f":"SUM(D26*$B$6)*10","v":7056},35,{"$f":"SUM(B26/F26)","v":6571.4285714285716},{"$f":"SUM(G26/D26)","v":1.564625850340136},{"$f":"SUM(B26*$I$7)","v":9200},{"$f":"SUM(I26/F26)","v":262.85714285714283},{"$f":"SUM(G26+I26)","v":15771.428571428572},{"$f":"SUM(K26/E26)","v":2.2351797862001943},0.03,{"$f":"SUM($B$17*M26)*$B$19","v":2.9061433855434786},{"$f":"SUM(N26)/($B$17-($B$17*M26*M26))","v":6.9256220730645149E-2},{"$f":"SUM(L26+O26)","v":2.3044360069308394},{"$f":"SUM(P26*$B$17)","v":96.786312291095271}]
[]
[]
["Ernteertrag",{"$f":"[1]Strohbergeverfahren!F9","v":49.500000000000007},"dt/ha"]
["Pressgewicht",0.16800000000000001]
["Rohstoffkosten",{"$f":"[1]Strohbergeverfahren!F22/[1]Strohbergeverfahren!F9","v":2.311549584486166},null,null,null,null,null,null,0.04]
[]
["Lagerungskosten",null,null,null,null,"Nutzung","Festkosten",null,"v. Kosten",null,"Gesamtk.","€/dt","Verlust",null,null,"Gesamtk","pro ha"]
[null,"€","€/m²","Nutzvolumen m³","Nutzv.  in dt","Jahre","€/Jahr","€/m³","€/J",null,null,null,null,"Jahr","dt"]
["Feldmiete",0,null,null,null,null,null,null,null,null,null,null,0.15,{"$f":"SUM($B$29*M35)*$B$31","v":17.163255664809785},{"$f":"SUM(N35)/($B$29-($B$29*M35*M35))","v":0.35471349122549867},{"$f":"SUM(L35+O35)","v":0.35471349122549867},{"$f":"SUM(P35*$B$29)","v":17.558317815662186}]
["Altgebäude 200m²",30000,{"$f":"SUM(B36/200)","v":150},{"$f":"20*10*5","v":1000},{"$f":"SUM(D36*$B$6)*10","v":1680},22,{"$f":"SUM(B36/F36)","v":1363.6363636363637},{"$f":"SUM(G36/D36)","v":1.3636363636363638},{"$f":"SUM(B36*$I$7)","v":1200},{"$f":"SUM(I36/F36)","v":54.545454545454547},{"$f":"SUM(G36+I36)","v":2563.636363636364},{"$f":"SUM(K36/E36)","v":1.5259740259740262},0.03,{"$f":"SUM($B$29*M36)*$B$7","v":3.4051561329619568},{"$f":"SUM(N36)/($B$29-($B$29*M36*M36))","v":6.8853000689751212E-2},{"$f":"SUM(L36+O36)","v":1.5948270266637774},{"$f":"SUM(P36*$B$29)","v":78.943937819856998}]
["Halle 450m²",110000,{"$f":"SUM(B37/450)","v":244.44444444444446},{"$f":"30*15*5","v":2250},{"$f":"SUM(D37*$B$6)*10","v":3780},35,{"$f":"SUM(B37/F37)","v":3142.8571428571427},{"$f":"SUM(G37/D37)","v":1.3968253968253967},{"$f":"SUM(B37*$I$7)","v":4400},{"$f":"SUM(I37/F37)","v":125.71428571428571},{"$f":"SUM(G37+I37)","v":7542.8571428571431},{"$f":"SUM(K37/E37)","v":1.9954648526077099},0.03,{"$f":"SUM($B$5*M37)*$B$7","v":2.0637309896739131},{"$f":"SUM(N37)/($B$5-($B$5*M37*M37))","v":6.8853000689751212E-2},{"$f":"SUM(L37+O37)","v":2.0643178532974611},{"$f":"SUM(P37*$B$29)","v":102.18373373822433}]
["Halle 840m²",230000,{"$f":"SUM(B38/840)","v":273.8095238095238},{"$f":"42*20*5","v":4200},{"$f":"SUM(D38*$B$6)*10","v":7056},35,{"$f":"SUM(B38/F38)","v":6571.4285714285716},{"$f":"SUM(G38/D38)","v":1.564625850340136},{"$f":"SUM(B38*$I$7)","v":9200},{"$f":"SUM(I38/F38)","v":262.85714285714283},{"$f":"SUM(G38+I38)","v":15771.428571428572},{"$f":"SUM(K38/E38)","v":2.2351797862001943},0.03,{"$f":"SUM($B$5*M38)*$B$7","v":2.0637309896739131},{"$f":"SUM(N38)/($B$5-($B$5*M38*M38))","v":6.8853000689751212E-2},{"$f":"SUM(L38+O38)","v":2.3040327868899455},{"$f":"SUM(P38*$B$29)","v":114.04962295105231}]

{"sheet":"Daten","index":5,"n_rows":54,"n_cols":19,"rows_kept":54,"cut":false,"hidden":true,"merged":[[40,5,40,6],[37,5,37,6],[37,7,37,8],[38,5,38,6],[38,7,38,8],[39,5,39,6],[39,7,39,8],[34,5,34,6],[34,7,34,8],[35,5,35,6],[35,7,35,8],[36,5,36,6],[36,7,36,8],[31,5,31,6],[31,7,31,8],[32,5,32,6],[32,7,32,8],[33,5,33,6],[33,7,33,8],[28,5,28,6],[28,7,28,8],[29,5,29,6],[29,7,29,8],[30,5,30,6],[30,7,30,8],[27,5,27,6],[27,7,27,8],[24,5,24,6],[25,5,25,6],[25,7,25,8],[26,5,26,6],[26,7,26,8]]}
[]
[]
[]
[]
[]
[]
[]
[null,"Ø","Volumen","Gewicht","Raumgew."]
["RB Ø 1,2m",1.2,{"$f":"SUM(B9*B9*0.785)*1.2","v":1.3564800000000001},180,{"$f":"SUM(D9/C9/1000)","v":0.1326963906581741}]
["RB Ø 1,2m mit Schneideinr.",1.2,1.3564800000000001,190,0.14006841236140599]
["RB Ø 1,5m",1.5,2.1194999999999999,240,0.1132342533616419]
["RB Ø 1,5m mit Schneideinr.",1.5,2.1194999999999999,255,0.12031139419674451]
["RB Ø 1,8m",1.8,3.0520800000000001,300,9.8293622709758582E-2]
["RB Ø 1,8m mit Schneideinr.",1.8,3.0520800000000001,320,0.10484653089040916]
[]
["GP 0,8 x 0,8 m",1,{"$f":"SUM(0.8*0.8*B16)","v":0.64000000000000012},100,{"$f":"SUM(D16/C16)/1000","v":0.15624999999999997}]
["   - mit Schneideinr.",1,{"$f":"SUM(0.8*0.8*B17)","v":0.64000000000000012},105,{"$f":"SUM(D17/C17)/1000","v":0.16406249999999997}]
["GP 1,2 x 0,7 m",1,{"$f":"SUM(1.2*0.7*B18)","v":0.84},140,0.16666666666666669]
["   - mit Schneideinr.",1,{"$f":"SUM(1.2*0.7*B19)","v":0.84},150,0.17857142857142858]
["GP 1,2 x 0,9 m",1,{"$f":"SUM(1.2*0.9*B20)","v":1.08},180,0.16666666666666666]
["   - mit Schneideinr.",1,{"$f":"SUM(1.2*0.9*B21)","v":1.08},190,0.17592592592592593]
[null,null,null,"Ø",{"$f":"SUM(E16:E21)/6","v":0.16802386463844798}]
["GP 1,2 x 0,7 m  - Fine Cut -",1,{"$f":"SUM(1.2*0.7*B23)","v":0.84},200,0.23809523809523811]
[]
[null,null,null,null," RB   -  KTBL:","0,10 - 0,12 t/m³"]
["Rundballenpresse","Ø","Breite",null,"Volumen","Raumgewicht",null,"Ballengewicht",null,"Info Raumgewicht"]
["RB Ø 1,2m",1.2,1.2,null,{"$f":"SUM(B27*B27*0.785*C27)","v":1.3564800000000001},0.115,null,{"$f":"SUM(E27*F27)*1000","v":155.99520000000004},null,"0,129 - 0,154 möglich",null,null,null,null,null,null,null,null,4.5]
["RB Ø 1,2m mit Schneideinr.",1.2,1.2,null,1.3564800000000001,0.125,null,169.56,null,null,null,null,null,null,null,null,null,null,5.3]
["RB Ø 1,5m",1.5,1.2,null,2.1194999999999999,0.115,null,243.74250000000001,null,null,null,null,null,null,null,null,null,null,5.6]
["RB Ø 1,5m mit Schneideinr.",1.5,1.2,null,2.1194999999999999,0.125,null,264.9375,null,null,null,null,null,null,null,null,null,null,6.5]
["RB Ø 1,8m",1.8,1.2,null,3.0520800000000001,0.115,null,350.98920000000004,null,null,null,null,null,null,null,null,null,null,7]
["RB Ø 1,8m mit Schneideinr.",1.8,1.2,null,3.0520800000000001,0.125,null,381.51,null,null,null,null,null,null,null,null,null,null,8.3000000000000007]
["Großpackenpresse","Breite","Höhe","Länge","Volumen","Raumgewicht",null,"Ballengewicht",null,"Info:"]
["GP 0,8 x 0,8 m",0.8,0.8,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},{"$f":"SUM(B34*C34*D34)","v":1.5616000000000003},0.16300000000000001,null,{"$f":"SUM(E34*F34)*1000","v":254.54080000000008},null,"Länge bis 3,2 m",null,null,null,null,null,null,null,2.4,{"$f":"SUM(R34*D34)","v":5.8559999999999999}]
["GP 0,8 x 0,8 m   - mit Schneideinr.",0.8,0.8,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},{"$f":"SUM(B35*C35*D35)","v":1.5616000000000003},0.17299999999999999,null,270.15680000000003,null,null,null,null,null,null,null,null,null,2.6,6.3440000000000003]
["GP 1,2 x 0,7 m",1.2,0.7,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.0495999999999999,0.16300000000000001,null,334.08480000000003,null,null,null,null,null,null,null,null,null,3.5,8.5399999999999991]
["GP 1,2 x 0,7 m   - mit Schneideinr.",1.2,0.7,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.0495999999999999,0.17299999999999999,null,354.58079999999995,null,null,null,null,null,null,null,null,null,3.7,9.0280000000000005]
["GP 1,2 x 0,9 m",1.2,0.9,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.6352000000000002,0.16300000000000001,null,429.53760000000005,null,null,null,null,null,null,null,null,null,4.3,10.491999999999999]
["GP 1,2 x 0,9 m   - mit Schneideinr.",1.2,0.9,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.6352000000000002,0.17299999999999999,null,455.88960000000003,null,null,null,null,null,null,null,null,null,4.7,11.468]
["GP 1,2 x 0,7 m  - Fine Cut / 49 Messer-",1.2,0.7,{"$f":"[1]Strohbergeverfahren!$B$12","v":2.44},2.0495999999999999,0.23799999999999999,null,487.80479999999994,null,null,null,null,null,null,null,null,null,5.7,13.907999999999999]
[null,null,null,null,"GP   -  KTBL:","0,12 - 0,14 t/m³"]
[]
[]
[null,null,null,"Transportkosten über Ballengewicht und Transportentfernung"]
[null,null,null,"Schlepper","Diesel","Fahrer"]
["Ballen laden mit Schlepper u. Zange",0.5,"h/ha",19,{"$f":"12*1.2","v":14.399999999999999},20,{"$f":"SUM(D46:F46)","v":53.4},{"$f":"SUM(G46*B46)","v":26.7},"€/ha"]
["Ballen abladen mit Schlepper u. Zange",0.5,"h/ha",19,{"$f":"12*1.2","v":14.399999999999999},20,{"$f":"SUM(D47:F47)","v":53.4},{"$f":"SUM(G47*B47)","v":26.7},"€/ha"]
["Laden und Abladen",null,null,null,null,null,null,{"$f":"SUM(H46:H47)","v":53.4},"€/ha",{"$f":"SUM(H48/40)","v":1.335},"€/dt"]
[null,null,"B.wagen","Schlepper","Diesel","Fahrer"]
["Transport",null,19,26,{"$f":"1.4*18","v":25.2},20,{"$f":"SUM(C50:F50)","v":90.2}]
["Nutzlast",10,"t",null,null,null,{"$f":"SUM(G50/B51)","v":9.02},"€/h u. t"]
["Entfernung",{"$f":"[1]Strohbergeverfahren!B27","v":5},"km",null,null,null,{"$f":"SUM(G51/B53)","v":0.60133333333333328},"€/km u t"]
["Ø Geschwindigkeit",{"$f":"[1]Strohbergeverfahren!B28","v":15},"km/h",null,null,null,{"$f":"SUM(G52*B52)","v":3.0066666666666664},"€/t"]
[null,null,null,null,null,null,{"$f":"G53/10","v":0.30066666666666664},"€/dt",null,{"$f":"SUM(G54+J48)","v":1.6356666666666666},"€/dt"]

{"sheet":"Strohbergung-GP","index":6,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[[62,1,62,2],[66,3,66,4],[56,1,56,2],[56,3,56,4],[57,1,57,2],[57,3,57,4],[58,1,58,2],[58,3,58,4],[59,1,59,2],[59,3,59,4],[55,1,55,2],[55,3,55,4],[10,2,11,2],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6],[21,0,23,1],[54,1,54,2],[54,3,54,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF([2]Stammdatenblatt!G6+[2]Stammdatenblatt!D77+[2]Stammdatenblatt!D112+[2]Stammdatenblatt!B129+[2]Stammdatenblatt!D140+[2]Stammdatenblatt!C183+[2]Stammdatenblatt!C221+[2]Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden netto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,"eigene "]
["Strohbergung",null,null,null,null,null,"Werte"]
["Menge Korn (Ernteprodukt)",null," dt/ha",55,70,90,0]
["Korn-Stroh-Verhältnis 1:",null,null,{"$f":"IF(D7<75,0.8,0.75)","v":0.8},{"$f":"IF(E7<75,0.8,0.75)","v":0.8},{"$f":"IF(F7<75,0.8,0.75)","v":0.75},0]
["Menge Stroh            abzüglich",0.2,"dt/ha",{"$f":"+D7*(D8-$B$9)","v":33.000000000000007},{"$f":"+E7*(E8-$B$9)","v":42.000000000000007},{"$f":"+F7*(F8-$B$9)","v":49.500000000000007},{"$f":"+G7*(G8-$B$9)","v":0}]
["Auswahl - Strohernteverfahren ","Ballengewicht"]
["GP Presse 0,8 m x 0,8 m",{"$f":"0.8*0.8*B12*0.163*1000","v":250.36800000000002},"Ballen/ha",{"$f":"SUM(D9/$B$11)*100","v":13.180598159509206},{"$f":"SUM(E9/$B$11)*100","v":16.77530674846626},{"$f":"SUM(F9/$B$11)*100","v":19.770897239263803},{"$f":"SUM(G9/$B$11)*100","v":0}]
[" -Ballenlänge nur GP -",2.4]
["         Preis Stroh (Marktinfo APH Feldfrüchte)",null," €/dt",{"$f":"Stammdatenblatt!P169","v":10.325500000000002},{"$f":"Stammdatenblatt!P169","v":10.325500000000002},{"$f":"Stammdatenblatt!P169","v":10.325500000000002},0]
["Erlös Stroh",null," €/ha",{"$f":"SUM(D9*D13)","v":340.74150000000014},{"$f":"E9*E13","v":433.67100000000016},{"$f":"F9*F13","v":511.11225000000013},{"$f":"G9*G13","v":0}]
["Marktleistung",null," €/ha",{"$f":"SUM(D14:D14)","v":340.74150000000014},{"$f":"SUM(E14:E14)","v":433.67100000000016},{"$f":"SUM(F14:F14)","v":511.11225000000013},{"$f":"SUM(G14:G14)","v":0}]
[]
["Nährstoffkosten*"]
["S Nährstoffwert",null,"€/ha",{"$f":"D9*(D37*$B$37+D38*$B$38+D39*$B$39+D40*$B$40+D41*$B$41+D42*$B$42)","v":99.427068164855086},{"$f":"E9*(E37*$B$37+E38*$B$38+E39*$B$39+E40*$B$40+E41*$B$41+E42*$B$42)","v":126.54354130072466},{"$f":"F9*(F37*$B$37+F38*$B$38+F39*$B$39+F40*$B$40+F41*$B$41+F42*$B$42)","v":149.14060224728263},{"$f":"G9*(G37*$B$37+G38*$B$38+G39*$B$39+G40*$B$40+G41*$B$41+G42*$B$42)","v":0}]
["Humuswert ",10,"€/ha",{"$f":"+$B$19*D9/10","v":33.000000000000007},{"$f":"+$B$19*E9/10","v":42.000000000000007},{"$f":"+$B$19*F9/10","v":49.500000000000007},{"$f":"+$B$19*G9/10","v":0}]
["Mineraldüngerausbringungskosten",1.5,"€/ha",{"$f":"+D37*D9/$B$21*$B$20","v":6.1875000000000018},{"$f":"+E37*E9/$B$21*$B$20","v":7.8750000000000018},{"$f":"+F37*F9/$B$21*$B$20","v":9.2812500000000018},{"$f":"+G37*G9/$B$21*$B$20","v":0}]
["Strohhäcksler",4,"€/ha",-10,{"$f":"D21","v":-10},{"$f":"E21","v":-10},{"$f":"F21","v":-10}]
["Wert ab Feld",null," €/ha",{"$f":"SUM(D18:D21)","v":128.61456816485509},{"$f":"SUM(E18:E21)","v":166.41854130072466},{"$f":"SUM(F18:F21)","v":197.92185224728263},{"$f":"SUM(G18:G21)","v":-10}]
[null,null,"€/Ballen",{"$f":"+D22/D11","v":9.7578703643328577},{"$f":"+E22/E11","v":9.9204469877094823},{"$f":"+F22/F11","v":10.010767334029831},{"$f":"+G22/G11","v":{"$error":"#DIV/0!"}}]
[null,null,"€/dt",{"$f":"+D22/D9","v":3.8974111565107594},{"$f":"+E22/E9","v":3.9623462214458245},{"$f":"+F22/F9","v":3.9984212575208606},{"$f":"+G22/G9","v":{"$error":"#DIV/0!"}}]
[]
["Presskosten (Lohnunternehmer)",2.4," €/ha",{"$f":"$B$26*$B$12*D11","v":75.920245398773019},{"$f":"$B$26*$B$12*E11","v":96.625766871165652},{"$f":"$B$26*$B$12*F11","v":113.88036809815951},{"$f":"$B$26*$B$12*G11","v":0}]
["Transportkosten dt/Km",10,90,{"$f":"90/10/$B$28","v":0.6},{"$f":"90/10/$B$28","v":0.6},{"$f":"90/10/$B$28","v":0.6},{"$f":"$C$27/10/$B$28","v":0.6}]
["Ø Geschwindigkeit Km/ h",15," €/Ballen",{"$f":"$D$27*D9*$B$27/10/13","v":1.5230769230769234},{"$f":"$D$27*E9*$B$27/10/13","v":1.9384615384615387},{"$f":"$D$27*F9*$B$27/10/13","v":2.2846153846153845},{"$f":"$D$27*G9*$B$27/10/13","v":0}]
["Transportkosten, Laden, Abladen",{"$f":"1.34*D19/D11+D28","v":4.8780081230769241}," €/ha",{"$f":"+$B$29*D11","v":64.295064889098654},{"$f":"+$B$29*E11","v":81.830082586125556},{"$f":"+$B$29*F11","v":96.442597333647967},{"$f":"+$B$29*G11","v":0}]
["Lagerung Altgebäude 200m²",1.6,"€/ha",{"$f":"$B$30*D9","v":52.800000000000011},{"$f":"$B$30*E9","v":67.200000000000017},{"$f":"$B$30*F9","v":79.200000000000017},{"$f":"$B$30*G9","v":0}]
["Risikozuschlag (20% der Press-und Transportkosten)",null," €/ha",{"$f":"+(D26+D29+D30)*0.2","v":38.603062057574334},{"$f":"+(E26+E29+E30)*0.2","v":49.131169891458249},{"$f":"+(F26+F29+F30)*0.2","v":57.904593086361501},{"$f":"+(G26+G29+G30)*0.2","v":0}]
["Wert ab Hof",null," €/ha",{"$f":"+D22+D26+D29+D30+D31","v":360.23294051030115},{"$f":"+E22+E26+E29+E30+E31","v":461.20556064947408},{"$f":"+F22+F26+F29+F30+F31","v":545.34941076545169},{"$f":"+G22+G26+G29+G30+G31","v":-10}]
[null,null,"€/Ballen",{"$f":"+D32/D11","v":27.330545712025167},{"$f":"+E32/E11","v":27.49312233540179},{"$f":"+F32/F11","v":27.583442681722143},{"$f":"+G32/G11","v":{"$error":"#DIV/0!"}}]
[" unterstellt, dass die Kosten mind. als Leistung realisiert werden müssen.",null,"€/dt",{"$f":"+D32/D9","v":10.916149712433366},{"$f":"+E32/E9","v":10.981084777368428},{"$f":"+F32/F9","v":11.017159813443467},{"$f":"+G32/G9","v":{"$error":"#DIV/0!"}}]
[]
["Nährstoffwert:","€/kg:","                  Entzogene Nährstoffe:"]
["Stickstoff",{"$f":"Stammdatenblatt!P130","v":1.3659489734299517},"kg/dt Stroh",0.5,{"$f":"D37","v":0.5},0.5,0.5]
["Phosphor",{"$f":"Stammdatenblatt!P131","v":1.429608242753623},"kg/dt Stroh",0.3,0.3,0.3,0.3]
["Kali",{"$f":"Stammdatenblatt!P132","v":0.94991749999999986},"kg/dt Stroh",1.4,1.4,1.4,1.4]
["Kalk",{"$f":"Stammdatenblatt!P133","v":5.1831111111111099E-2},"kg/dt Stroh",0.45,0.45,0.45,0.45]
["Magnesium",{"$f":"Stammdatenblatt!P134","v":2.3205},"kg/dt Stroh",0.2,0.2,0.2,0.2]
["Schwefel",{"$f":"Stammdatenblatt!P135","v":1.0471999999999999},"kg/dt Stroh",0.08,0.08,0.08,0.08]
["* Verrechnung des Düngewertes durch Strohabfuhr inkl. Ausbringung nach ÜMV-Verrechnungssätzen"]

{"sheet":"Strohbergung alt","index":7,"n_rows":37,"n_cols":7,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"}]
[null,null,null,null,null,null,"eigene "]
["Strohbergung",null,null,null,null,null,"Werte"]
["Menge Korn (Ernteprodukt)",null," dt/ha",50,70,90,0]
["Korn-Stroh-Verhältnis 1:",null,null,0.8,0.8,0.7,0]
["Menge Stroh",null,"dt/ha",{"$f":"+D7*D8","v":40},{"$f":"+E7*E8","v":56},{"$f":"+F7*F8","v":62.999999999999993},{"$f":"+G7*G8","v":0}]
["Anzahl Quaderballen",{"$f":"+Stammdatenblatt!K240*Stammdatenblatt!C240","v":270},"Stück",{"$f":"+D9*100/$B$10","v":14.814814814814815},{"$f":"+E9*100/$B$10","v":20.74074074074074},{"$f":"+F9*100/$B$10","v":23.333333333333329},{"$f":"+G9*100/$B$10","v":0}]
["          Preis Stroh",null," €/dt",{"$f":"Stammdatenblatt!P183","v":10.402700000000001},{"$f":"D11","v":10.402700000000001},{"$f":"E11","v":10.402700000000001},0]
["Erlös Stroh",null," €/ha",{"$f":"D9*D11","v":416.10800000000006},{"$f":"E7*E11","v":728.18900000000008},{"$f":"F7*F11","v":936.24300000000005},{"$f":"G7*G11","v":0}]
["Marktleistung",null," €/ha",{"$f":"SUM(D12:D12)","v":416.10800000000006},{"$f":"SUM(E12:E12)","v":728.18900000000008},{"$f":"SUM(F12:F12)","v":936.24300000000005},{"$f":"SUM(G12:G12)","v":0}]
[]
["Nährstoffkosten"]
["Nährstoffwert",null,"€/ha",{"$f":"D9*(D32*0*$B$32+D33*$B$33+D34*$B$34+D35*$B$35+D36*$B$36+D37*$B$37)","v":93.198678913043466},{"$f":"E9*(E32*0*$B$32+E33*$B$33+E34*$B$34+E35*$B$35+E36*$B$36+E37*$B$37)","v":130.47815047826086},{"$f":"F9*(F32*0*$B$32+F33*$B$33+F34*$B$34+F35*$B$35+F36*$B$36+F37*$B$37)","v":146.78791928804344},{"$f":"G9*(G32*0*$B$32+G33*$B$33+G34*$B$34+G35*$B$35+G36*$B$36+G37*$B$37)","v":0}]
["Humuswert ",10,"€/ha",{"$f":"+$B$17*D9/10","v":40},{"$f":"+$B$17*E9/10","v":56},{"$f":"+$B$17*F9/10","v":62.999999999999986},{"$f":"+$B$17*G9/10","v":0}]
["Mineraldüngerausbringungskosten",null,"€/ha",{"$f":"3.59*(1+Stammdatenblatt!$B$129)","v":4.2721},{"$f":"3.59*(1+Stammdatenblatt!$B$129)","v":4.2721},{"$f":"3.59*(1+Stammdatenblatt!$B$129)","v":4.2721},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Strohhäcksler",null,"€/ha",-5,{"$f":"D19","v":-5},{"$f":"E19","v":-5},0]
["Wert ab Feld",null," €/ha",{"$f":"SUM(D16:D19)","v":132.47077891304346},{"$f":"SUM(E16:E19)","v":185.75025047826085},{"$f":"SUM(F16:F19)","v":209.06001928804343},{"$f":"SUM(G16:G19)","v":0}]
[null,null,"€/Ballen",{"$f":"+D20/D10","v":8.9417775766304342},{"$f":"+E20/E10","v":8.955815648059005},{"$f":"+F20/F10","v":8.9597151123447212},{"$f":"+G20/G10","v":{"$error":"#DIV/0!"}}]
[null,null,"€/dt",{"$f":"+D20/D9","v":3.3117694728260867},{"$f":"+E20/E9","v":3.3169687585403724},{"$f":"+F20/F9","v":3.3184130045721183},{"$f":"+G20/G9","v":{"$error":"#DIV/0!"}}]
[]
["Presskosten (Lohnunternehmer)",{"$f":"Stammdatenblatt!$P$240","v":6.7914000000000003}," €/ha",{"$f":"+$B$24*D10","v":100.61333333333334},{"$f":"+$B$24*E10","v":140.85866666666666},{"$f":"+$B$24*F10","v":158.46599999999998},{"$f":"+$B$24*G10","v":0}]
["Transportkosten",{"$f":"Stammdatenblatt!$P$241","v":9.702}," €/ha",{"$f":"+$B$25*D10","v":143.73333333333332},{"$f":"+$B$25*E10","v":201.22666666666666},{"$f":"+$B$25*F10","v":226.37999999999997},{"$f":"+$B$25*G10","v":0}]
["Risikozuschlag (15% der Press-und Transportkosten)",null," €/ha",{"$f":"+(D24+D25)*0.15","v":36.652000000000001},{"$f":"+(E24+E25)*0.15","v":51.312799999999996},{"$f":"+(F24+F25)*0.15","v":57.726899999999986},{"$f":"+(G24+G25)*0.15","v":0}]
["Wert ab Hof ",null," €/ha",{"$f":"+D20+D24+D25+D26","v":413.46944557971011},{"$f":"+E20+E24+E25+E26","v":579.14838381159427},{"$f":"+F20+F24+F25+F26","v":651.63291928804335},{"$f":"+G20+G24+G25+G26","v":0}]
[null,null,"€/Ballen",{"$f":"+D27/D10","v":27.909187576630433},{"$f":"+E27/E10","v":27.92322564805901},{"$f":"+F27/F10","v":27.927125112344722},{"$f":"+G27/G10","v":{"$error":"#DIV/0!"}}]
[null,null,"€/dt",{"$f":"+D27/D9","v":10.336736139492753},{"$f":"+E27/E9","v":10.341935425207041},{"$f":"+F27/F9","v":10.343379671238784},{"$f":"+G27/G9","v":{"$error":"#DIV/0!"}}]
["Nährstoffwert"]
[null,"€/kg:","                  Entzogener Nährstoff:"]
["Stickstoff",{"$f":"Stammdatenblatt!P130","v":1.3659489734299517},"kg/dt Stroh",0.5,{"$f":"D32","v":0.5},0.5,0]
["Phosphor",{"$f":"Stammdatenblatt!P131","v":1.429608242753623},"kg/dt Stroh",0.3,0.3,0.3,0]
["Kali",{"$f":"Stammdatenblatt!P132","v":0.94991749999999986},"kg/dt Stroh",1.4,1.4,1.4,0]
["Kalk",{"$f":"Stammdatenblatt!P133","v":5.1831111111111099E-2},"kg/dt Stroh",0.45,0.45,0.45,0]
["Magnesium",{"$f":"Stammdatenblatt!P134","v":2.3205},"kg/dt Stroh",0.2,0.2,0.2,0]
["Schwefel",{"$f":"Stammdatenblatt!P135","v":1.0471999999999999},"kg/dt Stroh",0.08,0.08,0.08,0]

{"sheet":"Strohbergung-RB","index":8,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[[62,1,62,2],[66,3,66,4],[57,1,57,2],[57,3,57,4],[58,1,58,2],[58,3,58,4],[59,1,59,2],[59,3,59,4],[10,5,11,5],[10,6,11,6],[21,0,23,1],[56,1,56,2],[56,3,56,4],[10,2,11,2],[10,3,11,3],[10,4,11,4],[31,0,32,1],[54,1,54,2],[54,3,54,4],[55,1,55,2],[55,3,55,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF([2]Stammdatenblatt!G6+[2]Stammdatenblatt!D77+[2]Stammdatenblatt!D112+[2]Stammdatenblatt!B129+[2]Stammdatenblatt!D140+[2]Stammdatenblatt!C183+[2]Stammdatenblatt!C221+[2]Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden netto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,"eigene "]
["Strohbergung",null,null,null,null,null,"Werte"]
["Menge Korn (Ernteprodukt)",null," dt/ha",55,70,90,0]
["Korn-Stroh-Verhältnis 1:",null,null,{"$f":"IF(D7<75,0.8,0.75)","v":0.8},{"$f":"IF(E7<75,0.8,0.75)","v":0.8},{"$f":"IF(F7<75,0.8,0.75)","v":0.75},0]
["Menge Stroh            abzüglich",0.2,"dt/ha",{"$f":"+D7*(D8-$B$9)","v":33.000000000000007},{"$f":"+E7*(E8-$B$9)","v":42.000000000000007},{"$f":"+F7*(F8-$B$9)","v":49.500000000000007},{"$f":"+G7*(G8-$B$9)","v":0}]
["Auswahl - Strohernteverfahren ","Ballengewicht"]
["RB Presse Ø 1,5m mit Schneidwerk",{"$f":"1.5*1.5*0.785*1.2*B12*1000","v":264.9375},"Ballen/ha",{"$f":"SUM(D9/$B$11)*100","v":12.455767869780612},{"$f":"SUM(E9/$B$11)*100","v":15.852795470629868},{"$f":"SUM(F9/$B$11)*100","v":18.683651804670916},{"$f":"SUM(G9/$B$11)*100","v":0}]
[" -Raumgewicht RB -",0.125]
["         Preis Stroh (Marktinfo APH Feldfrüchte)",null," €/dt",{"$f":"Stammdatenblatt!P169","v":10.325500000000002},{"$f":"Stammdatenblatt!P169","v":10.325500000000002},{"$f":"Stammdatenblatt!P169","v":10.325500000000002},11]
["Erlös Stroh",null," €/ha",{"$f":"SUM(D9*D13)","v":340.74150000000014},{"$f":"E9*E13","v":433.67100000000016},{"$f":"F9*F13","v":511.11225000000013},{"$f":"G9*G13","v":0}]
["Marktleistung",null," €/ha",{"$f":"SUM(D14:D14)","v":340.74150000000014},{"$f":"SUM(E14:E14)","v":433.67100000000016},{"$f":"SUM(F14:F14)","v":511.11225000000013},{"$f":"SUM(G14:G14)","v":0}]
[]
["Nährstoffkosten*"]
["S Nährstoffwert",null,"€/ha",{"$f":"D9*(D37*$B$37+D38*$B$38+D39*$B$39+D40*$B$40+D41*$B$41+D42*$B$42)","v":99.427068164855086},{"$f":"E9*(E37*$B$37+E38*$B$38+E39*$B$39+E40*$B$40+E41*$B$41+E42*$B$42)","v":126.54354130072466},{"$f":"F9*(F37*$B$37+F38*$B$38+F39*$B$39+F40*$B$40+F41*$B$41+F42*$B$42)","v":149.14060224728263},0]
["Humuswert ",10,"€/ha",{"$f":"+$B$19*D9/10","v":33.000000000000007},{"$f":"+$B$19*E9/10","v":42.000000000000007},{"$f":"+$B$19*F9/10","v":49.500000000000007},0]
["Mineraldüngerausbringungskosten",1.5,"€/ha",{"$f":"+D37*D9/$B$21*$B$20","v":6.1875000000000018},{"$f":"+E37*E9/$B$21*$B$20","v":7.8750000000000018},{"$f":"+F37*F9/$B$21*$B$20","v":9.2812500000000018},{"$f":"+G37*G9/$B$21*$B$20","v":0}]
["Strohhäcksler",4,"€/ha",-10,{"$f":"D21","v":-10},{"$f":"E21","v":-10},{"$f":"F21","v":-10}]
["Wert ab Feld",null," €/ha",{"$f":"SUM(D18:D21)","v":128.61456816485509},{"$f":"SUM(E18:E21)","v":166.41854130072466},{"$f":"SUM(F18:F21)","v":197.92185224728263},{"$f":"SUM(G18:G21)","v":-10}]
[null,null,"€/Ballen",{"$f":"+D22/D11","v":10.325703682780693},{"$f":"+E22/E11","v":10.497741020443032},{"$f":"+F22/F11","v":10.59331731914433},{"$f":"+G22/G11","v":{"$error":"#DIV/0!"}}]
[null,null,"€/dt",{"$f":"+D22/D9","v":3.8974111565107594},{"$f":"+E22/E9","v":3.9623462214458245},{"$f":"+F22/F9","v":3.9984212575208606},{"$f":"+G22/G9","v":{"$error":"#DIV/0!"}}]
[]
["Presskosten (Lohnunternehmer)",6.5," €/ha",{"$f":"$B$26*D11","v":80.962491153573978},{"$f":"$B$26*E11","v":103.04317055909414},{"$f":"$B$26*F11","v":121.44373673036095},{"$f":"$B$26*G11","v":0}]
["Transportkosten dt/Km",10,90,{"$f":"$C$27/10/$B$28","v":0.6},{"$f":"$C$27/10/$B$28","v":0.6},{"$f":"$C$27/10/$B$28","v":0.6},{"$f":"$C$27/10/$B$28","v":0.6}]
["Ø Geschwindigkeit in Km/ h",15," €/Ballen",{"$f":"$D$27*D9*$B$27/10/13","v":1.5230769230769234},{"$f":"$D$27*E9*$B$27/10/13","v":1.9384615384615387},{"$f":"$D$27*F9*$B$27/10/13","v":2.2846153846153845},{"$f":"$D$27*G9*$B$27/10/12","v":0}]
["Transportkosten, Laden, Abladen",{"$f":"1.34*D19/D11+D28","v":5.0732394230769238}," €/ha",{"$f":"+$B$29*D11","v":63.191092601665872},{"$f":"+$B$29*E11","v":80.425026947574736},{"$f":"+$B$29*F11","v":94.786638902498808},{"$f":"+$B$29*G11","v":0}]
["Lagerung Altgebäude 200m²",1.6,"€/ha",{"$f":"$B$30*D9","v":52.800000000000011},{"$f":"$B$30*E9","v":67.200000000000017},{"$f":"$B$30*F9","v":79.200000000000017},{"$f":"$B$30*G9","v":0}]
["Risikozuschlag (20% der Press-und Transportkosten)",null," €/ha",{"$f":"+(D26+D29+D30)*0.2","v":39.390716751047975},{"$f":"+(E26+E29+E30)*0.2","v":50.133639501333782},{"$f":"+(F26+F29+F30)*0.2","v":59.086075126571956},{"$f":"+(G26+G29+G30)*0.2","v":0}]
["Wert ab Hof",null," €/ha",{"$f":"+D22+D26+D29+D30+D31","v":364.95886867114297},{"$f":"+E22+E26+E29+E30+E31","v":467.22037830872733},{"$f":"+F22+F26+F29+F30+F31","v":552.43830300671436},{"$f":"+G22+G26+G29+G30+G31","v":-10}]
[null,null,"€/Ballen",{"$f":"+D32/D11","v":29.300390990473005},{"$f":"+E32/E11","v":29.47242832813534},{"$f":"+F32/F11","v":29.56800462683664},{"$f":"+G32/G11","v":{"$error":"#DIV/0!"}}]
[" (Unterstellt, dass die Kosten mind. als Leistung realisiert werden müssen.)",null,"€/dt",{"$f":"+D32/D9","v":11.0593596567013},{"$f":"+E32/E9","v":11.124294721636364},{"$f":"+F32/F9","v":11.1603697577114},{"$f":"+G32/G9","v":{"$error":"#DIV/0!"}}]
[]
["Nährstoffwert:","€/kg:","                  Entzogene Nährstoffe:"]
["Stickstoff",{"$f":"Stammdatenblatt!P130","v":1.3659489734299517},"kg/dt Stroh",0.5,{"$f":"D37","v":0.5},0.5,0.5]
["Phosphor",{"$f":"Stammdatenblatt!P131","v":1.429608242753623},"kg/dt Stroh",0.3,0.3,0.3,0.3]
["Kali",{"$f":"Stammdatenblatt!P132","v":0.94991749999999986},"kg/dt Stroh",1.4,1.4,1.4,1.4]
["Kalk",{"$f":"Stammdatenblatt!P133","v":5.1831111111111099E-2},"kg/dt Stroh",0.45,0.45,0.45,0.45]
["Magnesium",{"$f":"Stammdatenblatt!P134","v":2.3205},"kg/dt Stroh",0.2,0.2,0.2,0.2]
["Schwefel",{"$f":"Stammdatenblatt!P135","v":1.0471999999999999},"kg/dt Stroh",0.08,0.08,0.08,0.08]
["* Verrechnung des Düngewertes durch Strohabfuhr inkl. Ausbringung nach ÜMV-Verrechnungssätzen"]

{"sheet":"Qualitätsweizen","index":9,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":false,"merged":[[15,0,15,1],[5,6,5,7],[5,8,5,9]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Qualitätsweizen",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",65,80,100,80,100,80,100,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P11","v":21.128800000000002},{"$f":"D8","v":21.128800000000002},{"$f":"E8","v":21.128800000000002},{"$f":"+F8","v":21.128800000000002},{"$f":"G8","v":21.128800000000002},{"$f":"+H8","v":21.128800000000002},{"$f":"I8","v":21.128800000000002},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1373.3720000000001},1690.3040000000001,2112.88,1690.3040000000001,2112.88,1690.3040000000001,2112.88,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"SUM(D9:D10)","v":1373.3720000000001},{"$f":"SUM(E9:E10)","v":1690.3040000000001},2112.88,1690.3040000000001,2112.88,1690.3040000000001,2112.88,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":153.47043200000002},153.47043200000002,153.47043200000002,153.47043200000002,153.47043200000002,153.47043200000002,153.47043200000002,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":404.63600131642511},487.61900737922707,585.27318864734298,487.61900737922707,585.27318864734298,487.61900737922707,585.27318864734298,{"$f":"K51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":114.24},{"$f":"E56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"F56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"G56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"H56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"I56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"J56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":9.9366210943999995},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":12.229687500800001},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":15.287109376},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":12.229687500800001},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":15.287109376},{"$f":"(I11/1000)*Stammdatenblatt!$P$190","v":12.229687500800001},{"$f":"(J11/1000)*Stammdatenblatt!$P$190","v":15.287109376},{"$f":"(K11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungs- und \nKonservierungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":105.19599999999998},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":129.47200000000001},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":161.84},{"$f":"E16","v":129.47200000000001},{"$f":"F16","v":161.84},{"$f":"G16","v":129.47200000000001},{"$f":"H16","v":161.84},0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":787.47905441082526},{"$f":"SUM(E12:E16)","v":947.01112688002706},1133.6407300233429,947.01112688002706,1133.6407300233429,947.01112688002706,1133.6407300233429,{"$f":"SUM(K12:K16)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":585.89294558917481},{"$f":"E11-E17","v":743.29287311997302},979.23926997665717,743.29287311997302,979.23926997665717,743.29287311997302,979.23926997665717,0]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T76","v":213.47209214999998},{"$f":"'Arbeitsvorgänge-KTBL'!T156","v":260.53200755},{"$f":"'Arbeitsvorgänge-KTBL'!T245","v":280.85368109999996},{"$f":"'Arbeitsvorgänge-KTBL'!T328","v":243.92793604999997},{"$f":"'Arbeitsvorgänge-KTBL'!T420","v":261.57511629999999},{"$f":"'Arbeitsvorgänge-KTBL'!T511","v":224.92988674999998},{"$f":"'Arbeitsvorgänge-KTBL'!T611","v":242.16737269999999},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U76*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U156*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U245*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U328*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U420*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U511*(1+Stammdatenblatt!C239)","v":113.19000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U611*(1+Stammdatenblatt!C239)","v":113.19000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D17,D19:D22)","v":1124.9211465608253},{"$f":"SUM(E17,E19:E22)","v":1331.5131344300271},1538.4644111233429,1314.9090629300269,1519.185846323343,1285.1310136300272,1488.998102723343,0]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":248.45085343917481},358.79086556997299,574.41558887665724,375.39493706997314,593.69415367665715,405.17298636997293,623.88189727665713,0]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.39},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.2},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.21000000000000002},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.1},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.90000000000000013},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.65},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.43},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.42000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.26},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.22000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.21000000000000002},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":1.9},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":2.5100000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":2.16},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":1.2000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":1.4},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":3.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":3.1399999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":2.3199999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":2.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":1.5699999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":1.5799999999999998},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.85},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["REST",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":8.59},9.0399999999999991,9.7600000000000016,6.870000000000001,7.6000000000000014,4.6100000000000003,5.0399999999999991,0]
["DB (je Akh)",null," €/AKh",{"$f":"IF(D24>0,D24/D37,0)","v":28.923265825282282},{"$f":"IF(E24>0,E24/E37,0)","v":39.68925504092622},58.854056237362414,54.64264003929739,78.117651799560136,87.890018735352044,123.78609072949548,0]
["Aussaatmenge",null," kg/ha",200,{"$f":"D39","v":200},200,200,{"$f":"G39","v":200},200,200,0]
["davon Zukaufsaatgut",null,"   %",68,68,68,68,{"$f":"G40","v":68},68,{"$f":"I40","v":68},0]
["Saatgutpreis Eigen ",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":28.338800000000003},{"$f":"E8+Stammdatenblatt!$K$186","v":28.338800000000003},{"$f":"F8+Stammdatenblatt!$K$186","v":28.338800000000003},{"$f":"G8+Stammdatenblatt!$K$186","v":28.338800000000003},{"$f":"H8+Stammdatenblatt!$K$186","v":28.338800000000003},{"$f":"I8+Stammdatenblatt!$K$186","v":28.338800000000003},{"$f":"J8+Stammdatenblatt!$K$186","v":28.338800000000003},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P78","v":99.51},99.51,99.51,{"$f":"+F42","v":99.51},{"$f":"G42","v":99.51},{"$f":"+H42","v":99.51},{"$f":"I42","v":99.51},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":153.47043200000002},{"$f":"E40/100*(E39*E42)/100+((100-E40)/100*E39*E41/100)","v":153.47043200000002},153.47043200000002,153.47043200000002,153.47043200000002,153.47043200000002,153.47043200000002,0]
["Dünger:","€/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",137,169,211,169,211,169,211,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",52,64,80,64,80,64,80,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",36,44,55,44,55,44,55,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},{"$f":"E48","v":300},300,{"$f":"G48","v":300},300,{"$f":"I48","v":300},0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",38,42,45,42,45,42,45,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",5,10,10,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":404.63600131642511},{"$f":"E45*$B$45+E46*$B$46+E47*$B$47+E48*$B$48+E49*$B$49+E50*$B$50","v":487.61900737922707},585.27318864734298,487.61900737922707,585.27318864734298,487.61900737922707,585.27318864734298,0]
["Herbizide",null," €/ha",40,50,50,50,50,50,50,0]
["Fungizide",null," €/ha",50,70,96,70,96,70,96,0]
["Insektizide",null," €/ha",0,7,22,7,22,7,22,0]
["Wachstumsregler",null," €/ha",6,11,15,11,15,11,15,0]
["Pflanzenbehandlungskosten*",null," €/ha",{"$f":"SUM(D52:D55)","v":96},138,183,138,183,138,183,0]
["*bei stärkeren Ackerfuchsschwanzbesatz ist mit Mehrausgaben von 35 €/ha zu rechnen."]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Futterweizen","index":10,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,6,5,7],[5,8,5,9]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Futterweizen",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",60,80,100,80,100,80,100,0]
["          Preis Hauptprodukt",null," €/dt",{"$f":"+Stammdatenblatt!P13","v":18.444580000000002},{"$f":"+D8","v":18.444580000000002},{"$f":"E8","v":18.444580000000002},{"$f":"+F8","v":18.444580000000002},{"$f":"G8","v":18.444580000000002},{"$f":"+H8","v":18.444580000000002},{"$f":"I8","v":18.444580000000002},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1106.6748000000002},1475.5664000000002,1844.4580000000001,1475.5664000000002,1844.4580000000001,1475.5664000000002,1844.4580000000001,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1106.6748000000002},{"$f":"E10+E9","v":1475.5664000000002},1844.4580000000001,1475.5664000000002,1844.4580000000001,1475.5664000000002,1844.4580000000001,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":151.75253120000002},151.75253120000002,151.75253120000002,151.75253120000002,151.75253120000002,151.75253120000002,151.75253120000002,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":382.40832611111102},487.61900737922707,585.27318864734298,487.61900737922707,585.27318864734298,487.61900737922707,585.27318864734298,{"$f":"K51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":114.24},{"$f":"E56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"F56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"G56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"H56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"I56*(1+Stammdatenblatt!D112)","v":164.22},{"$f":"J56*(1+Stammdatenblatt!D112)","v":217.76999999999998},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":8.0070135129600004},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":10.676018017280001},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":13.345022521600001},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":10.676018017280001},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":13.345022521600001},{"$f":"(I11/1000)*Stammdatenblatt!$P$190","v":10.676018017280001},{"$f":"(J11/1000)*Stammdatenblatt!$P$190","v":13.345022521600001},{"$f":"(K11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":97.103999999999999},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":129.47200000000001},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":161.84},{"$f":"E16","v":129.47200000000001},{"$f":"F16","v":161.84},{"$f":"G16","v":129.47200000000001},{"$f":"H16","v":161.84},{"$f":"K7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.08}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":753.51187082407114},{"$f":"SUM(E12:E16)","v":943.7395565965071},1129.9807423689429,943.7395565965071,1129.9807423689429,943.7395565965071,1129.9807423689429,1.08]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":353.16292917592909},531.82684340349306,714.47725763105723,531.82684340349306,714.47725763105723,531.82684340349306,714.47725763105723,-1.08]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T76","v":213.47209214999998},{"$f":"'Arbeitsvorgänge-KTBL'!T156","v":260.53200755},{"$f":"'Arbeitsvorgänge-KTBL'!T245","v":280.85368109999996},{"$f":"'Arbeitsvorgänge-KTBL'!T328","v":243.92793604999997},{"$f":"'Arbeitsvorgänge-KTBL'!T420","v":261.57511629999999},{"$f":"'Arbeitsvorgänge-KTBL'!T511","v":224.92988674999998},{"$f":"'Arbeitsvorgänge-KTBL'!T611","v":242.16737269999999},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U76*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U156*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U245*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U328*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U420*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U511*(1+Stammdatenblatt!C239)","v":113.19000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U611*(1+Stammdatenblatt!C239)","v":113.19000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1090.9539629740711},{"$f":"SUM(E19:E22,E17)","v":1328.2415641465072},1534.8044234689428,1311.6374926465071,1515.5258586689429,1281.8594433465071,1485.3381150689429,1.08]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":15.720837025929086},147.32483585349291,309.6535765310573,163.92890735349306,328.93214133105721,193.70695665349308,359.11988493105719,-1.08]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.39},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.2},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A26,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.21000000000000002},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A27,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.1},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.90000000000000013},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.65},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A28,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.43},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.42000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A29,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.26},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.22000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A30,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.21000000000000002},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A31,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":1.9},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":2.5100000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":2.16},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":1.2000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A32,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":1.4},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":3.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":3.1399999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":2.3199999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":2.35},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":1.5699999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A33,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":1.5799999999999998},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A34,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0.85},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A35,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$9:$B$73,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$9:$G$73)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$168:$B$242,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$168:$G$242)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$340:$B$417,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$340:$G$417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$432:$B$508,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$432:$G$508)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$523:$B$608,Qualitätsweizen!A36,'Arbeitsvorgänge-KTBL'!$G$523:$G$608)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":8.59},{"$f":"SUM(E26:E36)","v":9.0399999999999991},9.7600000000000016,6.870000000000001,7.6000000000000014,4.6100000000000003,5.0399999999999991,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":1.8301323662315583},16.296995116536827,31.726800874083736,23.861558566738434,43.280544911981202,42.018862614640575,71.253945422828821,0]
["Aussaatmenge",null," kg/ha",200,{"$f":"D39","v":200},200,200,200,200,200,0]
["davon Zukaufsaatgut",null,"   %",68,68,68,68,68,68,68,0]
["Saatgutpreis Eigen ",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":25.654580000000003},{"$f":"E8+Stammdatenblatt!$K$186","v":25.654580000000003},{"$f":"F8+Stammdatenblatt!$K$186","v":25.654580000000003},{"$f":"G8+Stammdatenblatt!$K$186","v":25.654580000000003},{"$f":"H8+Stammdatenblatt!$K$186","v":25.654580000000003},{"$f":"I8+Stammdatenblatt!$K$186","v":25.654580000000003},{"$f":"J8+Stammdatenblatt!$K$186","v":25.654580000000003},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P78","v":99.51},99.51,99.51,99.51,99.51,99.51,99.51,0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":151.75253120000002},151.75253120000002,151.75253120000002,151.75253120000002,151.75253120000002,151.75253120000002,151.75253120000002,0]
["Dünger:","€/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",127,169,211,169,211,169,211,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",48,64,80,64,80,64,80,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",33,44,55,44,55,44,55,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",38,42,45,42,45,42,45,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",5,10,10,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":382.40832611111102},{"$f":"E45*$B$45+E46*$B$46+E47*$B$47+E48*$B$48+E49*$B$49+E50*$B$50","v":487.61900737922707},585.27318864734298,487.61900737922707,585.27318864734298,487.61900737922707,585.27318864734298,0]
["Herbizide",null," €/ha",40,50,50,50,50,50,50,0]
["Fungizide",null," €/ha",50,70,96,70,96,70,96,0]
["Insektizide",null," €/ha",0,7,22,7,22,7,22,0]
["Wachstumsregler",null," €/ha",6,11,15,11,15,11,15,0]
["Pflanzenbehandlungskosten**",null," €/ha",{"$f":"SUM(D52:D55)","v":96},138,183,138,183,138,183,0]
["** bei stärkeren Ackerfuchsschwanzbesatz ist mit Mehrausgaben von 35 €/ha zu rechnen."]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Sommerweizen","index":11,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,6,5,7],[5,8,5,9]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Sommerweizen ",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",55,70,90,70,90,70,90,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P12","v":19.177620000000001},{"$f":"D8","v":19.177620000000001},{"$f":"E8","v":19.177620000000001},{"$f":"+F8","v":19.177620000000001},{"$f":"G8","v":19.177620000000001},{"$f":"+H8","v":19.177620000000001},{"$f":"I8","v":19.177620000000001},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1054.7691},1342.4334000000001,1725.9858000000002,1342.4334000000001,1725.9858000000002,1342.4334000000001,1725.9858000000002,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1054.7691},{"$f":"E10+E9","v":1342.4334000000001},1725.9858000000002,1342.4334000000001,1725.9858000000002,1342.4334000000001,1725.9858000000002,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":135.75325049999998},135.75325049999998,135.75325049999998,135.75325049999998,135.75325049999998,135.75325049999998,135.75325049999998,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":349.88487720410626},433.81780076690819,530.0423737922705,433.81780076690819,530.0423737922705,433.81780076690819,530.0423737922705,{"$f":"K51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":97.58},{"$f":"E56*(1+Stammdatenblatt!D112)","v":128.51999999999998},{"$f":"F56*(1+Stammdatenblatt!D112)","v":174.92999999999998},{"$f":"G56*(1+Stammdatenblatt!D112)","v":128.51999999999998},{"$f":"H56*(1+Stammdatenblatt!D112)","v":174.92999999999998},{"$f":"I56*(1+Stammdatenblatt!D112)","v":128.51999999999998},{"$f":"J56*(1+Stammdatenblatt!D112)","v":174.92999999999998},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"+D11/1000*Stammdatenblatt!$P$191","v":7.6314653923199991},{"$f":"+E11/1000*Stammdatenblatt!$P$191","v":9.7127741356800019},{"$f":"+F11/1000*Stammdatenblatt!$P$191","v":12.487852460160001},{"$f":"+G11/1000*Stammdatenblatt!$P$191","v":9.7127741356800019},{"$f":"+H11/1000*Stammdatenblatt!$P$191","v":12.487852460160001},{"$f":"+I11/1000*Stammdatenblatt!$P$191","v":9.7127741356800019},{"$f":"+J11/1000*Stammdatenblatt!$P$191","v":12.487852460160001},{"$f":"+K11/1000*Stammdatenblatt!$E$191","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":89.012},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":113.288},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":145.65599999999998},{"$f":"E16","v":113.288},{"$f":"F16","v":145.65599999999998},{"$f":"G16","v":113.288},{"$f":"H16","v":145.65599999999998},{"$f":"K7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.08}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":679.8615930964263},{"$f":"SUM(E12:E16)","v":821.09182540258814},998.86947675243039,821.09182540258814,998.86947675243039,821.09182540258814,998.86947675243039,1.08]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":374.90750690357368},{"$f":"E11-E17","v":521.34157459741198},727.11632324756977,521.34157459741198,727.11632324756977,521.34157459741198,727.11632324756977,-1.08]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T2192","v":188.95742145},{"$f":"'Arbeitsvorgänge-KTBL'!T2253","v":235.52393989999996},{"$f":"'Arbeitsvorgänge-KTBL'!T2253","v":235.52393989999996},{"$f":"'Arbeitsvorgänge-KTBL'!T2379","v":221.61530119999998},{"$f":"'Arbeitsvorgänge-KTBL'!T2379","v":221.61530119999998},{"$f":"'Arbeitsvorgänge-KTBL'!T2513","v":199.02588315000003},{"$f":"'Arbeitsvorgänge-KTBL'!T2513","v":199.02588315000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U76*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U156*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U245*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U328*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U420*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U511*(1+Stammdatenblatt!C239)","v":113.19000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U611*(1+Stammdatenblatt!C239)","v":113.19000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":992.7890145464263},{"$f":"SUM(E19:E22,E17)","v":1180.5857653025882},1358.3634166524303,1166.677126602588,1344.4547779524305,1133.3077085525881,1311.0853599024304,1.08]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":61.980085453573679},161.84763469741188,367.62238334756989,175.75627339741209,381.53102204756965,209.12569144741201,414.9004400975698,-1.08]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A26,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A26,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A26,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A26,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A26,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":2.0199999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.0499999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A27,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.0499999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A27,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":1.4500000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A27,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.4899999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A27,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.8899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A27,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.8899999999999999},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A28,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A28,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A28,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A28,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A28,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A29,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A29,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A29,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A29,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A29,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.23},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A30,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A30,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A30,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A30,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A30,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.76},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1.0899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A31,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1.0899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A31,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.71},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A31,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A31,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A31,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.64999999999999991},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A32,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A32,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A32,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A32,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.39999999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A32,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.39999999999999997},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A33,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A33,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A33,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A33,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.44999999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A33,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.44999999999999996},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":2.06},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A34,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A34,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":1.56},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A34,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.6099999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A34,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A34,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":1.01},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A35,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A35,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A35,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A35,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A35,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Sommerweizen!A36,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,A36,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,A36,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,A36,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,A36,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":6.93},{"$f":"SUM(E26:E36)","v":7.63},7.63,5.120000000000001,5.77,3.2699999999999996,3.63,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":8.9437352746859577},21.212009789962238,48.181177371896446,34.327397147932039,66.123227391259903,63.952810840187169,114.29764190015698,0]
["Aussaatmenge",null," kg/ha",175,{"$f":"D39","v":175},175,175,{"$f":"G39","v":175},175,{"$f":"I39","v":175},0]
["davon Zukaufsaatgut",null,"   %",70,70,70,70,{"$f":"G40","v":70},70,{"$f":"I40","v":70},0]
["Saatgutpreis Eigen ",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":26.387620000000002},{"$f":"E8+Stammdatenblatt!$K$186","v":26.387620000000002},{"$f":"F8+Stammdatenblatt!$K$186","v":26.387620000000002},{"$f":"G8+Stammdatenblatt!$K$186","v":26.387620000000002},{"$f":"H8+Stammdatenblatt!$K$186","v":26.387620000000002},{"$f":"I8+Stammdatenblatt!$K$186","v":26.387620000000002},{"$f":"J8+Stammdatenblatt!$K$186","v":26.387620000000002},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P79","v":99.51},99.51,99.51,{"$f":"+F42","v":99.51},{"$f":"G42","v":99.51},{"$f":"+H42","v":99.51},{"$f":"I42","v":99.51},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":135.75325049999998},135.75325049999998,135.75325049999998,135.75325049999998,135.75325049999998,135.75325049999998,135.75325049999998,0]
["Dünger:","€/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",116,148,190,148,190,148,190,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",41,53,68,53,68,53,68,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",30,39,50,39,50,39,50,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",36,40,43,40,43,40,43,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",5,10,10,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B45*D45+$B46*D46+$B47*D47+$B48*D48+$B49*D49+$B50*D50","v":349.88487720410626},433.81780076690819,530.0423737922705,433.81780076690819,{"$f":"+$B45*H45+$B46*H46+$B47*H47+$B48*H48+$B49*H49+$B50*H50","v":530.0423737922705},433.81780076690819,530.0423737922705,0]
["Herbizide",null," €/ha",35,50,50,50,50,50,50,0]
["Fungizide",null," €/ha",44,53,73,53,73,53,73,0]
["Insektizide",null," €/ha",0,0,15,0,15,0,15,0]
["Wachstumsregler",null," €/ha",3,5,9,5,9,5,9,0]
["Pflanzenbehandlungskosten*",null," €/ha",{"$f":"SUM(D52:D55)","v":82},108,147,108,147,108,147,0]
["*bei stärkeren Ackerfuchsschwanzbesatz ist mit Mehrausgaben von 35 €/ha zu rechnen."]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Roggen","index":12,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,6,5,7],[5,8,5,9]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Roggen",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",60,80,100,80,100,80,100,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P14","v":16.46106},{"$f":"D8","v":16.46106},{"$f":"E8","v":16.46106},{"$f":"+D8","v":16.46106},{"$f":"G8","v":16.46106},{"$f":"+H8","v":16.46106},{"$f":"I8","v":16.46106},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":987.66359999999997},1316.8848,1646.106,1316.8848,1646.106,1316.8848,1646.106,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":987.66359999999997},{"$f":"E10+E9","v":1316.8848},1646.106,1316.8848,1646.106,1316.8848,1646.106,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":95.23},95.23,95.23,95.23,95.23,95.23,95.23,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":336.08391556763286},425.85312665458935,508.06583774154586,425.85312665458935,508.06583774154586,425.85312665458935,508.06583774154586,{"$f":"K51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":109.47999999999999},{"$f":"E56*(1+Stammdatenblatt!D112)","v":140.41999999999999},{"$f":"F56*(1+Stammdatenblatt!D112)","v":195.16},{"$f":"G56*(1+Stammdatenblatt!D112)","v":140.41999999999999},{"$f":"H56*(1+Stammdatenblatt!D112)","v":195.16},{"$f":"I56*(1+Stammdatenblatt!D112)","v":140.41999999999999},{"$f":"J56*(1+Stammdatenblatt!D112)","v":195.16},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":7.1459436787199992},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":9.527924904959999},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":11.9099061312},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":9.527924904959999},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":11.9099061312},{"$f":"(I11/1000)*Stammdatenblatt!$P$190","v":9.527924904959999},{"$f":"(J11/1000)*Stammdatenblatt!$P$190","v":11.9099061312},{"$f":"(K11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":97.103999999999999},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":129.47200000000001},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":161.84},{"$f":"E16","v":129.47200000000001},{"$f":"F16","v":161.84},{"$f":"G16","v":129.47200000000001},{"$f":"H16","v":161.84},0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":645.04385924635289},{"$f":"SUM(E12:E16)","v":800.50305155954925},972.20574387274587,800.50305155954925,972.20574387274587,800.50305155954925,972.20574387274587,0]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":342.61974075364708},{"$f":"E11-E17","v":516.38174844045079},673.90025612725412,516.38174844045079,673.90025612725412,516.38174844045079,673.90025612725412,0]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T677","v":191.09098030000001},{"$f":"'Arbeitsvorgänge-KTBL'!T742","v":237.17631895},{"$f":"'Arbeitsvorgänge-KTBL'!T807","v":311.85664505},{"$f":"'Arbeitsvorgänge-KTBL'!T875","v":222.64688719999998},{"$f":"'Arbeitsvorgänge-KTBL'!T943","v":290.93515549999995},{"$f":"'Arbeitsvorgänge-KTBL'!T1015","v":199.64549250000005},{"$f":"'Arbeitsvorgänge-KTBL'!T1087","v":259.23589765000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U677*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U742*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U807*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U875*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U943*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1015*(1+Stammdatenblatt!C239)","v":113.19000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1087*(1+Stammdatenblatt!C239)","v":113.19000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":960.10483954635288},{"$f":"SUM(E19:E22,E17)","v":1161.6493705095493},1408.0323889227459,1147.1199387595493,1387.1108993727457,1113.3385440595493,1344.6316415227459,0]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":27.558760453647096},155.23542949045077,238.0736110772541,169.76486124045073,258.99510062725426,203.54625594045069,301.4743584772541,0]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0.31000000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A26,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.16},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A26,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.16},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A27,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A27,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.09},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0.45000000000000007},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0.45000000000000007},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A28,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.2},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A28,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.2},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A29,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A29,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A30,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A30,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A31,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A31,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":1.67},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":1.9500000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":1.9500000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A32,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":1.6},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":1.6099999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.97},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A32,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.97},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":4.42},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":4.46},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":4.46},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A33,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":3.2699999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":3.2699999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":2.0300000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A33,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":2.04},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A34,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0.24000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A34,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0.24000000000000002},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A35,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A35,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$624:$B$674,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$624:$G$674)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$689:$B$739,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$689:$G$739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$754:$B$804,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$754:$G$804)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$819:$B$872,A36,'Arbeitsvorgänge-KTBL'!$G$819:$G$872)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$887:$B$940,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$887:$G$940)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$955:$B$1012,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$955:$G$1012)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1027:$B$1084,Roggen!A36,'Arbeitsvorgänge-KTBL'!$G$1027:$G$1084)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":7.41},{"$f":"SUM(E26:E36)","v":7.7600000000000007},{"$f":"SUM(F26:F36)","v":7.7600000000000007},5.879999999999999,5.8899999999999988,3.6900000000000004,3.7,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":3.7191309654044664},20.004565655985921,30.679589056347176,28.871575040892985,43.972003502080526,55.161586975731886,81.479556345203804,0]
["Aussaatmenge",null," kg/ha",100,{"$f":"D39","v":100},{"$f":"E39","v":100},100,{"$f":"G39","v":100},100,{"$f":"I39","v":100},0]
["davon Zukaufsaatgut",null,"   %",100,100,{"$f":"E40","v":100},100,{"$f":"G40","v":100},100,{"$f":"I40","v":100},0]
["Saatgutpreis Eigen",null," €/dt",0,{"$f":"D41","v":0},{"$f":"E41","v":0},0,{"$f":"G41","v":0},0,{"$f":"I41","v":0},0]
["             Zukauf (Hybridroggen)*",null," €/dt",{"$f":"Stammdatenblatt!P81","v":95.23},{"$f":"D42","v":95.23},{"$f":"E42","v":95.23},{"$f":"+F42","v":95.23},{"$f":"G42","v":95.23},{"$f":"+H42","v":95.23},{"$f":"I42","v":95.23},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":95.23},95.23,95.23,95.23,95.23,95.23,95.23,0]
["Dünger:","€/kg","Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",91,121,151,121,151,121,151,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",48,64,80,64,80,64,80,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",36,48,60,48,60,48,60,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",38,42,45,42,45,42,45,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",5,10,10,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":336.08391556763286},425.85312665458935,508.06583774154586,425.85312665458935,508.06583774154586,425.85312665458935,508.06583774154586,0]
["Herbizide",null," €/ha",40,44,44,44,44,44,44,0]
["Fungizide",null," €/ha",35,49,67,49,67,49,67,0]
["Insektizide",null," €/ha",0,0,2,0,2,0,2,0]
["Wachstumsregler",null," €/ha",17,25,51,25,51,25,51,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":92},118,164,118,164,118,164,0]
["* normale Sorten incl. USt:",null,{"$f":"+Stammdatenblatt!P80","v":83.460000000000008},"€/dt"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Brotroggen","index":13,"n_rows":56,"n_cols":14,"rows_kept":56,"cut":false,"hidden":true,"merged":[[5,3,5,4]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"Erntejahr"]
[null,"Landesbetrieb Landwirtschaft Hessen",null,null,null,null,null,2012,null,null,2011,2010,2009,2008]
[]
[]
["Roggen","Brot- / Mahlroggen",null,"2 ha",null,null,"5 ha","5 ha","20 ha",null,"5 ha","5 ha","5 ha","5 ha"]
["Leistung: Menge Hauptprod.",null," dt/ha",50,70,90,70,90,70,90,90,90,90,90]
["          Preis Hauptprod.","(Angaben inkl. MwSt.)"," €",{"$f":"+Stammdatenblatt!P14","v":16.46106},{"$f":"D8","v":16.46106},{"$f":"E8","v":16.46106},{"$f":"+D8","v":16.46106},{"$f":"G8","v":16.46106},{"$f":"+H8","v":16.46106},{"$f":"I8","v":16.46106},22.35,17.05,9.59,12.5]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":823.053},1152.2742000000001,1481.4954,1152.2742000000001,1481.4954,1152.2742000000001,1481.4954,2011.5000000000002,1534.5,863.1,1125]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},{"$f":"J10","v":0},{"$f":"K10","v":0},{"$f":"L10","v":0},{"$f":"M10","v":0}]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":823.053},{"$f":"E10+E9","v":1152.2742000000001},1481.4954,1152.2742000000001,1481.4954,1152.2742000000001,1481.4954,2011.5000000000002,1534.5,863.1,1125]
["Saatgutkosten",null," €/ha",{"$f":"D41","v":95.23},95.23,95.23,95.23,95.23,95.23,95.23,64,48,50,61]
["Mineraldüngerkosten",null," €/ha",{"$f":"D49","v":406.09499580314008},515.66279459541056,584.99730437801918,515.66279459541056,621.75222195048309,520.89879459541066,584.99730437801918,465,450,350,480]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D54","v":65},105,140,105,155,109,133,152,150,133,130]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$E$190","v":4.9300874700000001},{"$f":"(E11/1000)*Stammdatenblatt!$E$190","v":6.9021224580000009},{"$f":"(F11/1000)*Stammdatenblatt!$E$190","v":8.8741574459999999},{"$f":"(G11/1000)*Stammdatenblatt!$E$190","v":6.9021224580000009},{"$f":"(H11/1000)*Stammdatenblatt!$E$190","v":8.8741574459999999},{"$f":"(I11/1000)*Stammdatenblatt!$E$190","v":6.9021224580000009},{"$f":"(J11/1000)*Stammdatenblatt!$E$190","v":8.8741574459999999},13,13,12,11]
["Trocknungskosten",null," €/ha",{"$f":"D7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":29.913333333333334},{"$f":"E7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":41.446666666666665},{"$f":"F7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":52.98},{"$f":"G7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":41.446666666666665},{"$f":"H7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":52.98},{"$f":"I7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":41.446666666666665},{"$f":"J7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":52.98},19,18,17,16]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":601.16841660647344},{"$f":"SUM(E12:E16)","v":764.2415837200773},882.08146182401924,764.2415837200773,933.83637939648315,773.4775837200774,875.08146182401924,713,679,562,698]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":221.88458339352655},{"$f":"E11-E17","v":388.03261627992276},599.41393817598077,388.03261627992276,547.65902060351686,378.79661627992266,606.41393817598077,1298.5000000000002,855.5,301.10000000000002,427]
["Maschinenkosten eigen",null," €/ha",{"$f":"Arbeitsgänge!J523","v":112.66000000000001},{"$f":"Arbeitsgänge!J543","v":117.48},{"$f":"Arbeitsgänge!J564","v":120.51},{"$f":"Arbeitsgänge!J586","v":110.78999999999999},{"$f":"Arbeitsgänge!J609","v":113.76999999999998},{"$f":"Arbeitsgänge!J640","v":109.08999999999999},{"$f":"Arbeitsgänge!J673","v":111.66999999999999},114,112,111,110]
["Maschinenkosten fremd",null," €/ha",{"$f":"Arbeitsgänge!K523","v":125},{"$f":"Arbeitsgänge!K543","v":125},{"$f":"Arbeitsgänge!K564","v":125},{"$f":"Arbeitsgänge!K586","v":110},{"$f":"Arbeitsgänge!K609","v":110},{"$f":"Arbeitsgänge!K640","v":110},{"$f":"Arbeitsgänge!K673","v":110},110,110,110,110]
["Lohnkosten / Lohntrocknung",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0,0,0,0]
["zusätzl. Kosten (Aufbereitung etc.)",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":838.82841660647341},{"$f":"SUM(E19:E22,E17)","v":1006.7215837200773},1127.5914618240192,985.03158372007726,1157.6063793964831,992.56758372007744,1096.7514618240193,937,901,783,918]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":-15.775416606473414},145.55261627992274,353.90393817598078,167.2426162799228,323.88902060351688,159.70661627992263,384.7439381759807,1074.5000000000002,633.5,80.100000000000023,207]
["Zeit-Spanne","AK-Bedarf"]
["MAE",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A26,Arbeitsgänge!G$508:G$522)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A26,Arbeitsgänge!G$526:G$542)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A26,Arbeitsgänge!G$546:G$563)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A26,Arbeitsgänge!G$567:G$585)","v":0.23},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A26,Arbeitsgänge!G$589:G$608)","v":0.23},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A26,Arbeitsgänge!G$612:G$639)","v":0.12},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A26,Arbeitsgänge!G$643:G$672)","v":0.12},0.2,0.2,0.2,0.2]
["APR",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A27,Arbeitsgänge!G$508:G$522)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A27,Arbeitsgänge!G$526:G$542)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A27,Arbeitsgänge!G$546:G$563)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A27,Arbeitsgänge!G$567:G$585)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A27,Arbeitsgänge!G$589:G$608)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A27,Arbeitsgänge!G$612:G$639)","v":0.28999999999999998},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A27,Arbeitsgänge!G$643:G$672)","v":0.28999999999999998},0.5,0.5,0.5,0.5]
["MAI",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A28,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A28,Arbeitsgänge!G$526:G$542)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A28,Arbeitsgänge!G$546:G$563)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A28,Arbeitsgänge!G$567:G$585)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A28,Arbeitsgänge!G$589:G$608)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A28,Arbeitsgänge!G$612:G$639)","v":0.28999999999999998},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A28,Arbeitsgänge!G$643:G$672)","v":0.28999999999999998},0.5,0.5,0.5,0.5]
["JUN",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A29,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A29,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A29,Arbeitsgänge!G$546:G$563)","v":0.34},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A29,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A29,Arbeitsgänge!G$589:G$608)","v":0.26},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A29,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A29,Arbeitsgänge!G$643:G$672)","v":0.16999999999999998},0.3,0.3,0.3,0.3]
["JUL",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A30,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A30,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A30,Arbeitsgänge!G$546:G$563)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A30,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A30,Arbeitsgänge!G$589:G$608)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A30,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A30,Arbeitsgänge!G$643:G$672)","v":0},0,0,0,0]
["AUG",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A31,Arbeitsgänge!G$508:G$522)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A31,Arbeitsgänge!G$526:G$542)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A31,Arbeitsgänge!G$546:G$563)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A31,Arbeitsgänge!G$567:G$585)","v":1.04},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A31,Arbeitsgänge!G$589:G$608)","v":1.04},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A31,Arbeitsgänge!G$612:G$639)","v":0.78},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A31,Arbeitsgänge!G$643:G$672)","v":0.78},1,1,1,1]
["SEP",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A32,Arbeitsgänge!G$508:G$522)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A32,Arbeitsgänge!G$526:G$542)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A32,Arbeitsgänge!G$546:G$563)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A32,Arbeitsgänge!G$567:G$585)","v":0.55000000000000004},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A32,Arbeitsgänge!G$589:G$608)","v":0.55000000000000004},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A32,Arbeitsgänge!G$612:G$639)","v":0.43},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A32,Arbeitsgänge!G$643:G$672)","v":0.43},0.6,0.6,0.6,0.6]
["OKT",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A33,Arbeitsgänge!G$508:G$522)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A33,Arbeitsgänge!G$526:G$542)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A33,Arbeitsgänge!G$546:G$563)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A33,Arbeitsgänge!G$567:G$585)","v":3.1399999999999997},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A33,Arbeitsgänge!G$589:G$608)","v":3.1399999999999997},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A33,Arbeitsgänge!G$612:G$639)","v":2.19},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A33,Arbeitsgänge!G$643:G$672)","v":2.19},3.1,3.1,3.1,3.1]
["Rest",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A34,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,Brotroggen!A34,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A34,Arbeitsgänge!G$546:G$563)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,Brotroggen!A34,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,Brotroggen!A34,Arbeitsgänge!G$589:G$608)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,Brotroggen!A34,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,Brotroggen!A34,Arbeitsgänge!G$643:G$672)","v":0},0,0,0,0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D34)","v":7.02},7.6,7.9399999999999995,5.9399999999999995,6.1999999999999993,4.0999999999999996,4.2699999999999996,6.2,6.2,6.2,6.2]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D35,0)","v":0},19.151660036831942,44.572284405035369,28.155322606047612,52.240164613470469,38.952833239005521,90.103966785943967,173.30645161290326,102.1774193548387,12.919354838709681,33.387096774193544]
["Aussaatmenge",null," kg/ha",100,{"$f":"D37","v":100},{"$f":"E37","v":100},100,{"$f":"G37","v":100},100,{"$f":"I37","v":100},100,100,100,100]
["davon Zukaufsaatgut",null,"   %",100,100,{"$f":"E38","v":100},100,{"$f":"G38","v":100},100,100,100,100,100,100]
["Saatgutpreis Eigen",null," €/dt",0,{"$f":"D39","v":0},{"$f":"E39","v":0},0,{"$f":"G39","v":0},0,0,0,0,0,0]
["             Zukauf (Hybridroggen)*",null," €/dt",{"$f":"Stammdatenblatt!P81","v":95.23},{"$f":"D40","v":95.23},{"$f":"E40","v":95.23},{"$f":"+F40","v":95.23},{"$f":"G40","v":95.23},{"$f":"+H40","v":95.23},{"$f":"I40","v":95.23},64,48,50,61]
["Saatgutkosten",null," €/ha",{"$f":"D38/100*(D37*D40)/100+((100-D38)/100*D37*D39/100)","v":95.23},95.23,95.23,95.23,95.23,95.23,95.23,64,48,50,61]
["Dünger:","€/kg",null,"Düngeraufwand/ha (in kg Reinnährst.)"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",130,170,170,170,170,170,170,170,170,170,170]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",45,65,95,65,85,65,95,85,85,85,85]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",110,120,135,120,135,120,135,135,135,135,135]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D46","v":300},300,300,300,300,300,300,300,300,300]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",10,15,18,15,40,15,18,40,40,40,40]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",20,25,30,25,30,{"$f":"H48","v":30},30,30,30,30,30]
["Mineraldüngerkosten",null," €/ha",{"$f":"D43*$B$43+D44*$B$44+D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48","v":406.09499580314008},515.66279459541056,584.99730437801918,515.66279459541056,621.75222195048309,520.89879459541066,584.99730437801918,465,450,350,480]
["Herbizide",null," €/ha",33,45,45,45,59,43,43,58,58,54,55]
["Fungizide",null," €/ha",18,35,70,35,54,48,67,53,52,45,46]
["Insektizide",null," €/ha",0,0,0,0,10,0,0,11,11,6,2]
["Wachstumsregler",null," €/ha",14,25,25,25,32,18,23,30,29,28,27]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D50:D53)","v":65},105,140,105,155,109,133,152,150,133,130]
[null,"* normale Sorten incl. USt:",{"$f":"+Stammdatenblatt!P80","v":83.460000000000008},"€/dt"]
["Wichtig: Die Arbeitszeiten beinhalten keine Rüstzeiten!"]

{"sheet":"Saatgutprod.-Hybridroggen","index":14,"n_rows":56,"n_cols":15,"rows_kept":56,"cut":false,"hidden":true,"merged":[[5,3,5,4]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"Erntejahr"]
[null,"Landesbetrieb Landwirtschaft Hessen",null,null,null,null,null,2012,null,null,2011,2010,2009,2008]
[]
[]
["Roggen","Saatgutvermehrung",null,"2 ha",null,null,"5 ha","5 ha","20 ha",null,"5 ha","5 ha","5 ha","5 ha"]
["Leistung: Menge Hauptprod.",null," dt/ha",50,70,90,70,90,70,90,90,90,90,90]
["          Preis Hauptprod.","(Angaben inkl. MwSt.)"," €",{"$f":"+Stammdatenblatt!P14","v":16.46106},{"$f":"D8","v":16.46106},{"$f":"E8","v":16.46106},{"$f":"+D8","v":16.46106},{"$f":"G8","v":16.46106},{"$f":"+H8","v":16.46106},{"$f":"I8","v":16.46106},22.35,17.05,9.59,12.5]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":823.053},1152.2742000000001,1481.4954,1152.2742000000001,1481.4954,1152.2742000000001,1481.4954,2011.5000000000002,1534.5,863.1,1125]
["Erlös Nebenprodukt(e)","Vermehrer-Zuschlag"," €/ha",{"$f":"SUM(D7*O10)","v":277.5},{"$f":"SUM(E7*O10)","v":388.5},{"$f":"E10","v":388.5},{"$f":"G7*O10","v":388.5},{"$f":"H7*O10","v":499.5},0,{"$f":"I10","v":0},{"$f":"H10","v":499.5},{"$f":"K10","v":499.5},{"$f":"L10","v":499.5},{"$f":"M10","v":499.5},5.55]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1100.5529999999999},{"$f":"E10+E9","v":1540.7742000000001},1869.9954,1540.7742000000001,1980.9954,1152.2742000000001,1481.4954,2511,2034,1362.6,1624.5]
["Saatgutkosten",null," €/ha",{"$f":"D41","v":95.23},95.23,95.23,95.23,95.23,95.23,95.23,64,48,50,61]
["Mineraldüngerkosten",null," €/ha",{"$f":"D49","v":406.09499580314008},515.66279459541056,584.99730437801918,515.66279459541056,621.75222195048309,520.89879459541066,584.99730437801918,465,450,350,480]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D54","v":65},105,140,105,155,109,133,152,150,133,130]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$E$190","v":6.5923124699999995},{"$f":"(E11/1000)*Stammdatenblatt!$E$190","v":9.2292374580000001},{"$f":"(F11/1000)*Stammdatenblatt!$E$190","v":11.201272446000001},{"$f":"(G11/1000)*Stammdatenblatt!$E$190","v":9.2292374580000001},{"$f":"(H11/1000)*Stammdatenblatt!$E$190","v":11.866162446000001},{"$f":"(I11/1000)*Stammdatenblatt!$E$190","v":6.9021224580000009},{"$f":"(J11/1000)*Stammdatenblatt!$E$190","v":8.8741574459999999},13,13,12,11]
["Trocknungskosten",null," €/ha",{"$f":"D7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":29.913333333333334},{"$f":"E7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":41.446666666666665},{"$f":"F7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":52.98},{"$f":"G7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":41.446666666666665},{"$f":"H7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":52.98},{"$f":"I7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":41.446666666666665},{"$f":"J7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":52.98},19,18,17,16]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":602.83064160647348},{"$f":"SUM(E12:E16)","v":766.56869872007724},884.40857682401918,766.56869872007724,936.8283843964831,773.4775837200774,875.08146182401924,713,679,562,698]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":497.72235839352641},{"$f":"E11-E17","v":774.20550127992283},985.58682317598084,774.20550127992283,1044.167015603517,378.79661627992266,606.41393817598077,1798,1355,800.59999999999991,926.5]
["Maschinenkosten eigen",null," €/ha",{"$f":"Arbeitsgänge!J523","v":112.66000000000001},{"$f":"Arbeitsgänge!J543","v":117.48},{"$f":"Arbeitsgänge!J564","v":120.51},{"$f":"Arbeitsgänge!J586","v":110.78999999999999},{"$f":"Arbeitsgänge!J609","v":113.76999999999998},{"$f":"Arbeitsgänge!J640","v":109.08999999999999},{"$f":"Arbeitsgänge!J673","v":111.66999999999999},114,112,111,110]
["Maschinenkosten fremd",null," €/ha",{"$f":"Arbeitsgänge!K523","v":125},{"$f":"Arbeitsgänge!K543","v":125},{"$f":"Arbeitsgänge!K564","v":125},{"$f":"Arbeitsgänge!K586","v":110},{"$f":"Arbeitsgänge!K609","v":110},{"$f":"Arbeitsgänge!K640","v":110},{"$f":"Arbeitsgänge!K673","v":110},110,110,110,110]
["Lohnkosten / Lohntrocknung",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0,0,0,0]
["zusätzl. Kosten (Aufbereitung etc.)",null," €/ha",30,45,{"$f":"E22","v":45},45,65,0,0,65,65,65,65]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":870.49064160647345},{"$f":"SUM(E19:E22,E17)","v":1054.0486987200773},1174.9185768240191,1032.3586987200772,1225.5983843964832,992.56758372007744,1096.7514618240193,1002,966,848,983]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":230.06235839352644},486.72550127992281,695.07682317598096,508.41550127992286,755.39701560351682,159.70661627992263,384.7439381759807,1509,1068,514.59999999999991,641.5]
["Zeit-Spanne","AK-Bedarf"]
["MAE",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A26,Arbeitsgänge!G$508:G$522)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$526:G$542)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A26,Arbeitsgänge!G$546:G$563)","v":0.24},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$567:G$585)","v":0.23},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$589:G$608)","v":0.23},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$612:G$639)","v":0.12},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A26,Arbeitsgänge!G$643:G$672)","v":0.12},0.2,0.2,0.2,0.2]
["APR",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A27,Arbeitsgänge!G$508:G$522)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$526:G$542)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A27,Arbeitsgänge!G$546:G$563)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$567:G$585)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$589:G$608)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$612:G$639)","v":0.28999999999999998},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A27,Arbeitsgänge!G$643:G$672)","v":0.28999999999999998},0.5,0.5,0.5,0.5]
["MAI",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A28,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$526:G$542)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A28,Arbeitsgänge!G$546:G$563)","v":0.58000000000000007},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$567:G$585)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$589:G$608)","v":0.49},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$612:G$639)","v":0.28999999999999998},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A28,Arbeitsgänge!G$643:G$672)","v":0.28999999999999998},0.5,0.5,0.5,0.5]
["JUN",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A29,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A29,Arbeitsgänge!G$546:G$563)","v":0.34},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$589:G$608)","v":0.26},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A29,Arbeitsgänge!G$643:G$672)","v":0.16999999999999998},0.3,0.3,0.3,0.3]
["JUL",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A30,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A30,Arbeitsgänge!G$546:G$563)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$589:G$608)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A30,Arbeitsgänge!G$643:G$672)","v":0},0,0,0,0]
["AUG",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A31,Arbeitsgänge!G$508:G$522)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$526:G$542)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A31,Arbeitsgänge!G$546:G$563)","v":1.3399999999999999},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$567:G$585)","v":1.04},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$589:G$608)","v":1.04},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$612:G$639)","v":0.78},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A31,Arbeitsgänge!G$643:G$672)","v":0.78},1,1,1,1]
["SEP",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A32,Arbeitsgänge!G$508:G$522)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$526:G$542)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A32,Arbeitsgänge!G$546:G$563)","v":0.73},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$567:G$585)","v":0.55000000000000004},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$589:G$608)","v":0.55000000000000004},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$612:G$639)","v":0.43},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A32,Arbeitsgänge!G$643:G$672)","v":0.43},0.6,0.6,0.6,0.6]
["OKT",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A33,Arbeitsgänge!G$508:G$522)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$526:G$542)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A33,Arbeitsgänge!G$546:G$563)","v":4.13},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$567:G$585)","v":3.1399999999999997},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$589:G$608)","v":3.1399999999999997},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$612:G$639)","v":2.19},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A33,Arbeitsgänge!G$643:G$672)","v":2.19},3.1,3.1,3.1,3.1]
["Rest",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$508:D$522,A34,Arbeitsgänge!G$508:G$522)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$526:D$542,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$526:G$542)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$546:D$563,A34,Arbeitsgänge!G$546:G$563)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$567:D$585,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$567:G$585)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$589:D$608,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$589:G$608)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$612:D$639,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$612:G$639)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$643:D$672,'Saatgutprod.-Hybridroggen'!A34,Arbeitsgänge!G$643:G$672)","v":0},0,0,0,0," +"]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D34)+O35","v":10.02},{"$f":"SUM(E26:E34)+O35","v":10.6},{"$f":"SUM(F26:F34)","v":7.9399999999999995},{"$f":"SUM(G26:G34)+O35","v":8.94},{"$f":"SUM(H26:H34)+O35","v":9.1999999999999993},{"$f":"SUM(I26:I34)","v":4.0999999999999996},{"$f":"SUM(J26:J34)","v":4.2699999999999996},{"$f":"SUM(K26:K34)+O35","v":9.1999999999999993},{"$f":"SUM(L26:L34)+O35","v":9.1999999999999993},{"$f":"SUM(M26:M34)+O35","v":9.1999999999999993},{"$f":"SUM(N26:N34)+O35","v":9.1999999999999993},3]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D35,0)","v":22.960315208934777},45.917500120747434,87.541161609065611,56.869742872474596,82.108371261251833,38.952833239005521,90.103966785943967,164.02173913043478,116.08695652173914,55.934782608695649,69.728260869565219]
["Aussaatmenge",null," kg/ha",100,{"$f":"D37","v":100},{"$f":"E37","v":100},100,{"$f":"G37","v":100},100,{"$f":"I37","v":100},100,100,100,100]
["davon Zukaufsaatgut",null,"   %",100,100,{"$f":"E38","v":100},100,{"$f":"G38","v":100},100,100,100,100,100,100]
["Saatgutpreis Eigen",null," €/dt",0,{"$f":"D39","v":0},{"$f":"E39","v":0},0,{"$f":"G39","v":0},0,0,0,0,0,0]
["             Zukauf (Hybridroggen)*",null," €/dt",{"$f":"Stammdatenblatt!P81","v":95.23},{"$f":"D40","v":95.23},{"$f":"E40","v":95.23},{"$f":"+F40","v":95.23},{"$f":"G40","v":95.23},{"$f":"+H40","v":95.23},{"$f":"I40","v":95.23},64,48,50,61]
["Saatgutkosten",null," €/ha",{"$f":"D38/100*(D37*D40)/100+((100-D38)/100*D37*D39/100)","v":95.23},95.23,95.23,95.23,95.23,95.23,95.23,64,48,50,61]
["Dünger:","€/kg",null,"Düngeraufwand/ha (in kg Reinnährst.)"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",130,170,170,170,170,170,170,170,170,170,170]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",45,65,95,65,85,65,95,85,85,85,85]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",110,120,135,120,135,120,135,135,135,135,135]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D46","v":300},300,300,300,300,300,300,300,300,300]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",10,15,18,15,40,15,18,40,40,40,40]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",20,25,30,25,30,{"$f":"H48","v":30},30,30,30,30,30]
["Mineraldüngerkosten",null," €/ha",{"$f":"D43*$B$43+D44*$B$44+D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48","v":406.09499580314008},515.66279459541056,584.99730437801918,515.66279459541056,621.75222195048309,520.89879459541066,584.99730437801918,465,450,350,480]
["Herbizide",null," €/ha",33,45,45,45,59,43,43,58,58,54,55]
["Fungizide",null," €/ha",18,35,70,35,54,48,67,53,52,45,46]
["Insektizide",null," €/ha",0,0,0,0,10,0,0,11,11,6,2]
["Wachstumsregler",null," €/ha",14,25,25,25,32,18,23,30,29,28,27]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D50:D53)","v":65},105,140,105,155,109,133,152,150,133,130]
[null,"* normale Sorten incl. USt:",{"$f":"+Stammdatenblatt!P80","v":83.460000000000008},"€/dt"]
["Wichtig: Die Arbeitszeiten beinhalten keine Rüstzeiten!"]

{"sheet":"Sonstige Kosten","index":15,"n_rows":199,"n_cols":34,"rows_kept":199,"cut":false,"hidden":true,"merged":[[177,6,177,7],[179,3,179,4],[180,3,180,4],[181,3,181,4],[165,10,165,11],[166,10,166,11],[167,10,167,11],[168,10,168,11],[169,10,169,11],[170,10,170,11],[159,10,159,11],[160,10,160,11],[161,10,161,11],[162,10,162,11],[163,10,163,11],[164,10,164,11],[153,10,153,11],[154,10,154,11],[155,10,155,11],[156,10,156,11],[157,10,157,11],[158,10,158,11],[147,10,147,11],[148,10,148,11],[149,10,149,11],[150,10,150,11],[151,10,151,11],[152,10,152,11],[143,8,143,9],[143,10,143,11],[143,12,143,13],[144,10,144,11],[145,10,145,11],[146,10,146,11],[138,4,138,5],[138,6,138,7],[138,11,138,12],[138,13,138,14],[142,8,142,9],[142,10,142,11],[142,12,142,13],[136,4,136,5],[136,6,136,7],[136,11,136,12],[136,13,136,14],[137,4,137,5],[137,6,137,7],[137,11,137,12],[137,13,137,14],[134,4,134,5],[134,6,134,7],[134,11,134,12],[134,13,134,14],[135,4,135,5],[135,6,135,7],[135,11,135,12],[135,13,135,14],[132,4,132,5],[132,6,132,7],[132,11,132,12],[132,13,132,14],[133,4,133,5],[133,6,133,7],[133,11,133,12],[133,13,133,14],[130,4,130,5],[130,6,130,7],[130,11,130,12],[130,13,130,14],[131,4,131,5],[131,6,131,7],[131,11,131,12],[131,13,131,14],[128,4,128,5],[128,6,128,7],[128,11,128,12],[128,13,128,14],[129,4,129,5],[129,6,129,7],[129,11,129,12],[129,13,129,14],[126,4,126,5],[126,6,126,7],[126,11,126,12],[126,13,126,14],[127,4,127,5],[127,6,127,7],[127,11,127,12],[127,13,127,14],[124,4,124,5],[124,6,124,7],[124,11,124,12],[124,13,124,14],[125,4,125,7],[125,11,125,14],[85,7,85,8],[85,9,85,10],[86,7,86,8],[86,9,86,10],[88,7,88,8],[88,9,88,10],[80,7,80,8],[80,9,80,10],[82,7,82,8],[82,9,82,10],[84,7,84,8],[84,9,84,10],[73,7,73,8],[73,9,73,10],[74,7,74,8],[74,9,74,10],[78,7,78,8],[78,9,78,10],[70,7,70,8],[70,9,70,10],[71,7,71,8],[71,9,71,10],[72,7,72,8],[72,9,72,10],[65,7,65,8],[65,9,65,10],[67,7,67,8],[68,7,68,8],[68,9,68,10],[69,7,69,8],[69,9,69,10],[24,2,24,3],[24,5,24,6],[25,5,25,6],[8,7,8,8],[9,7,9,8],[10,7,10,8],[11,7,11,8],[12,7,12,8],[13,7,13,8],[46,11,46,14],[64,7,64,8],[64,9,64,10],[14,7,14,8],[15,7,15,8],[16,7,16,8],[17,7,17,8],[18,7,18,8],[19,7,19,8]]}
[]
[null,null,"Sonstige Kosten"]
[]
[null,null,"Nachfolgende Spezialinformationen sind mit den Berechnungsgrundlagen nicht "]
[null,null,"verknüpft und können für individuelle Kalkulationen verwendet werden."]
[]
[null,null,"So setzt sich der Saatgutpreis zusammen, Bsp. Winterweizen, (A-Qualität)"]
[null,null,null,null,"Quelle: BW-agrar, Nr.36/2011, S.61",null,null,null,"je dt"]
[null,null,"Vermehrungsgrundpreis",null,null,null,null,"20,50 €"]
[null,null,"Vermehreraufschlag",null,null,null,null,"6,25 €"]
[null,null,"(Mehrkosten Basissaatgut, Bereinigung, Aufbereitung"]
[null,null,"Risikoausgleich)"]
[null,null,"Beizung Fungizid",null,null,null,null,"9,30 €"]
[null,null,"(Mittelkosten, Beizanlage, Beizlohn)"]
[null,null,"Verpackung",null,null,null,null,"1,60 €"]
[null,null,"Züchterlizenz",null,null,null,null," 7,00 - 10,50 €"]
[null,null,"Vo-Spanne",null,null,null,null," 1,00 - 3,00 €"]
[null,null,"Handelsspanne",null,null,null,null," 1,00 - 5,00 €"]
[null,null,"Lagerung u. Transport",null,null,null,null," 1,00 - 7,00 €"]
[null,null,"Verkaufspreis an Landwirte",null,null,null,null," 48 - 63,50 €"]
[]
[]
[null,null,"Saatgut"]
[null,null,"Quelle: ","BayWa Saatgut Agrar 04/2011 u. eigene Erhebungen"]
[null,null," Kulturen",null,null,"Saat-/Pflanzgutpreis"]
[null,null,null,null,null,"€/dt bzw. Einh. (o.Mwst.)"]
[null,null,"Winterweizen",null,"Futterweizen; C",56]
[null,null,"Winterweizen",null,"Backweizen; B",57,null,null,null,null,null,null,null,null,"  "]
[null,null,"Winterweizen",null,"Qualitätsweizen; A",58]
[null,null,"Winterweizen",null,"Eliteweizen; E",60]
[null,null,"Winterroggen",null,"Populationssorten",54]
[null,null,"Winterroggen",null,"Hybridsorten",52]
[null,null,"Triticale",null,null,52]
[null,null,"Wintergerste",null,"Futtergerste",52]
[null,null,"Dinkel",null,null,83,null,null,"Züchterlizenzgebühren",null,null,"€/dt"]
[null,null,"Sommerweizen",null,"Backweizen; B",57,null,null,"Getreide",null,null,"ca. 5 - 10"]
[null,null,"Sommergerste",null,"Futtergerste",56,null,null,"Ackerbohnen",null,null,"ca. 8 - 9"]
[null,null,"Braugerste",null,null,61,null,null,"Erbsen",null,null,"ca. 4 - 11"]
[null,null,"Hafer",null,null,55,null,null,"Lupinen",null,null,9.9]
[null,null,"Durum",null,null,93,null,null,"Kartoffeln",null,null,"ca. 4 - 10"]
[null,null,"Körnermais",null,"50TK/Einheit",85,"(je TKEh)",null,"Quelle: Saatgut-Treuhandverwaltungs GmbH www.stv-bonn.de/"]
[null,null,"Winterraps",null,"Hybridsorten",244,null,null,null,null,null,null,null,"Stand 11/2011"]
[null,null,null,null,"Liniensorten",142]
[null,null,"Sommerraps",null,null,260,"(je Eh[ha])"]
[null,null,"Sonnenblumen",null,null,200,"(0,25 ha)"]
[null,null,"Sojabohnen",null,null,55,"(je Eh[ha])",null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,"Öllein",null,null,74,null,null," Berechnungsbeispiel",null,null,"Winterroggen"]
[null,null,"Futtererbsen",null,null,85]
[null,null,"Ackerbohnen",null,null,85,null,null," Saatmenge:",null,"130","kg/ha"]
[null,null,"Lupinen",null,"bitterstoffarm",115,null,null," Anteil Zukauf:",null,30,"%"]
[null,null,"Zuckerrüben"]
[null,null,"Speisekartoffeln",null,null,66,null,null,{"$f":"K50%","v":0.3},{"$f":"K49*K50%/100","v":0.39},"Zukauf *",{"$f":"F32","v":52},"€/dt      =",{"$f":"J52*L52","v":20.28},"€/ha",null,null,null,null," "]
[null,null,"Speisefrühkartoffeln",null,null,70,null,null,{"$f":"1-I52","v":0.7},{"$f":"K49*I53%","v":0.90999999999999992},"Eigen *",17.712,"€/dt      =",{"$f":"J53*L53","v":16.117919999999998},"€/ha",null,null,null,null," "]
[null,null,"Hanf (Stroh) ohne Lagerung",null,null,null,null,null,null," Reinigen+Beizen",null,15,"€/dt      =",{"$f":"J53*L54","v":13.649999999999999},"€/ha"]
[null,null,"Hanf (Stroh) nach Lagerung",null,null,null,null,null,null," + Nachbaulizenz",null,4,"€/dt      =",{"$f":"J53*L55","v":3.6399999999999997},"€/ha"]
[null,null,"Blühmischung (Brachebegrünung)",null,null,400,null,null," Summe",null,null,null,null,{"$f":"SUM(N52:N55)","v":53.687919999999998},"€/ha"]
[]
[]
[]
[]
[]
[]
[null,null,"Kosten der Feuchtgetreidelagerung"]
[null,null,"Quelle: in Anlehnung an DLZ 7/2001, S72 ff.; aktualisiert über Preisindizes des Stat. Bundesamtes (11/2011)"]
[null,null," Getreidefläche",null,"ha",20,30,50,null,100]
[null,null," Getreidemenge",null,"t",120,180,300,null,600]
[]
[]
[null,null," Lagerraum",0.75,"m³",{"$f":"F66/$D$69","v":160},{"$f":"G66/$D$69","v":240},{"$f":"H66/$D$69","v":400},null,{"$f":"J66/$D$69","v":800}]
[null,null," Kosten je m³",null,"€",170,160,120,null,100]
[null,null," Investitionssumme",null,"€",{"$f":"F69*F70","v":27200},{"$f":"G69*G70","v":38400},{"$f":"H69*H70","v":48000},null,{"$f":"J69*J70","v":80000}]
[null,null," Abschreibung",0.04,"€",{"$f":"F71*$D$72","v":1088},{"$f":"G71*$D$72","v":1536},{"$f":"H71*$D$72","v":1920},null,{"$f":"J71*$D$72","v":3200}]
[null,null," Zinssatz",0.02,"€",{"$f":"F71*$D$73","v":544},{"$f":"G71*$D$73","v":768},{"$f":"H71*$D$73","v":960},null,{"$f":"J71*$D$73","v":1600}]
[null,null," Festkosten/Jahr",null,"€",{"$f":"SUM(F72:F73)","v":1632},{"$f":"SUM(G72:G73)","v":2304},{"$f":"SUM(H72:H73)","v":2880},null,{"$f":"SUM(J72:J73)","v":4800}]
[null,null,null,null,"€/t",{"$f":"F74/F66","v":13.6},{"$f":"G74/G66","v":12.8},{"$f":"H74/H66","v":9.6},null,{"$f":"J74/J66","v":8}]
[]
[null,null," Variable Kosten"]
[null,null," Einlagerungskosten bei 17 t Stundenleistung mit Zellenradgebläse 7,87 kW-E-Motor 1,12 €/h."]
[null,null,null,null,"€/t",0.15,0.15,0.15,null,0.15]
[null,null," Auslagerungskosten mittels Folge- und Transportschnecke"]
[null,null," 2,35 kW-E-Motor",null,"€/t",0.05,0.05,0.05,null,0.05]
[null,null," Servicekosten der Anlage"]
[null,null," pro Jahr",250,"€/t",{"$f":"$D$83/F66","v":2.0833333333333335},{"$f":"$D$83/G66","v":1.3888888888888888},{"$f":"$D$83/H66","v":0.83333333333333337},null,{"$f":"$D$83/J66","v":0.41666666666666669}]
[null,null," Reparaturkosten bei "]
[null,null," Gesamtsummen ",null,"€/Jahr",500,700,1000,null,1000]
[null,null,null,null,"€/t",{"$f":"F85/F66","v":4.166666666666667},{"$f":"G85/G66","v":3.8888888888888888},{"$f":"H85/H66","v":3.3333333333333335},null,{"$f":"J85/J66","v":1.6666666666666667}]
[null,null," S variable Kosten",null,"€/t",{"$f":"SUM(F79,F81,F83,F86)","v":6.4500000000000011},{"$f":"SUM(G79,G81,G83,G86)","v":5.4777777777777779},{"$f":"SUM(H79,H81,H83,H86)","v":4.3666666666666671},null,{"$f":"SUM(J79,J81,J83,J86)","v":2.2833333333333332}]
[]
[null,null," Kosten insgesamt",null,"€/t",{"$f":"F75+F87","v":20.05},{"$f":"G75+G87","v":18.277777777777779},{"$f":"H75+H87","v":13.966666666666667},null,{"$f":"J75+J87","v":10.283333333333333}]
[]
[null,null,"Kosten der Lagerhaltung"]
[]
[]
[null,null," Lagergröße",600," t",null,null,null," Getreidepreis",null,null," €/dt"]
[null,null," Lagerdauer",5,"Monate",null,null,null,"vor Einlagerung",null,1,14]
[]
[null,null," Festkosten","Anschaff-","Nutzungs-","AfA","Zinsansatz","Vers."]
[null,null,null,"ungskosten","dauer",null,0.02,2.5000000000000001E-3,"gesamt","je t","je dt",null,null,null,null,null,null,null,null,null,null,null,null,"Datensammlung: Konservierung -und Lagerung von Druschfrüchten, 2010"]
[null,null,null,"€","Jahre","€","€","€","€","€","€",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modell1a",null,"Modell1b",null,"Modell1c",null,"Modell1d"]
[null,null,"Anlagetechnik",30000,10,{"$f":"D100/E100","v":3000},{"$f":"D100*G98","v":600},{"$f":"D100*H98","v":75},{"$f":"SUM(F100:H100)","v":3675},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ergenisse von KTBL-Modellanlagen:",null,null,null,"Belegung",null,"Belegung ",null,"Belegung ",null,"Belegung "]
[null,null,"Gebäude",70000,40,{"$f":"D101/E101","v":1750},{"$f":"D101*G98","v":1400},{"$f":"D101*H98","v":175},{"$f":"SUM(F101:H101)","v":3325},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," 100 %Weizen",null,"67,5 % Weizen",null,"77,5 % Weizen",null,"77,5 % Weizen"]
[null,null," S Festkosten",{"$f":"SUM(D100:D101)","v":100000},null,{"$f":"SUM(F100:F101)","v":4750},{"$f":"SUM(G100:G101)","v":2000},{"$f":"SUM(H100:H101)","v":250},{"$f":"SUM(F102:H102)","v":7000},{"$f":"IF(D94=0,0,I102/D94)","v":11.666666666666666},{"$f":"J102/10","v":1.1666666666666665},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32,5% Gerste",null,"22,5% Körnermais",null,"22,5% Winterraps"]
[]
[null,null," Variable Kosten",null,null,null,null,"Erntemenge",null,"je t","je dt",null,null,null,null,null,null,null,null,null,null,null,null,"Anschaffungspreis",null,null,null,202765,null,202765,null,202765,null,202765]
[null,null,"Art",null,null,"€/t",null,"%",null,"€","€",null,null,null,null,null,null,null,null,null,null,null,null,"Fixkosten",null,null,null,19284,null,19284,null,19284,null,19284]
[null,null," Strom, Reperaturen",null,null,3,null,100,null,{"$f":"F106*H106%","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Abschreibungen",null,null,12143,null,12143,null,12143,null,12143]
[null,null," Sonstiges",null,null,null,null,null,null,{"$f":"F107*H107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Zinsansatz",null,null,6085,null,6085,null,6085,null,6085]
[null,null," S Variable Kosten",null,null,null,null,null,null,{"$f":"SUM(J106:J107)","v":3},{"$f":"J108/10","v":0.3},null,null,null,null,null,null,null,null,null,null,null,null,null,"Wartung",null,null,1056,null,1056,null,1056,null,1056]
[null,null," Schwund- und Zinskosten",null,null,null,null,null,null,"je Monat",null,null,null,null,null,null,null,null,null,null,null,null,null,"Variable Kosten",null,null,null,8133,null,8108,null,15526,null,8294]
[null,null,null,null,null,"%",null,null,null,"€/dt","€",null,null,null,null,null,null,null,null,null,null,null,null,null,"Betriebsstoffe u- Reparaturen",null,null,4456,null,4342,null,10424,null,4624]
[null,null," Lagerverlust pro Monat",null,null,0.2,null,null,null,{"$f":"L95*F111%","v":2.8000000000000001E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AKh-bedarf",null,null,245.1,null,251.1,null,340.1,null,244.7]
[null,null," Zinsentgang/Monat",null,null,4,null,null,null,{"$f":"L95*F112%/12","v":4.6666666666666669E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lohnansatz",null,null,3676,null,3766,null,5102,null,3670]
[null,null," S Schwund- und Zinskosten",null,null,null,null,null,null,{"$f":"SUM(J111:J112)","v":7.4666666666666673E-2},{"$f":"J113*D95","v":0.37333333333333335},null,null,null,null,null,null,null,null,null,null,null,null,"Kosten pro Jahr (fix u. variabel)",null,null,null,27417,null,27392,null,34810,null,27578]
[null,null," Gesamtkosten für Lagerung",null,null,null,null,null,null,null,null,{"$f":"K102+K108+K113","v":1.8399999999999999},null,null,null,null,null,null,null,null,null,null,null,"Masse Leergut",null,null,null,2000,null,1865,null,1988,null,1980]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Kosten pro Tonne und Jahr",null,null,null,13.71,null,14.69,null,17.510000000000002,null,13.93]
[null,null," Getreidemindestpreis bei Auslagerung (€/dt)",null,null,null,null,null,null,null,null,{"$f":"L95+L114","v":15.84}]
[]
[null,null,"Lagerung"]
[null,null,"Quelle: ","BW agrar 25/2001, S. 42",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Außenhochsilolagerung",null,null,125,160]
[null,null," Variable Kosten für 6 Monate je dt:",null,null,1,"€",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hallenflachlagerung",null,null,180,230]
[null,null," Feste Kosten je dt:",null,null,1,"€"]
[]
[null,null,"Hagelversicherung"]
[null,null,"Quelle: Vereinigte Hagelversicherung VVaG (2011); Bezirksdirektion Stuttgart"]
[null,{"$f":"ROWS($B$125:$B125)","v":1}," Kultur",null,"Baden",null,"Württemberg",null,null," Kultur",null,"Baden",null,"Württemberg"]
[null,{"$f":"ROWS($B$125:$B126)","v":2},null,null,"je 1000 € Versicherungssumme",null,null,null,null,null,null,"je 1000 € Versicherungssumme"]
[null,{"$f":"ROWS($B$125:$B127)","v":3}," Wintergetreide",null,19.399999999999999,null,19.2,null,{"$f":"ROWS($B$125:$B127)","v":3}," Hanf",null,32.1,null,32.1]
[null,{"$f":"ROWS($B$125:$B128)","v":4}," Sommergetreide",null,19.399999999999999,null,19.2,null,{"$f":"ROWS($B$125:$B128)","v":4}," Grünschnittroggen",null,12.4,null,14.3]
[null,{"$f":"ROWS($B$125:$B129)","v":5}," Körnermais",null,15.6,null,15.9,null,{"$f":"ROWS($B$125:$B129)","v":5}," Wintergetreide für GPS*",null,12.4,null,12.4]
[null,{"$f":"ROWS($B$125:$B130)","v":6}," Silomais",null,16.7,null,17.100000000000001,null,{"$f":"ROWS($B$125:$B130)","v":6}," Sommergetreide für GPS*",null,12.4,null,12.4]
[null,{"$f":"ROWS($B$125:$B131)","v":7}," Raps",null,52,null,54.1,null,{"$f":"ROWS($B$125:$B131)","v":7}," Zuckerhirse für GPS*",null,18.899999999999999,null,19.100000000000001]
[null,{"$f":"ROWS($B$125:$B132)","v":8}," Sonnenblumen",null,43.2,null,41.4,null,{"$f":"ROWS($B$125:$B132)","v":8}," Sudangras für GPS*",null,15.2,null,14.9]
[null,{"$f":"ROWS($B$125:$B133)","v":9}," Öllein",null,45.6,null,46.05,null,{"$f":"ROWS($B$125:$B133)","v":9}," Sonnenblumen für GPS*",null,"-",null,"-"]
[null,{"$f":"ROWS($B$125:$B134)","v":10}," Ackerbohnen",null,29.5,null,22.4,null,{"$f":"ROWS($B$125:$B134)","v":10}," Kleegras / Ackergras",null,11.9,null,11.2]
[null,{"$f":"ROWS($B$125:$B135)","v":11}," Erbsen",null,29.5,null,22.4,null,{"$f":"ROWS($B$125:$B135)","v":11}," Durchwachsene Silphie",null,"-",null,"-"]
[null,{"$f":"ROWS($B$125:$B136)","v":12}," Sojabohnen",null,27.9,null,26.4,null,{"$f":"ROWS($B$125:$B136)","v":12}," Topinambur",null,"-",null,"-"]
[null,{"$f":"ROWS($B$125:$B137)","v":13}," Körnerhirse",null,25.1,null,26.2,null,{"$f":"ROWS($B$125:$B137)","v":13}," Miscanthus",null,16.2,null,15.1]
[null,{"$f":"ROWS($B$125:$B138)","v":14}," Kartoffeln",null,17.600000000000001,null,17.5,null,{"$f":"ROWS($B$125:$B138)","v":14},"Sonstige",null,1,null,1]
[null,{"$f":"ROWS($B$125:$B139)","v":15}," Zuckerrüben",null,12.8,null,12.6,null,{"$f":"ROWS($B$125:$B139)","v":15}]
[null,null,null,null,null,null,null,null,null,"* Nutzung als Ganzpflanzensilage"]
[null,null,"Saatgut: Begrünung, Zwischenfrucht"]
[null,null,"Quelle:","BayWa Saatgut Agrar; 04/2011"]
[null,null,"Kultur",null,null,null,null,null,"Saatmenge",null,"Nutzung",null,"Saatgutkosten"]
[null,null,null,null,null,null,null,null,"kg/ha",null,"G/F1)",null,"€/ha (o.MwSt.)"]
[null,null,"Hülsenfrüchte",null,"Ackerbohnen",null,null,null,"180-200",null,"G          ",null,200]
[null,null,null,null,"Futtererbse",null,null,null,"140-160",null,"G+F          ",null,175]
[null,null,null,null,"Saatwicken",null,null,null,"80-90",null,"G          ",null,125]
[null,null,null,null,"Winterwicken",null,null,null,70,null,"F          ",null,160]
[null,null,null,null,"Lupinen",null,null,null,"150-200",null,"G          ",null,275]
[null,null,null,null,"Gemenge (Erb/AB/Wi)",null,null,null,150,null,"G+F          ",null,250]
[null,null," Gräser",null,"Einj. Weidelgras",null,null,null,"40-50",null,"G+F          ",null,103]
[null,null,null,null,"Welsches Weidelgras",null,null,null,"40-50",null,"F          ",null,95]
[null,null," Kleesaaten",null,"Perserklee",null,null,null,20,null,"G+F          ",null,80]
[null,null,null,null,"Alexandrinerklee",null,null,null,35,null,"G+F          ",null,75]
[null,null,null,null,"Inkarnatklee",null,null,null,30,null,"F          ",null,90]
[null,null," Ölsaaten",null,"Winterraps",null,null,null,"15-25",null,"G+F          ",null,45]
[null,null,null,null,"Sommerraps",null,null,null,"15-25",null,"G+F          ",null,45]
[null,null,null,null,"Winterrübsen",null,null,null,"12-17",null,"G+(F)          ",null,29]
[null,null,null,null,"Sommerrübsen",null,null,null,"8-12",null,"G          ",null,45]
[null,null,null,null,"Ölrettich",null,null,null,"20-25",null,"G+F          ",null,60]
[null,null,null,null,"Ölrettich (nematodenresistent)",null,null,null,"20-25",null,"G+F          ",null,70]
[null,null,null,null,"Gelbsenf",null,null,null,"20-25",null,"G+F          ",null,45]
[null,null,null,null,"Gelbsenf (nematodenresistent)",null,null,null,"20-25",null,"G+F          ",null,58]
[null,null," Mischungen",null,"Landsberger Gemenge",null,null,null,"80-90",null,"F          ",null,245]
[null,null,null,null,"Alexandrinerklee/einj. Weidelgras",null,null,null,"35",null,"F+(G)          ",null,85]
[null,null," Sonstige",null,"Sareptasenf",null,null,null,"6-8",null,"G          ",null,55]
[null,null,null,null,"Herbstrüben",null,null,null,"0,6-2,5",null,"G+F          ",null,15]
[null,null,null,null,"Phacelia",null,null,null,"9-12",null,"G          ",null,40]
[null,null,null,null,"Futterhirse",null,null,null,"25",null,"F          ",null,45]
[null,null,null,null,"Grünmais",null,null,null,"45",null,"F          ",null,75]
[null,null,null,null,"Winterroggen",null,null,null,"120-150",null,"F+(G)          ",null,140,"(04/2011)"]
[null,null,"1) G = Gründüngung; F = Futternutzung"]
[null,null," Vorfruchtwert"]
[null,null,"Quelle: ","in Anlehnung an Thüringer Landesanstalt für Landwirtschaft, Leitlinie Ackerbohne, 01/2001"]
[]
[null,null,"Beispiel:","Ackerbohne"]
[]
[null,null," Mehrerlös Nachfrucht",null,null,"Ertrag","Mehrertrag",null,"Erzeuger-preis","Mehrerlös"]
[null,null,null,"Nachfrucht",null,"dt/ha","%","dt/ha","€/dt","€"]
[null,null,"1.","W-Weizen",null,75,15,{"$f":"F180*G180%","v":11.25},17,{"$f":"H180*I180","v":191.25}]
[null,null,"2.","Braugerste",null,55,6,{"$f":"F181*G181%","v":3.3},20,{"$f":"H181*I181","v":66}]
[null,null,"3.",null,null,null,null,{"$f":"F182*G182%","v":0},null,{"$f":"H182*I182","v":0}]
[]
[null,null,null,null,null,null,null,"kg/ha","€/kg","€"]
[null,null," Einsparung N-Dünger zur Folgefrucht",null,null,null,null,25,1,{"$f":"H185*I185","v":25}]
[]
[null,null," Verringerter Aufwand Bodenbearbeitung",null,null,null,"(15-25 €/ha)"]
[]
[null,null," Einsparung Pflanzenschutz Folgefrucht",null,null,null,"(10-20 €/ha)"]
[null,null," Vorfruchtwert",null,null,null,null,null,null,{"$f":"SUM(J180:J189)","v":282.25}]
[]
[null,null,"Beregnung"]
[null,null,"Quelle: ","DLZ 6/2001, S. 26"]
[null,null," Kosten insgesamt je mm:",null,2.5,"€/mm"]
[]
[null,null,"Berufsgenossenschaft, Wasser- und Bodenverband"]
[null,null," Quelle:"]
[null,null," Berufsgenossenschaft",null,null,null,"€/ha   bzw.",1.1000000000000001,"€/LVZ"]
[null,null," Wasser- u. Bodenverband",null,null,null,"€/ha "]

{"sheet":"Triticale","index":16,"n_rows":58,"n_cols":9,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,3,5,5],[5,6,5,7]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,"eigene "]
["Triticale",null,null,"2 ha",null,null,"5 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",65,80,95,80,95,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P17","v":17.097080000000002},{"$f":"D8","v":17.097080000000002},{"$f":"+D8","v":17.097080000000002},{"$f":"+F8","v":17.097080000000002},{"$f":"G8","v":17.097080000000002},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1111.3102000000001},1367.7664000000002,1624.2226000000003,1367.7664000000002,1624.2226000000003,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,0,0,{"$f":"+F10","v":0},{"$f":"G10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1111.3102000000001},{"$f":"E10+E9","v":1367.7664000000002},{"$f":"F10+F9","v":1624.2226000000003},{"$f":"G10+G9","v":1367.7664000000002},{"$f":"H10+H9","v":1624.2226000000003},{"$f":"I10+I9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":108.66998240000002},108.66998240000002,108.66998240000002,108.66998240000002,108.66998240000002,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":366.50728461352651},440.87856536231885,507.69334611111105,440.87856536231885,507.69334611111105,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":109.47999999999999},{"$f":"E56*(1+Stammdatenblatt!D112)","v":142.79999999999998},{"$f":"F56*(1+Stammdatenblatt!D112)","v":177.31},{"$f":"G56*(1+Stammdatenblatt!D112)","v":142.79999999999998},{"$f":"H56*(1+Stammdatenblatt!D112)","v":177.31},{"$f":"I56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":8.0405515590400007},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":9.8960634572800021},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":11.751575355520002},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":9.8960634572800021},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":11.751575355520002},{"$f":"(I11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":105.19599999999998},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":129.47200000000001},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":153.74799999999996},{"$f":"E16","v":129.47200000000001},{"$f":"F16","v":153.74799999999996},{"$f":"I7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.08}]
["Summe Direktkosten",null,null,{"$f":"SUM(D12:D16)","v":697.89381857256649},831.7166112195988,959.17290386663103,831.7166112195988,959.17290386663103,1.08]
["Direktkostenfreie Leistung",null,null,{"$f":"D11-D17","v":413.41638142743363},536.0497887804014,665.04969613336925,536.0497887804014,665.04969613336925,-1.08]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T1155","v":191.11120260000001},{"$f":"'Arbeitsvorgänge-KTBL'!T1222","v":237.07930219999997},{"$f":"'Arbeitsvorgänge-KTBL'!T1297","v":256.22040014999993},{"$f":"'Arbeitsvorgänge-KTBL'!T1367","v":222.47968054999998},{"$f":"'Arbeitsvorgänge-KTBL'!T1445","v":239.84029589999994},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U1155*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1222*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1297*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1367*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1445*(1+Stammdatenblatt!C239)","v":123.97000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1012.9750211725666},1192.7659134195987,1339.363304016631,1178.1662917695987,1322.9831997666311,1.08]
["Deckungsbeitrag",null," €/ha",{"$f":"D11-D23","v":98.335178827433538},175.00048658040146,284.85929598336929,189.60010823040147,301.23940023336922,-1.08]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0.31000000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A26,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0.27},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A27,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0.11},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A28,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0.33},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0.57000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A29,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0.43},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A30,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A31,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":1.6600000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":1.9300000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":2.2400000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":1.58},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A32,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":1.8900000000000001},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":3.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":3.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":3.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":2.2799999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A33,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":2.2799999999999998},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":1.2999999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A34,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":1.2999999999999998},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A35,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1100:$B$1152,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1100:$G$1152)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1167:$B$1219,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1167:$G$1219)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1234:$B$1294,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1234:$G$1294)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1309:$B$1364,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1309:$G$1364)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1379:$B$1442,Triticale!A36,'Arbeitsvorgänge-KTBL'!$G$1379:$G$1442)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":7.53},7.8800000000000008,8.64,5.9799999999999995,6.61,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":13.059120694214281},22.208183576193075,32.969825924001071,31.705703717458444,45.573282939995345,0]
["Aussaatmenge",null," kg/ha",140,{"$f":"D39","v":140},140,{"$f":"+F39","v":140},{"$f":"G39","v":140},0]
["davon Zukaufsaatgut",null,"   %",80,80,80,{"$f":"+F40","v":80},{"$f":"+G40","v":80},0]
["Saatgutpreis Eigen",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":24.307080000000003},24.307080000000003,24.307080000000003,{"$f":"+F41","v":24.307080000000003},{"$f":"G41","v":24.307080000000003},0]
["             Zukauf",null," €/dt",{"$f":"Stammdatenblatt!P82","v":90.95},90.95,90.95,{"$f":"+F42","v":90.95},{"$f":"G42","v":90.95},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":108.66998240000002},108.66998240000002,108.66998240000002,108.66998240000002,108.66998240000002,0]
["Dünger:","€/kg","Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",107,132,157,132,157,0]
[{"$f":"Stammdatenblatt!A131","v":"Phosphor"},{"$f":"Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",52,64,76,64,76,0]
[{"$f":"Stammdatenblatt!A132","v":"Kali"},{"$f":"Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",39,48,57,48,57,0]
[{"$f":"Stammdatenblatt!A133","v":"Kalk"},{"$f":"Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},{"$f":"E48","v":300},{"$f":"+F48","v":300},{"$f":"G48","v":300},0]
[{"$f":"Stammdatenblatt!A134","v":"Magnesium"},{"$f":"Stammdatenblatt!P134","v":2.3205},"Aufw./ha",38,42,45,42,45,0]
[{"$f":"Stammdatenblatt!A135","v":"Schwefel"},{"$f":"Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",5,10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":366.50728461352651},440.87856536231885,507.69334611111105,440.87856536231885,507.69334611111105,0]
["Herbizide",null," €/ha",44,55,55,55,55,0]
["Fungizide",null," €/ha",33,45,66,45,66,0]
["Insektizide",null," €/ha",0,0,3,0,3,0]
["Wachstumsregler",null," €/ha",15,20,25,20,25,0]
["Pflanzenbehandlungskosten*",null," €/ha",{"$f":"SUM(D52:D55)","v":92},120,149,120,149,0]
["* ohne Beizung, bei stärkeren Ackerfuchsschwanzbesatz ist mit Mehrausgaben von 35 €/ha zu rechnen"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Wintergerste","index":17,"n_rows":57,"n_cols":11,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,null,"eigene "]
["Wintergerste",null,null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",65,80,95,75,95,75,95,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P20","v":16.827580000000001},{"$f":"D8","v":16.827580000000001},{"$f":"E8","v":16.827580000000001},{"$f":"+F8","v":16.827580000000001},{"$f":"G8","v":16.827580000000001},{"$f":"+H8","v":16.827580000000001},{"$f":"I8","v":16.827580000000001},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1093.7927},1346.2064,1598.6201000000001,1262.0685000000001,1598.6201000000001,1262.0685000000001,1598.6201000000001,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0,{"$f":"G10","v":0},0,{"$f":"I10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1093.7927},{"$f":"E10+E9","v":1346.2064},1598.6201000000001,1262.0685000000001,1598.6201000000001,1262.0685000000001,1598.6201000000001,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":82.653676800000014},82.653676800000014,82.653676800000014,82.653676800000014,82.653676800000014,82.653676800000014,82.653676800000014,{"$f":"K43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":364.4128846135265},435.64256536231886,507.69334611111105,416.14678810386471,507.69334611111105,416.14678810386471,507.69334611111105,{"$f":"K51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":119},{"$f":"E56*(1+Stammdatenblatt!D112)","v":159.45999999999998},{"$f":"F56*(1+Stammdatenblatt!D112)","v":193.97},{"$f":"G56*(1+Stammdatenblatt!D112)","v":159.45999999999998},{"$f":"H56*(1+Stammdatenblatt!D112)","v":193.97},{"$f":"I56*(1+Stammdatenblatt!D112)","v":159.45999999999998},{"$f":"J56*(1+Stammdatenblatt!D112)","v":193.97},{"$f":"K56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$190","v":7.9138089430400003},{"$f":"(E11/1000)*Stammdatenblatt!$P$190","v":9.7400725452800003},{"$f":"(F11/1000)*Stammdatenblatt!$P$190","v":11.566336147519999},{"$f":"(G11/1000)*Stammdatenblatt!$P$190","v":9.1313180111999994},{"$f":"(H11/1000)*Stammdatenblatt!$P$190","v":11.566336147519999},{"$f":"(I11/1000)*Stammdatenblatt!$E$190","v":7.5597903150000008},{"$f":"(J11/1000)*Stammdatenblatt!$P$190","v":11.566336147519999},{"$f":"(K11/1000)*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":105.19599999999998},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":129.47200000000001},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":153.74799999999996},{"$f":"E16","v":129.47200000000001},{"$f":"F16","v":153.74799999999996},{"$f":"E16","v":129.47200000000001},{"$f":"F16","v":153.74799999999996},{"$f":"K7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.08}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":679.17637035656651},{"$f":"SUM(E12:E16)","v":816.96831470759878},949.63135905863101,796.86378291506469,949.63135905863101,795.29225521886463,949.63135905863101,1.08]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":414.61632964343346},{"$f":"E11-E17","v":529.23808529240125},648.98874094136909,465.2047170849354,648.98874094136909,466.77624478113546,648.98874094136909,-1.08]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T1673","v":205.12574919999997},{"$f":"'Arbeitsvorgänge-KTBL'!T1742","v":248.55347904999994},{"$f":"'Arbeitsvorgänge-KTBL'!T1818","v":257.64846664999999},{"$f":"'Arbeitsvorgänge-KTBL'!T1890","v":233.49708424999997},{"$f":"'Arbeitsvorgänge-KTBL'!T1969","v":241.88617349999998},{"$f":"'Arbeitsvorgänge-KTBL'!T2047","v":209.97066165000007},{"$f":"'Arbeitsvorgänge-KTBL'!T2132","v":217.04404565000004},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U1673*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1742*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1818*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1890*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U1969*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2047*(1+Stammdatenblatt!C239)","v":113.19000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2132*(1+Stammdatenblatt!C239)","v":113.19000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,{"$f":"G21","v":0},0,{"$f":"I21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,{"$f":"G22","v":0},0,{"$f":"I22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1008.2721195565665},{"$f":"SUM(E19:E22,E17)","v":1189.4917937575988},1331.2498257086311,1154.3308671650648,1315.4875325586311,1118.4529168688646,1279.8654047086311,1.08]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":85.52058044343346},156.71460624240126,267.37027429136901,107.73763283493531,283.13256744136902,143.61558313113551,318.75469529136899,-1.08]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0.34},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.16999999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A26,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.16999999999999998},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A27,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.09},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0.73000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0.73000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.73000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.51},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.51},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.34},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A28,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.34},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.29000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.24},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A29,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.15},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A30,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":1.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":2.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":1.8599999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":2.0499999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":1.1400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A31,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":1.25},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":1.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":1.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":1.07},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.69},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.69},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.44999999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A32,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.44999999999999996},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":3.54},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":3.56},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":3.57},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":2.67},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":2.67},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":1.6300000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A33,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":1.6300000000000001},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0.24000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A34,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0.24000000000000002},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A35,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1616:$B$1670,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1616:$G$1670)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1685:$B$1739,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1685:$G$1739)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1754:$B$1815,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1754:$G$1815)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1830:$B$1887,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1830:$G$1887)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1902:$B$1966,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1902:$G$1966)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$1981:$B$2044,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$1981:$G$2044)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2059:$B$2129,Wintergerste!A36,'Arbeitsvorgänge-KTBL'!$G$2059:$G$2129)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":8.1},{"$f":"SUM(E26:E36)","v":8.42},8.91,6.47,6.8999999999999995,4.0600000000000005,4.32,0]
["DB ( je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":10.558096351041169},18.612186014536967,30.007887125855106,16.651875244966817,41.033705426285366,35.373296337718102,73.785809095224295,0]
["Aussaatmenge",null," kg/ha",160,{"$f":"D39","v":160},160,160,{"$f":"G39","v":160},160,{"$f":"I39","v":160},0]
["davon Zukaufsaatgut",null,"   %",40,40,40,40,{"$f":"G40","v":40},40,{"$f":"I40","v":40},0]
["Saatgutpreis Eigen",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":24.037580000000002},{"$f":"E8+Stammdatenblatt!$K$186","v":24.037580000000002},{"$f":"F8+Stammdatenblatt!$K$186","v":24.037580000000002},{"$f":"G8+Stammdatenblatt!$K$186","v":24.037580000000002},{"$f":"H8+Stammdatenblatt!$K$186","v":24.037580000000002},{"$f":"I8+Stammdatenblatt!$K$186","v":24.037580000000002},{"$f":"J8+Stammdatenblatt!$K$186","v":24.037580000000002},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P84","v":93.09},93.09,93.09,{"$f":"+F42","v":93.09},{"$f":"G42","v":93.09},{"$f":"+H42","v":93.09},{"$f":"I42","v":93.09},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":82.653676800000014},82.653676800000014,82.653676800000014,82.653676800000014,82.653676800000014,82.653676800000014,82.653676800000014,0]
["Dünger:","   €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",107,132,157,124,157,124,157,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",52,64,76,60,76,60,76,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",39,48,57,45,57,45,57,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",38,42,45,42,45,42,45,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",3,5,10,5,10,5,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":364.4128846135265},435.64256536231886,507.69334611111105,416.14678810386471,507.69334611111105,416.14678810386471,507.69334611111105,0]
["Herbizide",null," €/ha",45,50,50,50,50,50,50,0]
["Fungizide",null," €/ha",45,55,71,55,71,55,71,0]
["Insektizide",null," €/ha",0,7,16,7,16,7,16,0]
["Wachstumsregler",null," €/ha",10,22,26,22,26,22,26,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":100},134,163,134,163,134,163,0]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":" Dinkel","index":18,"n_rows":57,"n_cols":8,"rows_kept":57,"cut":false,"hidden":false,"merged":[[4,3,4,4],[4,5,4,6]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,"bespelzt",null,"entspelzt",null,"eigene "]
["Dinkel",null,null,"2 ha","5 ha","2 ha","5 ha","Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",60,60,45,45,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P18","v":28.73948},{"$f":"+D8","v":28.73948},{"$f":"+Stammdatenblatt!P19","v":51.744},{"$f":"+F8","v":51.744},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1724.3688},{"$f":"E7*E8","v":1724.3688},{"$f":"F7*F8","v":2328.48},{"$f":"G7*G8","v":2328.48},{"$f":"H7*H8","v":0}]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},{"$f":"F10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D10+D9","v":1724.3688},{"$f":"E10+E9","v":1724.3688},{"$f":"F10+F9","v":2328.48},{"$f":"G10+G9","v":2328.48},{"$f":"H10+H9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":194.7212672},{"$f":"E43","v":194.7212672},{"$f":"F43","v":209.44416000000001},{"$f":"G43","v":209.44416000000001},{"$f":"H43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":300.99301735507242},{"$f":"E51","v":300.99301735507242},{"$f":"F51","v":300.99301735507242},{"$f":"G51","v":300.99301735507242},{"$f":"H51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":85.679999999999993},{"$f":"E56*(1+Stammdatenblatt!C221)","v":85.679999999999993},{"$f":"F56*(1+Stammdatenblatt!C221)","v":85.679999999999993},{"$f":"G56*(1+Stammdatenblatt!C221)","v":85.679999999999993},{"$f":"H56","v":0}]
["Versicherung",null," €/ha",{"$f":"+D9/1000*Stammdatenblatt!$P$190","v":12.476153141759999},{"$f":"+E9/1000*Stammdatenblatt!$P$190","v":12.476153141759999},{"$f":"+F9/1000*Stammdatenblatt!$P$190","v":16.847018496},{"$f":"+G9/1000*Stammdatenblatt!$P$190","v":16.847018496},{"$f":"+H9/1000*Stammdatenblatt!$E$190","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":97.103999999999999},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":97.103999999999999},{"$f":"E16","v":97.103999999999999},{"$f":"F16","v":97.103999999999999},{"$f":"H7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.08}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":690.97443769683252},{"$f":"SUM(E12:E16)","v":690.97443769683252},{"$f":"SUM(F12:F16)","v":710.06819585107246},{"$f":"SUM(G12:G16)","v":710.06819585107246},{"$f":"SUM(H12:H16)","v":1.08}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":1033.3943623031673},{"$f":"E11-E17","v":1033.3943623031673},{"$f":"F11-F17","v":1618.4118041489276},{"$f":"G11-G17","v":1618.4118041489276},{"$f":"H11-H17","v":-1.08}]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T742","v":237.17631895},{"$f":"'Arbeitsvorgänge-KTBL'!T875","v":222.64688719999998},{"$f":"'Arbeitsvorgänge-KTBL'!T742","v":237.17631895},{"$f":"'Arbeitsvorgänge-KTBL'!T875","v":222.64688719999998},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U742*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U875*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U677*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U742*(1+Stammdatenblatt!C239)","v":123.97000000000001},0]
["Reinigung/Entspelzung",null," €/ha",0,{"$f":"D21","v":0},{"$f":"Stammdatenblatt!K219*F7","v":675},{"$f":"F21","v":675},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},{"$f":"F22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1052.1207566468324},{"$f":"SUM(E19:E22,E17)","v":1037.5913248968325},{"$f":"SUM(F19:F22,F17)","v":1746.2145148010725},{"$f":"SUM(G19:G22,G17)","v":1731.6850830510725},{"$f":"SUM(H19:H22,H17)","v":1.08}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":672.24804335316753},{"$f":"E11-E23","v":686.77747510316749},{"$f":"F11-F23","v":582.26548519892754},{"$f":"G11-G23","v":596.79491694892749},{"$f":"H11-H23","v":-1.08}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A26,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A26,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A26,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A26,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.32},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A27,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A27,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A27,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A27,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A28,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A28,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A28,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.7400000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A28,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.52},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A29,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A29,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A29,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A29,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.11},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A30,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A30,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A30,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0.46000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A30,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0.33},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A31,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A31,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A31,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A31,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A32,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A32,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.85},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A32,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A32,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.85},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A33,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A33,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":2.3199999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A33,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A33,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":2.3199999999999998},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A34,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A34,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A34,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A34,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":1.31},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A35,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A35,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A35,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A35,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A36,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A36,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$88:$B$153,' Dinkel'!A36,'Arbeitsvorgänge-KTBL'!$G$88:$G$153)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$257:$B$325,' Dinkel'!A36,'Arbeitsvorgänge-KTBL'!$G$257:$G$325)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":9.0399999999999991},{"$f":"SUM(E26:E36)","v":6.870000000000001},{"$f":"SUM(F26:F36)","v":9.0399999999999991},{"$f":"SUM(G26:G36)","v":6.870000000000001},{"$f":"SUM(H26:H36)","v":0}]
["DB ( je Akh)",null," €/Akh",{"$f":"ROUND(IF(D24>0,D24/D37,0),0)","v":74},{"$f":"ROUND(IF(E24>0,E24/E37,0),0)","v":100},{"$f":"ROUND(IF(F24>0,F24/F37,0),0)","v":64},{"$f":"ROUND(IF(G24>0,G24/G37,0),0)","v":87},{"$f":"ROUND(IF(H24>0,H24/H37,0),0)","v":0}]
["Aussaatmenge",null," kg/ha",200,{"$f":"D39","v":200},200,{"$f":"F39","v":200},0]
["davon Zukaufsaatgut",null,"   %",68,68,68,68,0]
["Saatgutpreis Eigen",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":35.949480000000001},{"$f":"E8+Stammdatenblatt!$K$186","v":35.949480000000001},{"$f":"F8+Stammdatenblatt!$K$186","v":58.954000000000001},{"$f":"G8+Stammdatenblatt!$K$186","v":58.954000000000001},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P83","v":126.26},{"$f":"D42","v":126.26},{"$f":"+E42","v":126.26},{"$f":"F42","v":126.26},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":194.7212672},{"$f":"E40/100*(E39*E42)/100+((100-E40)/100*E39*E41/100)","v":194.7212672},{"$f":"F40/100*(F39*F42)/100+((100-F40)/100*F39*F41/100)","v":209.44416000000001},{"$f":"G40/100*(G39*G42)/100+((100-G40)/100*G39*G41/100)","v":209.44416000000001},{"$f":"H40/100*(H39*H42)/100+((100-H40)/100*H39*H41/100)","v":0}]
["Dünger:","€/kg","Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",99,99,99,99,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",48,48,48,48,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",48,48,48,48,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",11,11,11,11,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",10,10,10,10,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B45*D45+D46*$B46+$B47*D47+$B48*D48+$B49*D49+$B50*D50","v":300.99301735507242},{"$f":"+$B45*E45+E46*$B46+$B47*E47+$B48*E48+$B49*E49+$B50*E50","v":300.99301735507242},{"$f":"+$B45*F45+F46*$B46+$B47*F47+$B48*F48+$B49*F49+$B50*F50","v":300.99301735507242},{"$f":"+$B45*G45+G46*$B46+$B47*G47+$B48*G48+$B49*G49+$B50*G50","v":300.99301735507242},{"$f":"+$B45*H45+H46*$B46+$B47*H47+$B48*H48+$B49*H49+$B50*H50","v":0}]
["Herbizide",null," €/ha",45,45,45,45,0]
["Fungizide",null," €/ha",0,0,0,0,0]
["Insektizide",null," €/ha",12,12,12,12,0]
["Wachstumsregler",null," €/ha",15,15,15,15,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":72},{"$f":"SUM(E52:E55)","v":72},{"$f":"SUM(F52:F55)","v":72},{"$f":"SUM(G52:G55)","v":72},{"$f":"SUM(H52:H55)","v":0}]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Braugerste","index":19,"n_rows":57,"n_cols":10,"rows_kept":57,"cut":false,"hidden":false,"merged":[[5,3,5,4],[5,5,5,6],[5,7,5,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,"eigene "]
["Braugerste",null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",55,75,55,75,55,75,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P21","v":25.45158},{"$f":"+D8","v":25.45158},{"$f":"E8","v":25.45158},{"$f":"F8","v":25.45158},{"$f":"G8","v":25.45158},{"$f":"H8","v":25.45158},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1399.8369},1908.8685,1399.8369,1908.8685,1399.8369,1908.8685,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},{"$f":"F10","v":0},{"$f":"G10","v":0},{"$f":"H10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1399.8369},{"$f":"E10+E9","v":1908.8685},1399.8369,1908.8685,1399.8369,1908.8685,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":130.32599999999999},130.32599999999999,130.32599999999999,130.32599999999999,130.32599999999999,130.32599999999999,{"$f":"J43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":299.46999549516903},378.95080863526567,299.46999549516903,378.95080863526567,299.46999549516903,378.95080863526567,{"$f":"J51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":91.63},{"$f":"E56*(1+Stammdatenblatt!C221)","v":130.9},{"$f":"F56*(1+Stammdatenblatt!C221)","v":91.63},{"$f":"G56*(1+Stammdatenblatt!C221)","v":130.9},{"$f":"H56*(1+Stammdatenblatt!C221)","v":91.63},{"$f":"I56*(1+Stammdatenblatt!C221)","v":130.9},{"$f":"J56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$191","v":10.12809993888},{"$f":"(E11/1000)*Stammdatenblatt!$P$191","v":13.811045371200001},{"$f":"(F11/1000)*Stammdatenblatt!$P$191","v":10.12809993888},{"$f":"(G11/1000)*Stammdatenblatt!$P$191","v":13.811045371200001},{"$f":"(H11/1000)*Stammdatenblatt!$P$191","v":10.12809993888},{"$f":"(I11/1000)*Stammdatenblatt!$P$191","v":13.811045371200001},{"$f":"(J11/1000)*Stammdatenblatt!$E$191","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":89.012},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":121.38},{"$f":"(F7*Stammdatenblatt!$P$201+F7*(Stammdatenblatt!$P$202*4))/3","v":89.012},{"$f":"(G7*Stammdatenblatt!$P$201+G7*(Stammdatenblatt!$P$202*4))/3","v":121.38},{"$f":"(H7*Stammdatenblatt!$P$201+H7*(Stammdatenblatt!$P$202*4))/3","v":89.012},{"$f":"(I7*Stammdatenblatt!$P$201+I7*(Stammdatenblatt!$P$202*4))/3","v":121.38},{"$f":"(J7*Stammdatenblatt!$P$201+J7*(Stammdatenblatt!$P$202*4))/3","v":0}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":620.56609543404898},{"$f":"SUM(E12:E16)","v":775.36785400646556},620.56609543404898,775.36785400646556,620.56609543404898,775.36785400646556,0]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":779.27080456595104},{"$f":"E11-E17","v":1133.5006459935344},779.27080456595104,1133.5006459935344,779.27080456595104,1133.5006459935344,0]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T2192","v":188.95742145},{"$f":"'Arbeitsvorgänge-KTBL'!T2253","v":235.52393989999996},{"$f":"'Arbeitsvorgänge-KTBL'!T2315","v":178.69069389999999},{"$f":"'Arbeitsvorgänge-KTBL'!T2379","v":221.61530119999998},{"$f":"'Arbeitsvorgänge-KTBL'!T2445","v":158.33968685000002},{"$f":"'Arbeitsvorgänge-KTBL'!T2513","v":199.02588315000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U2192*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2253*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2315*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2379*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2445*(1+Stammdatenblatt!C239)","v":113.19000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2513*(1+Stammdatenblatt!C239)","v":113.19000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},0,0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":933.49351688404897},{"$f":"SUM(E19:E22,E17)","v":1134.8617939064657},923.22678933404904,1120.9531552064655,892.09578228404894,1087.5837371564655,0]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":466.34338311595104},774.00670609353438,476.61011066595097,787.91534479353459,507.74111771595108,821.28476284353451,0]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2457:B2510,Braugerste!A26,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":2.02},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":2.0700000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":1.4699999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":1.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.88000000000000012},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2458:B2511,Braugerste!A27,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":1.8200000000000005},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2459:B2512,Braugerste!A28,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2460:B2513,Braugerste!A29,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.23},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2461:B2514,Braugerste!A30,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0.23},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0.76},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":1.0900000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0.74},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":1.1100000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2462:B2515,Braugerste!A31,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0.1},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.39999999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2463:B2516,Braugerste!A32,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0.65999999999999992},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0.44999999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2464:B2517,Braugerste!A33,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0.56999999999999995},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":2.0699999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":2.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":1.5799999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":1.63},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2465:B2518,Braugerste!A34,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2466:B2519,Braugerste!A35,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2145:$B$2189,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2145:$G$2189)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2204:$B$2250,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2204:$G$2250)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2265:$B$2312,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2265:$G$2312)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2327:$B$2376,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2327:$G$2376)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2391:$B$2442,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2391:$G$2442)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!B2467:B2520,Braugerste!A36,'Arbeitsvorgänge-KTBL'!$G$2457:$G$2510)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":7.2200000000000006},{"$f":"SUM(E26:E36)","v":7.66},5.38,5.85,3.4,3.3800000000000003,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":64.59049627644751},101.04526189210631,88.589239900734384,134.68638372539053,149.33562285763267,242.9836576460161,0]
["Aussaatmenge",null," kg/ha",140,{"$f":"D39","v":140},{"$f":"E39","v":140},{"$f":"F39","v":140},{"$f":"G39","v":140},{"$f":"H39","v":140},0]
["davon Zukaufsaatgut",null,"   %",100,{"$f":"D40","v":100},100,100,100,100,0]
["Saatgutpreis Eigen",null," €/dt",0,0,0,0,{"$f":"G41","v":0},{"$f":"H41","v":0},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P85","v":93.09},{"$f":"D42","v":93.09},{"$f":"+E42","v":93.09},{"$f":"F42","v":93.09},{"$f":"+G42","v":93.09},{"$f":"H42","v":93.09},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":130.32599999999999},130.32599999999999,130.32599999999999,130.32599999999999,130.32599999999999,130.32599999999999,0]
["Dünger:","   €/kg","Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",76,104,76,104,76,104,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",44,60,44,60,44,60,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",33,45,33,45,33,45,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"+D48","v":300},300,{"$f":"+F48","v":300},300,{"$f":"+H48","v":300},0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",37,40,37,40,37,40,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,{"$f":"D50","v":0},0,{"$f":"F50","v":0},0,{"$f":"H50","v":0},0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":299.46999549516903},378.95080863526567,299.46999549516903,378.95080863526567,299.46999549516903,378.95080863526567,0]
["Herbizide",null," €/ha",28,35,28,35,28,35,0]
["Fungizide",null," €/ha",45,60,45,60,45,60,0]
["Insektizide",null," €/ha",2,3,2,3,2,3,0]
["Wachstumsregler",null," €/ha",2,12,2,12,2,12,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":77},110,77,110,77,110,0]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Hafer","index":20,"n_rows":57,"n_cols":10,"rows_kept":57,"cut":false,"hidden":false,"merged":[[5,3,5,4],[5,5,5,6],[5,7,5,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,null,null,null,"eigene "]
["Hafer",null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",50,70,50,70,50,70,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P22","v":19.943000000000001},{"$f":"+D8","v":19.943000000000001},{"$f":"+E8","v":19.943000000000001},{"$f":"F8","v":19.943000000000001},{"$f":"+G8","v":19.943000000000001},{"$f":"H8","v":19.943000000000001},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":997.15000000000009},1396.01,997.15000000000009,1396.01,997.15000000000009,1396.01,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},{"$f":"F10","v":0},{"$f":"G10","v":0},{"$f":"H10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":997.15000000000009},{"$f":"E10+E9","v":1396.01},997.15000000000009,1396.01,997.15000000000009,1396.01,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":61.290723000000014},61.290723000000014,61.290723000000014,61.290723000000014,61.290723000000014,61.290723000000014,{"$f":"J43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":290.67571002415457},378.35052111111105,290.67571002415457,378.35052111111105,290.67571002415457,378.35052111111105,{"$f":"J51","v":0}]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":57.12},{"$f":"E56*(1+Stammdatenblatt!C221)","v":79.72999999999999},{"$f":"F56*(1+Stammdatenblatt!C221)","v":57.12},{"$f":"G56*(1+Stammdatenblatt!C221)","v":79.72999999999999},{"$f":"H56*(1+Stammdatenblatt!C221)","v":57.12},{"$f":"I56*(1+Stammdatenblatt!C221)","v":79.72999999999999},{"$f":"J56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$191","v":7.2145796800000008},{"$f":"(E11/1000)*Stammdatenblatt!$P$191","v":10.100411551999999},{"$f":"(F11/1000)*Stammdatenblatt!$P$191","v":7.2145796800000008},{"$f":"(G11/1000)*Stammdatenblatt!$P$191","v":10.100411551999999},{"$f":"(H11/1000)*Stammdatenblatt!$P$191","v":7.2145796800000008},{"$f":"(I11/1000)*Stammdatenblatt!$P$191","v":10.100411551999999},{"$f":"(J11/1000)*Stammdatenblatt!$E$191","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$201+D7*(Stammdatenblatt!$P$202*4))/3","v":80.92},{"$f":"(E7*Stammdatenblatt!$P$201+E7*(Stammdatenblatt!$P$202*4))/3","v":113.288},{"$f":"D16","v":80.92},{"$f":"E16","v":113.288},{"$f":"D16","v":80.92},{"$f":"G16","v":113.288},{"$f":"J7/Stammdatenblatt!$E$204*Stammdatenblatt!$E$201+(Stammdatenblatt!$E$203*Stammdatenblatt!$E$202)","v":1.08}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":497.22101270415459},642.75965566311106,497.22101270415459,642.75965566311106,497.22101270415459,642.75965566311106,1.08]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":499.9289872958455},{"$f":"E11-E17","v":753.25034433688893},499.9289872958455,753.25034433688893,499.9289872958455,753.25034433688893,-1.08]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T2568","v":183.67978234999998},{"$f":"'Arbeitsvorgänge-KTBL'!T2626","v":234.08338104999999},{"$f":"'Arbeitsvorgänge-KTBL'!T2683","v":173.34235895},{"$f":"'Arbeitsvorgänge-KTBL'!T2744","v":219.6279677},{"$f":"'Arbeitsvorgänge-KTBL'!T2803","v":153.63303305000002},{"$f":"'Arbeitsvorgänge-KTBL'!T2868","v":197.48007340000001},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U2568*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2626*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2683*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2744*(1+Stammdatenblatt!C239)","v":123.97000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2803*(1+Stammdatenblatt!C239)","v":113.19000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U2868*(1+Stammdatenblatt!C239)","v":113.19000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},0,0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":804.87079505415454},{"$f":"SUM(E19:E22,E17)","v":1000.813036713111},794.53337165415462,986.35762336311109,764.04404575415469,953.42972906311115,1.08]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":192.27920494584555},{"$f":"E11-E23","v":395.19696328688894},202.61662834584547,409.6523766368889,233.1059542458454,442.58027093688884,-1.08]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A26,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":2.0199999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.0499999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":1.4500000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.4899999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.8899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A27,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.8899999999999999},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A28,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.41000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A29,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.23},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A30,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.76},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1.0899999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.71},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A31,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.64999999999999991},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.39999999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A32,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.39999999999999997},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0.44999999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A33,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0.44999999999999996},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":2.06},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":1.56},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":1.6099999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A34,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":1.01},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A35,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2526:$B$2565,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2526:$G$2565)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2580:$B$2623,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2580:$G$2623)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2638:$B$2680,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2638:$G$2680)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2695:$B$2741,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2695:$G$2741)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2756:$B$2800,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2756:$G$2800)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2815:$B$2865,Hafer!A36,'Arbeitsvorgänge-KTBL'!$G$2815:$G$2865)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":6.93},{"$f":"SUM(E27:E36)","v":7.63},5.120000000000001,5.77,3.2699999999999996,3.63,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":27.745917019602533},51.795145909159757,39.573560223797934,70.996945690968616,71.28622454001389,121.9229396520355,0]
["Aussaatmenge",null," kg/ha",130,{"$f":"D39","v":130},{"$f":"E39","v":130},{"$f":"F39","v":130},{"$f":"G39","v":130},{"$f":"H39","v":130},0]
["davon Zukaufsaatgut",null,"   %",33,{"$f":"D40","v":33},{"$f":"E40","v":33},{"$f":"F40","v":33},33,{"$f":"H40","v":33},0]
["Saatgutpreis Eigen",null," €/dt",{"$f":"D8+Stammdatenblatt!$K$186","v":27.153000000000002},{"$f":"E8+Stammdatenblatt!$K$186","v":27.153000000000002},{"$f":"F8+Stammdatenblatt!$K$186","v":27.153000000000002},{"$f":"G8+Stammdatenblatt!$K$186","v":27.153000000000002},{"$f":"H8+Stammdatenblatt!$K$186","v":27.153000000000002},{"$f":"I8+Stammdatenblatt!$K$186","v":27.153000000000002},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P86","v":87.740000000000009},{"$f":"D42","v":87.740000000000009},{"$f":"+E42","v":87.740000000000009},{"$f":"F42","v":87.740000000000009},{"$f":"+G42","v":87.740000000000009},{"$f":"H42","v":87.740000000000009},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":61.290723000000014},61.290723000000014,61.290723000000014,61.290723000000014,61.290723000000014,61.290723000000014,0]
["Dünger:","   €/kg","Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",76,106,76,106,76,106,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",40,56,40,56,40,56,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",30,42,30,42,30,42,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,{"$f":"F48","v":300},300,{"$f":"H48","v":300},0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",36,40,36,40,36,40,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",2,5,2,5,2,5,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":290.67571002415457},378.35052111111105,290.67571002415457,378.35052111111105,290.67571002415457,378.35052111111105,0]
["Herbizide",null," €/ha",31,35,31,35,31,35,0]
["Fungizide",null," €/ha",13,23,13,23,13,23,0]
["Insektizide",null," €/ha",0,3,0,3,0,3,0]
["Wachstumsregler",null," €/ha",4,6,4,6,4,6,0]
["Pflanzenbehandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":48},67,48,67,48,67,0]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Raps","index":21,"n_rows":58,"n_cols":10,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,3,5,4],[5,5,5,6],[5,7,5,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,"Winterraps",null,null,null,null,null,"eigene "]
["Raps",null,null,"2 ha",null,"5 ha",null,"20 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",35,45,35,45,35,45,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P25","v":47.572140000000005},{"$f":"+D8","v":47.572140000000005},{"$f":"+E8","v":47.572140000000005},{"$f":"+F8","v":47.572140000000005},{"$f":"+G8","v":47.572140000000005},{"$f":"+H8","v":47.572140000000005},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1665.0249000000001},2140.7463000000002,1665.0249000000001,2140.7463000000002,1665.0249000000001,2140.7463000000002,0]
["Erlös Nebenprodukt(e)",null," €/ha",0,0,0,0,0,0,0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1665.0249000000001},{"$f":"E10+E9","v":2140.7463000000002},1665.0249000000001,2140.7463000000002,1665.0249000000001,2140.7463000000002,0]
["Saatgutkosten **",null," €/ha",{"$f":"D43","v":79.608000000000004},79.608000000000004,79.608000000000004,79.608000000000004,79.608000000000004,79.608000000000004,{"$f":"J43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":401.96979501811592},485.96468348429948,401.96979501811592,485.96468348429948,401.96979501811592,485.96468348429948,{"$f":"J51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":202.29999999999998},{"$f":"E56*(1+Stammdatenblatt!C221)","v":285.59999999999997},{"$f":"F56*(1+Stammdatenblatt!C221)","v":202.29999999999998},{"$f":"G56*(1+Stammdatenblatt!C221)","v":285.59999999999997},{"$f":"H56*(1+Stammdatenblatt!C221)","v":202.29999999999998},{"$f":"I56*(1+Stammdatenblatt!C221)","v":285.59999999999997},{"$f":"J56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$192","v":36.140364469439994},{"$f":"(E11/1000)*Stammdatenblatt!$P$192","v":46.466182889280006},{"$f":"(F11/1000)*Stammdatenblatt!$P$192","v":36.140364469439994},{"$f":"(G11/1000)*Stammdatenblatt!$P$192","v":46.466182889280006},{"$f":"(H11/1000)*Stammdatenblatt!$P$192","v":36.140364469439994},{"$f":"(I11/1000)*Stammdatenblatt!$P$192","v":46.466182889280006},{"$f":"(J11/1000)*Stammdatenblatt!$E$192","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$206+D7*(Stammdatenblatt!$P$207*3))/3","v":49.841166666666659},{"$f":"(E7*Stammdatenblatt!$P$206+E7*(Stammdatenblatt!$P$207*3))/3","v":64.081499999999991},{"$f":"D16","v":49.841166666666659},{"$f":"E16","v":64.081499999999991},{"$f":"F16","v":49.841166666666659},{"$f":"G16","v":64.081499999999991},{"$f":"J7/Stammdatenblatt!$E$209*Stammdatenblatt!$E$206+(Stammdatenblatt!$E$208*Stammdatenblatt!$E$207)","v":0.66}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":769.85932615422257},{"$f":"SUM(E12:E16)","v":961.7203663735794},769.85932615422257,961.7203663735794,769.85932615422257,961.7203663735794,0.66]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":895.16557384577754},{"$f":"E11-E17","v":1179.0259336264207},895.16557384577754,1179.0259336264207,895.16557384577754,1179.0259336264207,-0.66]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T2939","v":256.17755279999994},{"$f":"'Arbeitsvorgänge-KTBL'!T3013","v":272.81602264999992},{"$f":"'Arbeitsvorgänge-KTBL'!T3083","v":238.81416139999999},{"$f":"'Arbeitsvorgänge-KTBL'!T3157","v":255.22016374999998},{"$f":"'Arbeitsvorgänge-KTBL'!T3233","v":215.27687840000004},{"$f":"'Arbeitsvorgänge-KTBL'!T3315","v":230.66285160000007},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U2939*(1+Stammdatenblatt!C239)","v":150.92000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3013*(1+Stammdatenblatt!C239)","v":150.92000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3083*(1+Stammdatenblatt!C239)","v":150.92000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3157*(1+Stammdatenblatt!C239)","v":150.92000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U3233*(1+Stammdatenblatt!C239)","v":140.14000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U3315*(1+Stammdatenblatt!C239)","v":140.14000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},0,0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1176.9568789542225},{"$f":"SUM(E19:E22,E17)","v":1385.4563890235793},1159.5934875542225,1367.8605301235793,1125.2762045542227,1332.5232179735794,0.66]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":488.06802104577764},755.28991097642097,505.4314124457776,772.88576987642091,539.74869544577746,808.2230820264208,-0.66]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0.33},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0.32},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0.16},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A26,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0.16999999999999998},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A27,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0.60000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0.60000000000000009},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0.46},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0.46},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0.30000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A28,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0.34},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A29,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A30,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0.1},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":3.77},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":3.9099999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":2.86},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":3.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":1.8000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A31,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":1.9},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":2.73},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":2.73},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":1.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A32,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":1.23},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A33,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0.14000000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A34,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0.1},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A35,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2881:$B$2936,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$2881:$G$2936)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$2951:$B$3010,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$2951:$G$3010)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3025:$B$3080,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$3025:$G$3080)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3095:$B$3154,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$3095:$G$3154)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3169:$B$3230,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$3169:$G$3230)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3245:$B$3312,Raps!A36,'Arbeitsvorgänge-KTBL'!$G$3245:$G$3312)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":7.71},{"$f":"SUM(E26:E36)","v":8.17},5.62,6.0200000000000005,3.5900000000000003,3.84,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":63.303245271825894},92.446745529549688,89.934415025939074,128.38634051103335,150.34782602946447,210.47476094438042,0]
["Aussaatmenge",null," kg/ha",4,{"$f":"D39","v":4},{"$f":"E39","v":4},{"$f":"F39","v":4},{"$f":"G39","v":4},{"$f":"H39","v":4},0]
["davon Zukaufsaatgut",null,"   %",100,{"$f":"D40","v":100},100,100,100,100,0]
["Saatgutpreis Eigen",null," €/dt",0,0,0,0,{"$f":"G41","v":0},{"$f":"H41","v":0},0]
["             Zukauf",null," €/kg",{"$f":"+Stammdatenblatt!$P$87","v":19.902000000000001},{"$f":"D42","v":19.902000000000001},{"$f":"+E42","v":19.902000000000001},{"$f":"F42","v":19.902000000000001},{"$f":"+G42","v":19.902000000000001},{"$f":"+Stammdatenblatt!$P$87","v":19.902000000000001},0]
["Saatgutkosten",null," €/ha",{"$f":"+(D39*D40)/100*D42+(D39*(100-D40)/100)*D42","v":79.608000000000004},79.608000000000004,79.608000000000004,79.608000000000004,79.608000000000004,79.608000000000004,0]
["Dünger:","   €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",117,151,117,151,117,151,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",63,81,63,81,63,81,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",35,45,35,45,35,45,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,{"$f":"F48","v":300},300,{"$f":"H48","v":300},0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",40,41,40,41,40,41,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",10,10,10,{"$f":"F50","v":10},10,{"$f":"H50","v":10},0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":401.96979501811592},485.96468348429948,401.96979501811592,485.96468348429948,401.96979501811592,485.96468348429948,0]
["Herbizide",null," €/ha",80,90,80,90,80,90,0]
["Fungizide",null," €/ha",40,75,40,75,40,75,0]
["Insektizide",null," €/ha",25,50,25,50,25,50,0]
["Molluskizide",null," €/ha",25,25,25,25,25,25,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D52:D55)","v":170},240,170,240,170,240,0]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]
["**Saatgut ab WJ 2013/2014 in sog. Units (Einheiten), siehe Hinweis mit Vergleichsberechnung rechts!"]

{"sheet":"Erbsen","index":22,"n_rows":57,"n_cols":7,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,"eigene "]
["Erbsen",null,null,"2 ha","5 ha","20 ha","Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",50,50,50,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P26","v":25.085060000000002},{"$f":"D8","v":25.085060000000002},{"$f":"+E8","v":25.085060000000002},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1254.2530000000002},{"$f":"E7*E8","v":1254.2530000000002},{"$f":"F7*F8","v":1254.2530000000002},{"$f":"G7*G8","v":0}]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":1254.2530000000002},{"$f":"E10+E9","v":1254.2530000000002},{"$f":"F10+F9","v":1254.2530000000002},{"$f":"G10+G9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":191.102},{"$f":"E43","v":191.102},{"$f":"F43","v":191.102},{"$f":"G43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":255.81251168478258},{"$f":"E51","v":255.81251168478258},{"$f":"F51","v":255.81251168478258},{"$f":"G51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":117.80999999999999},{"$f":"E56*(1+Stammdatenblatt!C221)","v":117.80999999999999},{"$f":"F56*(1+Stammdatenblatt!C221)","v":117.80999999999999},{"$f":"G56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$193","v":20.4182354376},{"$f":"(E11/1000)*Stammdatenblatt!$P$193","v":20.4182354376},{"$f":"(F11/1000)*Stammdatenblatt!$P$193","v":20.4182354376},{"$f":"(G11/1000)*Stammdatenblatt!$E$193","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$211+(D7*Stammdatenblatt!$J$213*6))/2","v":98.8},{"$f":"(E7*Stammdatenblatt!$P$211+(E7*Stammdatenblatt!$J$213*6))/2","v":98.8},{"$f":"(F7*Stammdatenblatt!$P$211+(F7*Stammdatenblatt!$J$213*6))/2","v":98.8},{"$f":"(G7*Stammdatenblatt!$P$211+(G7*Stammdatenblatt!$J$213*6))/2","v":0}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":683.94274712238246},{"$f":"SUM(E12:E16)","v":683.94274712238246},{"$f":"SUM(F12:F16)","v":683.94274712238246},{"$f":"SUM(G12:G16)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":570.3102528776177},{"$f":"E11-E17","v":570.3102528776177},{"$f":"F11-F17","v":570.3102528776177},{"$f":"G11-G17","v":0}]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T3369","v":242.68447084999994},{"$f":"'Arbeitsvorgänge-KTBL'!T3425","v":226.46219689999998},{"$f":"'Arbeitsvorgänge-KTBL'!T3485","v":202.99471825000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U3369*(1+Stammdatenblatt!C239)","v":140.14000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U3425*(1+Stammdatenblatt!C239)","v":140.14000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U3485*(1+Stammdatenblatt!C239)","v":129.36000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1066.7672179723825},{"$f":"SUM(E19:E22,E17)","v":1050.5449440223824},{"$f":"SUM(F19:F22,F17)","v":1016.2974653723825},{"$f":"SUM(G19:G22,G17)","v":0}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":187.48578202761769},{"$f":"E11-E23","v":203.70805597761773},{"$f":"F11-F23","v":237.95553462761768},{"$f":"G11-G23","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A26,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A26,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A26,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A27,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":2.12},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A27,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A27,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.85000000000000009},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A28,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A28,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A28,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A29,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A29,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A29,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.1},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A30,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A30,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A30,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A31,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0.62},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A31,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0.6},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A31,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.35},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A32,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A32,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0.62999999999999989},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A32,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.39999999999999997},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A33,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0.96000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A33,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A33,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0.44999999999999996},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A34,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":2.1399999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A34,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":1.64},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A34,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":1.02},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A35,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A35,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A35,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3328:$B$3366,Erbsen!A36,'Arbeitsvorgänge-KTBL'!$G$3328:$G$3366)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3381:$B$3422,Erbsen!A36,'Arbeitsvorgänge-KTBL'!$G$3381:$G$3422)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3437:$B$3482,Erbsen!A36,'Arbeitsvorgänge-KTBL'!$G$3437:$G$3482)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":6.84},{"$f":"SUM(E26:E36)","v":5.03},{"$f":"SUM(F26:F36)","v":3.17},{"$f":"SUM(G26:G36)","v":0}]
["DB ( je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":27.410202050821301},{"$f":"IF(E24>0,E24/E37,0)","v":40.498619478651634},{"$f":"IF(F24>0,F24/F37,0)","v":75.064837421961414},{"$f":"IF(G24>0,G24/G37,0)","v":0}]
["Aussaatmenge",null," kg/ha",190,{"$f":"D39","v":190},190,0]
["davon Zukaufsaatgut",null,"   %",100,100,100,0]
["Saatgutpreis Eigen",null," €/dt",0,0,0,0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P88","v":100.58000000000001},{"$f":"+D42","v":100.58000000000001},{"$f":"+E42","v":100.58000000000001},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":191.102},{"$f":"E40/100*(E39*E42)/100+((100-E40)/100*E39*E41/100)","v":191.102},{"$f":"F40/100*(F39*F42)/100+((100-F40)/100*F39*F41/100)","v":191.102},{"$f":"G40/100*(G39*G42)/100+((100-G40)/100*G39*G41/100)","v":0}]
["Dünger:","   €/kg","Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",0,0,0,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",55,55,55,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",70,70,70,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",41,{"$f":"D49","v":41},{"$f":"E49","v":41},0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,{"$f":"D50","v":0},{"$f":"E50","v":0},0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":255.81251168478258},{"$f":"E45*$B$45+E46*$B$46+E47*$B$47+E48*$B$48+E49*$B$49+E50*$B$50","v":255.81251168478258},{"$f":"F45*$B$45+F46*$B$46+F47*$B$47+F48*$B$48+F49*$B$49+F50*$B$50","v":255.81251168478258},{"$f":"G45*$B$45+G46*$B$46+G47*$B$47+G48*$B$48+G49*$B$49+G50*$B$50","v":0}]
["Herbizide",null," €/ha",85,85,85,0]
["Fungizide",null," €/ha",6,6,6,0]
["Insektizide",null," €/ha",8,8,8,0]
["Wachstumsregler",null," €/ha",0,0,0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D52:D55)","v":99},{"$f":"SUM(E52:E55)","v":99},{"$f":"SUM(F52:F55)","v":99},{"$f":"SUM(G52:G55)","v":0}]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":" Ackerbohnen","index":23,"n_rows":57,"n_cols":7,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,null,null,null,"eigene "]
["      Ackerbohnen",null,null,"2 ha","5 ha","20 ha","Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",55,55,55,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P27","v":25.2791},{"$f":"D8","v":25.2791},{"$f":"+E8","v":25.2791},0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":1390.3505},{"$f":"E7*E8","v":1390.3505},{"$f":"F7*F8","v":1390.3505},{"$f":"G7*G8","v":0}]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},0]
["Leistungen",null," €/ha",{"$f":"D10+D9","v":1390.3505},{"$f":"E10+E9","v":1390.3505},{"$f":"F10+F9","v":1390.3505},{"$f":"G10+G9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":209.72},{"$f":"E43","v":209.72},{"$f":"F43","v":209.72},{"$f":"G43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":280.50812485507242},{"$f":"E51","v":280.50812485507242},{"$f":"F51","v":280.50812485507242},{"$f":"G51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!C221)","v":124.94999999999999},{"$f":"E56*(1+Stammdatenblatt!C221)","v":124.94999999999999},{"$f":"F56*(1+Stammdatenblatt!C221)","v":124.94999999999999},{"$f":"G56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$194","v":22.633793859600001},{"$f":"(E11/1000)*Stammdatenblatt!$P$194","v":22.633793859600001},{"$f":"(F11/1000)*Stammdatenblatt!$P$194","v":22.633793859600001},{"$f":"(G11/1000)*Stammdatenblatt!$E$194","v":0}]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$211+(D7*Stammdatenblatt!$J$213*6))/2","v":108.68},{"$f":"(E7*Stammdatenblatt!$P$211+(E7*Stammdatenblatt!$J$213*6))/2","v":108.68},{"$f":"(F7*Stammdatenblatt!$P$211+(F7*Stammdatenblatt!$J$213*6))/2","v":108.68},{"$f":"(G7*Stammdatenblatt!$P$211+(G7*Stammdatenblatt!$J$213*6))/2","v":0}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":746.49191871467247},{"$f":"SUM(E12:E16)","v":746.49191871467247},{"$f":"SUM(F12:F16)","v":746.49191871467247},{"$f":"SUM(G12:G16)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":643.85858128532755},{"$f":"E11-E17","v":643.85858128532755},{"$f":"F11-F17","v":643.85858128532755},{"$f":"G11-G17","v":0}]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T3540","v":230.39002384999995},{"$f":"'Arbeitsvorgänge-KTBL'!T3597","v":215.99230410000001},{"$f":"'Arbeitsvorgänge-KTBL'!T3658","v":192.97444865000003},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U3540*(1+Stammdatenblatt!C239)","v":140.14000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U3597*(1+Stammdatenblatt!C239)","v":140.14000000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U3658*(1+Stammdatenblatt!C239)","v":129.36000000000001},0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":1117.0219425646724},{"$f":"SUM(E19:E22,E17)","v":1102.6242228146725},{"$f":"SUM(F19:F22,F17)","v":1068.8263673646725},{"$f":"SUM(G19:G22,G17)","v":0}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":273.32855743532764},{"$f":"E11-E23","v":287.72627718532749},{"$f":"F11-F23","v":321.52413263532753},{"$f":"G11-G23","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A26,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A26,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A26,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A27,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":1.8399999999999999},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A27,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":1.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A27,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0.81},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A28,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A28,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A28,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A29,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A29,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A29,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0.14000000000000001},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A30,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A30,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A30,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A31,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A31,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A31,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A32,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0.62},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A32,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0.6},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A32,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0.35},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A33,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":1.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A33,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0.65999999999999992},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A33,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0.44},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A34,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":3.0599999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A34,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":2.27},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A34,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":1.43},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A35,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A35,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A35,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3498:$B$3537,' Ackerbohnen'!A36,'Arbeitsvorgänge-KTBL'!$G$3498:$G$3537)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3552:$B$3594,' Ackerbohnen'!A36,'Arbeitsvorgänge-KTBL'!$G$3552:$G$3594)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3609:$B$3655,' Ackerbohnen'!A36,'Arbeitsvorgänge-KTBL'!$G$3609:$G$3655)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":6.84},{"$f":"SUM(E26:E36)","v":5.0299999999999994},{"$f":"SUM(F26:F36)","v":3.17},{"$f":"SUM(G26:G36)","v":0}]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":39.960315414521588},{"$f":"IF(E24>0,E24/E37,0)","v":57.202043177997517},{"$f":"IF(F24>0,F24/F37,0)","v":101.42717117833676},{"$f":"IF(G24>0,G24/G37,0)","v":0}]
["Aussaatmenge",null," kg/ha",200,{"$f":"D39","v":200},{"$f":"E39","v":200},0]
["davon Zukaufsaatgut",null,"   %",100,100,{"$f":"E40","v":100},0]
["Saatgutpreis Eigen",null," €/dt",0,{"$f":"D41","v":0},{"$f":"E41","v":0},0]
["             Zukauf",null," €/dt",{"$f":"+Stammdatenblatt!P89","v":104.86},{"$f":"+D42","v":104.86},{"$f":"+E42","v":104.86},0]
["Saatgutkosten",null," €/ha",{"$f":"D40/100*(D39*D42)/100+((100-D40)/100*D39*D41/100)","v":209.72},{"$f":"E40/100*(E39*E42)/100+((100-E40)/100*E39*E41/100)","v":209.72},{"$f":"F40/100*(F39*F42)/100+((100-F40)/100*F39*F41/100)","v":209.72},{"$f":"G40/100*(G39*G42)/100+((100-G40)/100*G39*G41/100)","v":0}]
["Dünger:","   €/kg","Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",0,0,0,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",66,66,66,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",77,77,77,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,{"$f":"D48","v":300},300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",42,42,42,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,0,0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B45*D45+$B46*D46+$B47*D47+$B48*D48+$B49*D49+$B50*D50","v":280.50812485507242},{"$f":"+$B45*E45+$B46*E46+$B47*E47+$B48*E48+$B49*E49+$B50*E50","v":280.50812485507242},{"$f":"+$B45*F45+$B46*F46+$B47*F47+$B48*F48+$B49*F49+$B50*F50","v":280.50812485507242},{"$f":"+$B45*G45+$B46*G46+$B47*G47+$B48*G48+$B49*G49+$B50*G50","v":0}]
["Herbizide",null," €/ha",85,85,85,0]
["Fungizide",null," €/ha",12,12,12,0]
["Insektizide",null," €/ha",8,8,8,0]
["Wachstumsregler",null," €/ha",0,0,0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D52:D55)","v":105},{"$f":"SUM(E52:E55)","v":105},{"$f":"SUM(F52:F55)","v":105},{"$f":"SUM(G52:G55)","v":0}]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Zuckerrüben","index":24,"n_rows":58,"n_cols":10,"rows_kept":58,"cut":false,"hidden":false,"merged":[[4,3,4,4],[4,5,4,6],[4,7,4,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Zuckerrüben",null,null,"2 ha",null,"5 ha",null,"20 ha",null,"eigene"]
["(Quotenrüben: 85 %, Industrie-/Ethanol-/Vertragsrüben: 15%)",null,null,null,null,null,null,null,null,"Werte"]
["   Menge Hauptprodukt",null," dt/ha",750,900,750,900,750,900,0]
["   Preis Quotenrüben",null," €/dt",{"$f":"+Stammdatenblatt!P28","v":7.3304},{"$f":"+D8","v":7.3304},7.3304,7.3304,7.3304,7.3304,0]
["   Preis Industrie-/Ethanol-/Vertragsrüben",null," €/dt",{"$f":"+Stammdatenblatt!P29","v":4.7755400000000003},4.7755400000000003,4.7755400000000003,4.7755400000000003,4.7755400000000003,4.7755400000000003,0]
[" Rübenmarkvergütung",null," €/dt",{"$f":"+Stammdatenblatt!P30","v":0.32340000000000002},0.32340000000000002,0.32340000000000002,0.32340000000000002,0.32340000000000002,0.32340000000000002,0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"+(D8*0.85+D9*0.15)*D7+D10*D7","v":5452.9282499999999},{"$f":"+(E8*0.85+E9*0.15)*E7+E7*E10","v":6543.5139000000008},{"$f":"+(F8*0.85+F9*0.15)*F7+F10*F7","v":5452.9282499999999},{"$f":"+(G8*0.85+G9*0.15)*G7+G7*G10","v":6543.5139000000008},{"$f":"+(H8*0.85+H9*0.15)*H7+H10*H7","v":5452.9282499999999},{"$f":"+(I8*0.85+I9*0.15)*I7+I7*I10","v":6543.5139000000008},{"$f":"+(J8*0.85+J9*0.15)*J7+J7*J10","v":0}]
["Leistungen",null," €/ha",{"$f":"+D11","v":5452.9282499999999},{"$f":"+E11","v":6543.5139000000008},5452.9282499999999,6543.5139000000008,5452.9282499999999,6543.5139000000008,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":274.99},{"$f":"E43","v":274.99},274.99,274.99,274.99,274.99,{"$f":"J43","v":0}]
["Mineraldüngerk.",null," €/ha",{"$f":"D51","v":727.08955295289843},{"$f":"E51","v":862.3302463768116},727.08955295289843,862.3302463768116,727.08955295289843,862.3302463768116,{"$f":"J51","v":0}]
["Pfl.behandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"E56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"F56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"G56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"H56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"I56*(1+Stammdatenblatt!D112)","v":299.88},{"$f":"J56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D12/1000)*Stammdatenblatt!$P$195","v":39.453026474399998},{"$f":"(E12/1000)*Stammdatenblatt!$P$195","v":47.343631769280002},{"$f":"(F12/1000)*Stammdatenblatt!$P$195","v":39.453026474399998},{"$f":"(G12/1000)*Stammdatenblatt!$P$195","v":47.343631769280002},{"$f":"(H12/1000)*Stammdatenblatt!$P$195","v":39.453026474399998},{"$f":"(I12/1000)*Stammdatenblatt!$P$195","v":47.343631769280002},{"$f":"(J12/1000)*Stammdatenblatt!$E$195","v":0}]
["Konservierungsk.",null," €/ha",0,0,0,0,0,0,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D13:D17)","v":1341.4125794272984},{"$f":"SUM(E13:E17)","v":1484.5438781460916},1341.4125794272984,1484.5438781460916,1341.4125794272984,1484.5438781460916,0]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D12-D18","v":4111.5156705727013},{"$f":"E12-E18","v":5058.9700218539092},4111.5156705727013,5058.9700218539092,4111.5156705727013,5058.9700218539092,0]
["Masch.kosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T3716","v":231.27765069999998},{"$f":"'Arbeitsvorgänge-KTBL'!T3775","v":241.29888065},{"$f":"'Arbeitsvorgänge-KTBL'!T3832","v":222.55966659999999},{"$f":"'Arbeitsvorgänge-KTBL'!T3891","v":234.06024179999997},{"$f":"'Arbeitsvorgänge-KTBL'!T3954","v":202.72015284999998},{"$f":"'Arbeitsvorgänge-KTBL'!T4019","v":211.27397099999999},0]
["Masch.kosten fremd*",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U3716*(1+Stammdatenblatt!C183)","v":323.40000000000003},{"$f":"'Arbeitsvorgänge-KTBL'!U3775*(1+Stammdatenblatt!C183)","v":323.40000000000003},{"$f":"'Arbeitsvorgänge-KTBL'!U3832*(1+Stammdatenblatt!C183)","v":323.40000000000003},{"$f":"'Arbeitsvorgänge-KTBL'!U3891*(1+Stammdatenblatt!C183)","v":323.40000000000003},{"$f":"'Arbeitsvorgänge-KTBL'!U3954*(1+Stammdatenblatt!C183)","v":280.28000000000003},{"$f":"'Arbeitsvorgänge-KTBL'!U4019*(1+Stammdatenblatt!C183)","v":280.28000000000003},0]
["Lohnkosten",null," €/ha",0,0,0,0,0,0,0]
["xxx",null," €/ha",0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D20:D23,D18)","v":1896.0902301272984},{"$f":"SUM(E20:E23,E18)","v":2049.2427587960919},1887.3722460272984,2042.0041199460916,1824.4127322772983,1976.0978491460917,0]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D12-D24","v":3556.8380198727018},4494.2711412039089,3565.5560039727015,4501.5097800539097,3628.5155177227016,4567.4160508539089,0]
["Zeit-Spanne      Arbeitszeitbedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A27,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":1.28},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":1.3},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.94},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.96},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.55000000000000004},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A28,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.54},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A29,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.31},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.14000000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A30,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.24000000000000002},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A31,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.09},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A32,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.13},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.14000000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A33,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.1},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A34,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0.04},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":3.2199999999999998},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":3.26},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":2.36},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":2.4},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":1.4300000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A35,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":1.44},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A36,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3671:$B$3713,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3671:$G$3713)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3728:$B$3772,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3728:$G$3772)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3787:$B$3829,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3787:$G$3829)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3844:$B$3888,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3844:$G$3888)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3903:$B$3951,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3903:$G$3951)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$3966:$B$4016,Zuckerrüben!A37,'Arbeitsvorgänge-KTBL'!$G$3966:$G$4016)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D27:D37)","v":5.2299999999999995},{"$f":"SUM(E28:E37)","v":5.45},3.82,4,2.39,2.4900000000000002,0]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D25>0,D25/D38,0)","v":680.08375140969451},{"$f":"IF(E25>0,E25/E38,0)","v":824.63690664291903},933.39162407662343,1125.3774450134774,1518.2073295910884,1834.3036348810879,0]
["Aussaatmenge",null,"Einheit",1,1,1,1,1,1,0]
["dav. Zukaufsaatgut",null,"   %",100,100,100,100,100,100,0]
["     Zukauf incl. Beizung",null,"€/E.",{"$f":"+Stammdatenblatt!P92","v":274.99},{"$f":"+D42","v":274.99},{"$f":"+E42","v":274.99},{"$f":"+F42","v":274.99},{"$f":"+G42","v":274.99},{"$f":"+H42","v":274.99},0]
["Saatgutkosten",null," €/ha",{"$f":"+D42*D40","v":274.99},274.99,274.99,274.99,274.99,274.99,0]
["Dünger:","       €/kg","Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",135,162,135,{"$f":"+E45","v":162},{"$f":"+F45","v":135},162,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",75,90,75,90,75,90,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",188,225,188,225,188,225,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,300,300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",104,122,104,122,104,122,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,0,0,0,0,0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B$45+D46*$B$46+D47*$B$47+D48*$B$48+D49*$B$49+D50*$B$50","v":727.08955295289843},862.3302463768116,727.08955295289843,862.3302463768116,727.08955295289843,862.3302463768116,0]
["Herbizide",null," €/ha",210,210,210,210,210,210,0]
["Fungizide",null," €/ha",29,29,29,29,29,29,0]
["Insektizide",null," €/ha",13,13,13,13,13,13,0]
["Wachstumsregler",null," €/ha",0,0,0,0,0,0,0]
["Pfl.behandlungskosten",null," €/ha",{"$f":"SUM(D52:D55)","v":252},252,252,252,252,252,0]
["*Aussaat, Ernte, Verladen und Abfuhr im Lohn; Transportkosten für die Rüben wurden nicht berücksichtigt !"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Kartoffeln","index":25,"n_rows":61,"n_cols":12,"rows_kept":61,"cut":false,"hidden":false,"merged":[[4,9,4,10],[4,7,4,8],[5,7,5,8],[4,5,4,6],[4,0,5,0]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Kartoffeln",null,null,null,"Direktver.","Früh-",null,"Speise-",null,"Stärke-",null,"eigene"]
[null,null,null,null,"2 ha",null,"2 ha","2 ha",null,"2 ha","5 ha","Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",null,350,null,300,400,500,550,550,0]
[" Preis Speiseware",null,"€/dt",0.65,{"$f":"+Stammdatenblatt!P33","v":128.75632000000002},0.85,{"$f":"+Stammdatenblatt!P34","v":46.030600000000007},{"$f":"+Stammdatenblatt!P31*0.5+Stammdatenblatt!P32*0.5","v":44.693880000000007},{"$f":"+H8","v":44.693880000000007},{"$f":"+Stammdatenblatt!P35","v":11.114180000000001},{"$f":"+J8","v":11.114180000000001},0]
[" Preis Futterware",null,"€/dt",0.35,2,0.15,2,2,2,null,null,0]
["Futterware bei Stärkek.",null,"€/dt",null,null,0.1,null,null,null,2,2,0]
["Erlös Hauptprodukt",null," €/ha",null,{"$f":"+(E8*$F8+E9*$F9)*E7","v":38410.0052},null,{"$f":"+(G8*$F8+G9*$F9)*G7","v":11827.803000000002},{"$f":"+(H8*$F8+H9*$F9)*H7","v":15315.919200000002},{"$f":"+(I8*$F8+I9*$F9)*I7","v":19144.899000000001},{"$f":"+(J8*(1-$F10)+J10*$F10)*J7","v":5611.5190999999995},{"$f":"+(K8*(1-$F10)+K10*$F10)*K7","v":5611.5190999999995},{"$f":"IF(L10=0,(L8*$F8+L9*$F9)*L7,(L8*(1-$F10)+L10*$F10)*L7)","v":0}]
["Leistungen",null," €/ha",null,{"$f":"E11","v":38410.0052},null,{"$f":"G11","v":11827.803000000002},15315.919200000002,19144.899000000001,5611.5190999999995,5611.5190999999995,0]
["Saatgutkosten",null," €/ha",null,{"$f":"E44","v":1819},null,{"$f":"G44","v":1819},1819,1819,1096.7500000000002,1096.7500000000002,0]
["Mineraldüngerkosten",null," €/ha",null,{"$f":"E52","v":453.09453596014487},null,{"$f":"G52","v":501.38667173913041},654.05045120772945,806.7142306763285,899.97259489734301,899.97259489734301,0]
["Pflanzenbehandlungsk.",null," €/ha",null,{"$f":"E57*(1+Stammdatenblatt!B129)","v":266.56},null,{"$f":"G57*(1+Stammdatenblatt!B129)","v":183.26},{"$f":"H57*(1+Stammdatenblatt!B129)","v":295.12},{"$f":"J15","v":354.62},{"$f":"J57*(1+Stammdatenblatt!B129)","v":354.62},{"$f":"K57*(1+Stammdatenblatt!B129)","v":354.62},{"$f":"L57","v":0}]
["Versicherung",null," €/ha",null,{"$f":"+E12*Stammdatenblatt!$P$196/1000","v":277.90406962303996},null,{"$f":"+G12*Stammdatenblatt!$P$196/1000","v":85.57652026560001},{"$f":"+H12*Stammdatenblatt!$P$196/1000","v":110.81373859584001},{"$f":"+I12*Stammdatenblatt!$P$196/1000","v":138.51717324480001},{"$f":"+J12*Stammdatenblatt!$P$196/1000","v":40.600462992319997},{"$f":"+K12*Stammdatenblatt!$P$196/1000","v":40.600462992319997},{"$f":"+L12*Stammdatenblatt!$E$196/1000","v":0}]
["Vermarktung, Verpackung",null," €/ha",null,{"$f":"0.2*E7*D8+150","v":195.5},null,0,0,0,0,0,0]
["Summe Direktkosten",null," €/ha",null,{"$f":"SUM(E13:E17)","v":3012.0586055831845},null,{"$f":"SUM(G13:G17)","v":2589.2231920047302},2878.9841898035693,3118.8514039211286,2391.9430578896631,2391.9430578896631,0]
["Direktkostenfreie Leistung",null," €/ha",null,{"$f":"E12-E18","v":35397.946594416819},null,{"$f":"G12-G18","v":9238.579807995271},12436.935010196434,16026.047596078872,3219.5760421103364,3219.5760421103364,0]
["Maschinenkosten eigen ** / ****",null," €/ha",null,{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":664.52287354999999},null,{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":664.52287354999999},{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":664.52287354999999},{"$f":"'Arbeitsvorgänge-KTBL'!T4242","v":719.7912024499999},{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":664.52287354999999},{"$f":"'Arbeitsvorgänge-KTBL'!T4124","v":664.52287354999999},0]
["Maschinenkosten fremd",null," €/ha",null,{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},null,{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U4242","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U4124","v":0},0]
["Lohnkosten",null," €/ha",null,0,null,{"$f":"E22","v":0},{"$f":"G22","v":0},{"$f":"H22","v":0},0,0,0]
["xxx",null," €/ha",null,0,null,0,0,0,0,0,0]
["variable Kosten",null," €/ha",null,{"$f":"SUM(E20:E23,E18)","v":3676.5814791331845},null,{"$f":"SUM(G20:G23,G18)","v":3253.7460655547302},3543.5070633535693,3838.6426063711287,3056.4659314396631,3056.4659314396631,0]
["Deckungsbeitrag (DB)",null," €/ha",null,{"$f":"E12-E24","v":34733.423720866813},null,{"$f":"G12-G24","v":8574.0569344452706},11772.412136646433,15306.256393628872,2555.0531685603364,2555.0531685603364,0]
["Zeit-Spanne       Arbeitszeitbedarf"]
["FEB",null," Akh/ha",null,0,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A27,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.51},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A27,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":0.51},0,0,0]
["MRZ",null," Akh/ha",null,0,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A28,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.89},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A28,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":1.1000000000000001},0,0,0]
["APR",null," Akh/ha",null,3.1,null,3.1,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A29,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":2.15},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A29,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":2.37},3.1,2.9,0]
["MAI",null," Akh/ha",null,0.3,null,0.3,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A30,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.39},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A30,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":0.39},0.3,0.3,0]
["JUN",null," Akh/ha",null,0.5,null,0.5,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A31,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.72},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A31,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":1.44},0.5,0.5,0]
["JUL",null," Akh/ha",null,0.8,null,23.7,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A32,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":1.08},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A32,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":1.08},0.8,0.8,0]
["AUG",null," Akh/ha",null,0.3,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A33,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":2.98},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A33,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":2.5},0.3,0.3,0]
["SEP",null," Akh/ha",null,23.7,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A34,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":31.55},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A34,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":34.68},23.7,21.2,0]
["OKT",null," Akh/ha",null,3,null,3,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A35,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0.15000000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A35,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":0.15000000000000002},3,2.2999999999999998,0]
["NOV",null," Akh/ha",null,0,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A36,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":3.29},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A36,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":3.29},0,0,0]
["Sortieren, Verpackung *** ",null," Akh/ha",null,30,null,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4032:$B$4121,Kartoffeln!A37,'Arbeitsvorgänge-KTBL'!$G$4032:$G$4121)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4136:$B$4239,Kartoffeln!A37,'Arbeitsvorgänge-KTBL'!$G$4136:$G$4239)","v":0},0,0,0]
["Arbeitskraftstunden",null," AKh/ha",null,{"$f":"SUM(E27:E37)","v":61.7},null,{"$f":"SUM(G27:G37)","v":30.599999999999998},43.71,47.51,31.7,{"$f":"SUM(K27:K37)","v":28.3},0]
["DB (je Akh)",null," €/Akh",null,{"$f":"IF(E25>0,E25/E38,0)","v":562.94041686980245},null,{"$f":"IF(G25>0,G25/G38,0)","v":280.19793903415916},269.32995050666744,322.16915162342394,80.601046326824488,90.284564260082561,0]
["Pflanzgutmengen",null," kg/ha",null,2500,null,{"$f":"E40","v":2500},2500,2500,2500,2500,0]
["davon Zukaufsaatgut",null,"   %",null,100,null,100,100,100,100,100,0]
["Saatgutpreis Eigen",null," €/dt",null,0,null,0,0,0,0,0,0]
["             Zukauf",null," €/dt",null,{"$f":"+Stammdatenblatt!P94","v":72.760000000000005},null,{"$f":"+Stammdatenblatt!P95","v":72.760000000000005},{"$f":"+E43","v":72.760000000000005},{"$f":"H43","v":72.760000000000005},{"$f":"+Stammdatenblatt!P96","v":43.870000000000005},{"$f":"+J43","v":43.870000000000005},0]
["Saatgutkosten",null," €/ha",null,{"$f":"E41/100*(E40*E43)/100+((100-E41)/100*E40*E42/100)","v":1819},null,{"$f":"G41/100*(G40*G43)/100+((100-G41)/100*G40*G42/100)","v":1819},1819,1819,1096.7500000000002,1096.7500000000002,0]
["Dünger:","   €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",null,123,null,105,140,175,193,193,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",null,49,null,42,56,70,77,77,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",null,210,null,180,240,300,330,330,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",null,300,null,{"$f":"E49","v":300},{"$f":"G49","v":300},300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",null,0,null,48,60,72,85,85,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",null,0,null,{"$f":"E51","v":0},0,0,0,0,0]
["Mineraldüngerkosten",null," €/ha",null,{"$f":"E46*$B46+E47*$B47+E48*$B48+E49*$B49+E50*$B50+E51*$B51","v":453.09453596014487},null,{"$f":"G46*$B46+G47*$B47+G48*$B48+G49*$B49+G50*$B50+G51*$B51","v":501.38667173913041},654.05045120772945,806.7142306763285,899.97259489734301,899.97259489734301,0]
["Herbizide",null," €/ha",null,61,null,61,95,95,95,95,0]
["Fungizide",null," €/ha",null,150,null,80,140,190,190,190,0]
["Insektizide",null," €/ha",null,13,null,13,13,13,13,13,0]
["Wachstumsregler",null," €/ha",null,0,null,0,{"$f":"G56","v":0},{"$f":"H56","v":0},{"$f":"I56","v":0},{"$f":"J56","v":0},0]
["Pflanzenbehandlungsk.*",null," €/ha",null,{"$f":"SUM(E53:E56)","v":224},null,{"$f":"SUM(G53:G56)","v":154},248,298,298,298,0]
["* bei Kartoffeln evtl. 35 €/ha Krautabtötung"]
["** Komplette Eigenmechanisierung"]
["*** Je nach vorhandener Sortiertechnik und Vermarktungsstruktur muss der Ansatz deutlich höher gewählt werden."]
["****variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Körnermais","index":26,"n_rows":58,"n_cols":8,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Körnermais",null,null,null,null,null,null,"eigene "]
["Energieverluste",0.05,null,"2 ha",null,"5 ha",null,"Werte"]
["Leistung: Menge Hauptprodukt",null," dt/ha",85,110,85,110,0]
["          Preis Hauptprodukt",null," €",{"$f":"+Stammdatenblatt!P23","v":22.918280000000003},{"$f":"+D8","v":22.918280000000003},{"$f":"+E8","v":22.918280000000003},{"$f":"+F8","v":22.918280000000003},0]
["Erlös Hauptprodukt (80 % Futterware)",null," €/ha",{"$f":"D7*D8","v":1948.0538000000001},{"$f":"E7*E8","v":2521.0108000000005},{"$f":"F7*F8","v":1948.0538000000001},{"$f":"G7*G8","v":2521.0108000000005},{"$f":"H7*H8","v":0}]
["Energielieferung netto",null,"GJ NEL",83.9,{"$f":"D10","v":83.9},{"$f":"E10","v":83.9},{"$f":"F10","v":83.9},0]
["Leistungen",null," €/ha",{"$f":"D9","v":1948.0538000000001},{"$f":"E9","v":2521.0108000000005},{"$f":"F9","v":1948.0538000000001},{"$f":"G9","v":2521.0108000000005},{"$f":"H10+H9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":263.22000000000003},{"$f":"E43","v":263.22000000000003},{"$f":"F43","v":263.22000000000003},{"$f":"G43","v":263.22000000000003},{"$f":"H43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":371.43767623188404},{"$f":"E51","v":470.83956515700476},{"$f":"F51","v":371.43767623188404},{"$f":"G51","v":470.83956515700476},{"$f":"H51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"E56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"F56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"G56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"H56","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*Stammdatenblatt!$P$197","v":12.680466600339999},{"$f":"(E11/1000)*Stammdatenblatt!$P$197","v":16.410015600440001},{"$f":"(F11/1000)*Stammdatenblatt!$P$197","v":12.680466600339999},{"$f":"(G11/1000)*Stammdatenblatt!$P$197","v":16.410015600440001},{"$f":"(H11/1000)*Stammdatenblatt!$E$197","v":0}]
["Sonstiges",null," €/ha",20,25,20,25,0]
["Trocknungskosten",null," €/ha",{"$f":"(D7*Stammdatenblatt!$P$216*(Stammdatenblatt!$J$217))/2","v":503.32239999999996},{"$f":"(E7*Stammdatenblatt!$P$216*(Stammdatenblatt!$J$217))/2","v":651.35839999999996},{"$f":"(F7*Stammdatenblatt!$P$216*(Stammdatenblatt!$J$217))/2","v":503.32239999999996},{"$f":"(G7*Stammdatenblatt!$P$216*(Stammdatenblatt!$J$217))/2","v":651.35839999999996},{"$f":"+H7/Stammdatenblatt!$E$217*Stammdatenblatt!$E$216","v":0}]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D17)","v":1242.060542832224},{"$f":"SUM(E12:E17)","v":1498.2279807574446},{"$f":"SUM(F12:F17)","v":1242.060542832224},{"$f":"SUM(G12:G17)","v":1498.2279807574446},{"$f":"SUM(H12:H17)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D18","v":705.99325716777616},{"$f":"E11-E18","v":1022.7828192425559},{"$f":"F11-F18","v":705.99325716777616},{"$f":"G11-G18","v":1022.7828192425559},{"$f":"H11-H18","v":0}]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T4302","v":390.70499229999996},{"$f":"'Arbeitsvorgänge-KTBL'!T4361","v":461.85556269999995},{"$f":"'Arbeitsvorgänge-KTBL'!T4420","v":376.76782044999999},{"$f":"'Arbeitsvorgänge-KTBL'!T4479","v":471.05097284999999},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U4302*(1+Stammdatenblatt!C183)","v":204.82000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U4361*(1+Stammdatenblatt!C183)","v":204.82000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U4420*(1+Stammdatenblatt!C183)","v":204.82000000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U4479*(1+Stammdatenblatt!C183)","v":204.82000000000002},0]
["Lohnkosten",null," €/ha",0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D20:D22,D18)","v":1837.5855351322239},{"$f":"SUM(E20:E22,E18)","v":2164.9035434574444},{"$f":"SUM(F20:F22,F18)","v":1823.648363282224},{"$f":"SUM(G20:G22,G18)","v":2174.0989536074449},{"$f":"SUM(H20:H22,H18)","v":0}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":110.46826486777627},{"$f":"E11-E23","v":356.10725654255612},{"$f":"F11-F23","v":124.40543671777618},{"$f":"G11-G23","v":346.91184639255562},{"$f":"H11-H23","v":0}]
["Zeit-Spanne        Arbeitszeitbedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A26,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A26,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A26,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A26,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A27,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A27,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A27,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A27,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A28,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":3.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A28,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":3.66},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A28,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":2.5900000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A28,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":2.5900000000000003},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A29,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0.59000000000000008},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A29,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0.6100000000000001},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A29,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A29,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0.47},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A30,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A30,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A30,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A30,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A31,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A31,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A31,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A31,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A32,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A32,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A32,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A32,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A33,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A33,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A33,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0.03},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A33,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0.03},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A34,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":4.26},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A34,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":4.7299999999999995},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A34,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":3.45},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A34,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":3.9299999999999997},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A35,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A35,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A35,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A35,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4255:$B$4299,Körnermais!A36,'Arbeitsvorgänge-KTBL'!$G$4255:$G$4299)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4314:$B$4358,Körnermais!A36,'Arbeitsvorgänge-KTBL'!$G$4314:$G$4358)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4373:$B$4417,Körnermais!A36,'Arbeitsvorgänge-KTBL'!$G$4373:$G$4417)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4432:$B$4476,Körnermais!A36,'Arbeitsvorgänge-KTBL'!$G$4432:$G$4476)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D36)","v":8.5500000000000007},{"$f":"SUM(E26:E36)","v":9.0399999999999991},{"$f":"SUM(F26:F36)","v":6.51},{"$f":"SUM(G26:G36)","v":7.02},{"$f":"SUM(H26:H36)","v":0}]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D37,0)","v":12.920264896815937},{"$f":"IF(E24>0,E24/E37,0)","v":39.392395635238515},{"$f":"IF(F24>0,F24/F37,0)","v":19.109898113329674},{"$f":"IF(G24>0,G24/G37,0)","v":49.417641936261489},{"$f":"IF(H24>0,H24/H37,0)","v":0}]
["Aussaatmenge",null," kg/ha;E.",2,{"$f":"D39","v":2},{"$f":"E39","v":2},{"$f":"F39","v":2},0]
["davon Zukaufsaatgut",null,"   %",100,100,100,100,0]
["Saatgutpreis Eigen",null," €/kg; /E.",0,0,0,0,0]
["             Zukauf",null," €/kg; /E.",{"$f":"Stammdatenblatt!P90","v":131.61000000000001},{"$f":"+D42","v":131.61000000000001},{"$f":"+E42","v":131.61000000000001},{"$f":"+F42","v":131.61000000000001},0]
["Saatgutkosten",null," €/ha",{"$f":"+D42*D39","v":263.22000000000003},{"$f":"+E42*E39","v":263.22000000000003},{"$f":"+F42*F39","v":263.22000000000003},{"$f":"+G42*G39","v":263.22000000000003},{"$f":"+H42*H39","v":0}]
["Dünger:","€/kg","Düngerbedarf/ha (in kg Reinnährstoff)  nach Düngerabfuhr LFL Deckungsbeitäge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",117,152,117,152,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",68,88,68,88,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",43,55,43,55,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",25,30,25,30,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,{"$f":"D50","v":0},{"$f":"E50","v":0},{"$f":"F50","v":0},0]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B45*D45+$B46*D46+$B47*D47+$B48*D48+$B49*D49+$B50*D50","v":371.43767623188404},{"$f":"+$B45*E45+$B46*E46+$B47*E47+$B48*E48+$B49*E49+$B50*E50","v":470.83956515700476},{"$f":"+$B45*F45+$B46*F46+$B47*F47+$B48*F48+$B49*F49+$B50*F50","v":371.43767623188404},{"$f":"+$B45*G45+$B46*G46+$B47*G47+$B48*G48+$B49*G49+$B50*G50","v":470.83956515700476},{"$f":"+$B45*H45+$B46*H46+$B47*H47+$B48*H48+$B49*H49+$B50*H50","v":0}]
["Herbizide",null," €/ha",60,60,60,60,0]
["Fungizide",null," €/ha",0,{"$f":"D53","v":0},0,{"$f":"F53","v":0},0]
["Insektizide",null," €/ha",0,{"$f":"D54","v":0},{"$f":"E54","v":0},{"$f":"F54","v":0},0]
["Wachstumsregler",null," €/ha",0,{"$f":"D55","v":0},{"$f":"E55","v":0},{"$f":"F55","v":0},0]
["Pflanzenbehandlungsk.*",null," €/ha",{"$f":"SUM(D52:D55)","v":60},{"$f":"SUM(E52:E55)","v":60},{"$f":"SUM(F52:F55)","v":60},{"$f":"SUM(G52:G55)","v":60},{"$f":"SUM(H52:H55)","v":0}]
["* bei Körnermais evtl. 18 €/ha Mesurolbeizung und evtl. 30 €/ha Maiszünslerbehandlung"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Stilllegung","index":27,"n_rows":56,"n_cols":7,"rows_kept":56,"cut":false,"hidden":true,"merged":[[4,0,4,2]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[]
["Flächenstillegung",null,null,"2 ha","5 ha","20 ha","eigene "]
[null,"Rotationsbrache",null,null,null,null,"Werte"]
["Leistung: Menge Hauptprod.",null," dt/ha",0,0,0,0]
["          Preis Hauptprod.",null," €",0,{"$f":"D8","v":0},0,0]
["Erlös Hauptprodukt",null," €/ha",{"$f":"D7*D8","v":0},{"$f":"E7*E8","v":0},{"$f":"F7*F8","v":0},{"$f":"G7*G8","v":0}]
["Erlös Nebenprodukt(e)",null," €/ha",0,{"$f":"D10","v":0},{"$f":"E10","v":0},{"$f":"F10","v":0}]
["Leistungen",null," €/ha",{"$f":"D9+D10","v":0},{"$f":"E10+E9","v":0},{"$f":"F10+F9","v":0},{"$f":"G10+G9","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D41","v":22.5},{"$f":"E41","v":22.5},{"$f":"F41","v":22.5},{"$f":"G41","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D49","v":0},{"$f":"E49","v":0},{"$f":"F49","v":0},{"$f":"G49","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D54","v":0},{"$f":"E54","v":0},{"$f":"F54","v":0},{"$f":"G54","v":0}]
["Versicherung",null," €/ha",{"$f":"(D11/1000)*9","v":0},{"$f":"(E11/1000)*9","v":0},{"$f":"(F11/1000)*9","v":0},0]
["Konservierungskosten",null," €/ha",{"$f":"D7*3","v":0},{"$f":"E7*3","v":0},{"$f":"F7*3","v":0},0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D12:D16)","v":22.5},{"$f":"SUM(E12:E16)","v":22.5},{"$f":"SUM(F12:F16)","v":22.5},{"$f":"SUM(G12:G16)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D11-D17","v":-22.5},{"$f":"E11-E17","v":-22.5},{"$f":"F11-F17","v":-22.5},{"$f":"G11-G17","v":0}]
["Maschinenkosten eigen",null," €/ha",{"$f":"+Arbeitsgänge!J2001","v":73.989999999999995},{"$f":"Arbeitsgänge!J2007","v":70.75},{"$f":"Arbeitsgänge!J2013","v":65.61},0]
["Maschinenkosten fremd",null," €/ha",0,0,0,0]
["Lohnkosten",null," €/ha",0,{"$f":"D21","v":0},{"$f":"E21","v":0},0]
["xxx",null," €/ha",0,{"$f":"D22","v":0},{"$f":"E22","v":0},{"$f":"F22","v":0}]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D22,D17)","v":96.49},{"$f":"SUM(E19:E22,E17)","v":93.25},{"$f":"SUM(F19:F22,F17)","v":88.11},{"$f":"SUM(G19:G22,G17)","v":0}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D11-D23","v":-96.49},{"$f":"E11-E23","v":-93.25},{"$f":"F11-F23","v":-88.11},{"$f":"G11-G23","v":0}]
["Zeit-Spanne        Arbeitszeitbedarf"]
["MAE",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A26,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A26,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A26,Arbeitsgänge!G$2010:G$2012)","v":0}]
["APR",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A27,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A27,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A27,Arbeitsgänge!G$2010:G$2012)","v":0}]
["MAI",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A28,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A28,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A28,Arbeitsgänge!G$2010:G$2012)","v":0}]
["JUN",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A29,Arbeitsgänge!G$1998:G$2000)","v":1.4},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A29,Arbeitsgänge!G$2004:G$2006)","v":1.2},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A29,Arbeitsgänge!G$2010:G$2012)","v":0.69}]
["JUL",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A30,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A30,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A30,Arbeitsgänge!G$2010:G$2012)","v":0}]
["AUG",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A31,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A31,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A31,Arbeitsgänge!G$2010:G$2012)","v":0}]
["SEP",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A32,Arbeitsgänge!G$1998:G$2000)","v":2.99},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A32,Arbeitsgänge!G$2004:G$2006)","v":2.2800000000000002},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A32,Arbeitsgänge!G$2010:G$2012)","v":1.59}]
["OKT",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A33,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A33,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A33,Arbeitsgänge!G$2010:G$2012)","v":0}]
["Rest",null," Akh/ha",{"$f":"SUMIF(Arbeitsgänge!D$1998:D$2000,A34,Arbeitsgänge!G$1998:G$2000)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2004:D$2006,A34,Arbeitsgänge!G$2004:G$2006)","v":0},{"$f":"SUMIF(Arbeitsgänge!D$2010:D$2012,A34,Arbeitsgänge!G$2010:G$2012)","v":0}]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D26:D34)","v":4.3900000000000006},{"$f":"SUM(E26:E34)","v":3.4800000000000004},{"$f":"SUM(F26:F34)","v":2.2800000000000002},{"$f":"SUM(G26:G34)","v":0}]
["DB (je Akh)",null," €/Akh",{"$f":"IF(D24>0,D24/D35,0)","v":0},{"$f":"IF(E24>0,E24/E35,0)","v":0},{"$f":"IF(F24>0,F24/F35,0)","v":0},{"$f":"IF(G24>0,G24/G35,0)","v":0}]
["Aussaatmenge",null," kg/ha;E.",9,{"$f":"D37","v":9},9]
["davon Zukaufsaatgut",null,"   %",100,100,100]
["Saatgutpreis Eigen",null," €/kg; /E.",0,0,0,0]
["             Zukauf*",null," €/kg; /E.",2.5,2.5,2.5]
["Saatgutkosten",null," €/ha",{"$f":"(D38/100*(D37*D40)/100+((100-D38)/100*D37*D39/100))*100","v":22.5},{"$f":"(E38/100*(E37*E40)/100+((100-E38)/100*E37*E39/100))*100","v":22.5},{"$f":"(F38/100*(F37*F40)/100+((100-F38)/100*F37*F39/100))*100","v":22.5},{"$f":"(G38/100*(G37*G40)/100+((100-G38)/100*G37*G39/100))*100","v":0}]
["Dünger:","       €/kg",null,"Düngeraufwand/ha (in kg Reinnährstoff)"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",0,0,0,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",0,0,0,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",0,0,0,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",0,{"$f":"D46","v":0},0,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",0,{"$f":"D47","v":0},{"$f":"E47","v":0},{"$f":"F47","v":0}]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,{"$f":"D48","v":0},{"$f":"E48","v":0},{"$f":"F48","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"+$B43*D43+$B44*D44+$B45*D45+$B46*D46+$B47*D47+$B48*D48","v":0},{"$f":"+$B43*E43+$B44*E44+$B45*E45+$B46*E46+$B47*E47+$B48*E48","v":0},{"$f":"+$B43*F43+$B44*F44+$B45*F45+$B46*F46+$B47*F47+$B48*F48","v":0},{"$f":"+$B43*G43+$B44*G44+$B45*G45+$B46*G46+$B47*G47+$B48*G48","v":0}]
["Herbizide",null," €/ha",0,{"$f":"D50","v":0},{"$f":"E50","v":0},0]
["Fungizide",null," €/ha",0,0,{"$f":"E51","v":0},0]
["Insektizide",null," €/ha",0,0,0,0]
["Wachstumsregler",null," €/ha",0,{"$f":"D53","v":0},0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D50:D53)","v":0},{"$f":"SUM(E50:E53)","v":0},{"$f":"SUM(F50:F53)","v":0},{"$f":"SUM(G50:G53)","v":0}]
["* Saatgutmischung aus eigenen Vorräten"]
["Wichtig: Die Arbeitszeiten beinhalten keine Rüstzeiten!"]

{"sheet":"Silomais","index":28,"n_rows":58,"n_cols":7,"rows_kept":58,"cut":false,"hidden":false,"merged":[[4,3,4,4],[5,3,6,5]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,"Enegiekonzentration","TM-Gehalt im",null,null,null,"eigene "]
["Silomais","10 MJ NEL/kg TM:","Ernteprodukt (%)","Silomais  2 ha",null,null,"Werte"]
[null,0.65,0.35]
["Leistung: Menge (Abfuhr FM)","Brutto"," dt/ha",335,404,474,0]
["Verluste ",null," %",12,{"$f":"D9","v":12},{"$f":"E9","v":12},0]
["Futterlieferung (Netto FM, Silage)",null,null,{"$f":"D8*(1-D9/100)","v":294.8},{"$f":"E8*(1-E9/100)","v":355.52},{"$f":"F8*(1-F9/100)","v":417.12},{"$f":"G8*(1-G9/100)","v":0}]
["Futterlieferung (Netto TM, Silage)",null,null,{"$f":"D10*$C7","v":103.17999999999999},{"$f":"E10*$C7","v":124.43199999999999},{"$f":"F10*$C7","v":145.99199999999999},{"$f":"G10*$C7","v":0}]
["Energielieferung netto",null," 10 MJ ME",{"$f":"D13/0.6","v":11177.833333333334},{"$f":"E13/0.6","v":13480.133333333333},{"$f":"F13/0.6","v":15815.8},{"$f":"G13/0.6","v":0}]
["Energielieferung netto",null," 10 MJ NEL",{"$f":"D11*100*$B$7","v":6706.7},{"$f":"E11*100*$B$7","v":8088.08},{"$f":"F11*100*$B$7","v":9489.48},{"$f":"G11*100*$B$7","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":263.22000000000003},{"$f":"E43","v":263.22000000000003},{"$f":"F43","v":263.22000000000003},{"$f":"G43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":534.54576480676315},{"$f":"E51","v":643.48189911231884},{"$f":"F51","v":750.98842517512071},{"$f":"G51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"E56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"F56*(1+Stammdatenblatt!B129)","v":71.399999999999991},{"$f":"G56","v":0}]
["Versicherung",null," €/ha",{"$f":"1200*Stammdatenblatt!$P$198/1000","v":7.8111600000000001},{"$f":"1200*Stammdatenblatt!$P$198/1000","v":7.8111600000000001},{"$f":"1200*Stammdatenblatt!$P$198/1000","v":7.8111600000000001},0]
["Folie und Sonstiges",null," €/ha",20,25,30,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D14:D18)","v":896.97692480676312},{"$f":"SUM(E14:E18)","v":1010.9130591123188},{"$f":"SUM(F14:F18)","v":1123.4195851751208},{"$f":"SUM(G14:G18)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"-D19","v":-896.97692480676312},{"$f":"-E19","v":-1010.9130591123188},{"$f":"-F19","v":-1123.4195851751208},{"$f":"-G19","v":0}]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T4663","v":284.74500044999996},{"$f":"'Arbeitsvorgänge-KTBL'!T4720","v":325.42266430000001},{"$f":"'Arbeitsvorgänge-KTBL'!T4779","v":308.18910919999996},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U4663*(1+Stammdatenblatt!C183)","v":296.45000000000005},{"$f":"'Arbeitsvorgänge-KTBL'!U4720*(1+Stammdatenblatt!C183)","v":296.45000000000005},{"$f":"'Arbeitsvorgänge-KTBL'!U4779*(1+Stammdatenblatt!C183)","v":323.40000000000003},0]
["Lohnkosten",null," €/ha",0,{"$f":"D23","v":0},{"$f":"E23","v":0},0]
["variable Kosten",null," €/ha",{"$f":"SUM(D21:D23,D19)","v":1478.1719252567632},{"$f":"SUM(E21:E23,E19)","v":1632.7857234123189},{"$f":"SUM(F21:F23,F19)","v":1755.0086943751207},{"$f":"SUM(G21:G23,G19)","v":0}]
["Deckungsbeitrag (DB)",null," €/dt TM",{"$f":"D26/D11","v":-14.326147753990728},{"$f":"E26/E11","v":-13.121911754310139},{"$f":"F26/F11","v":-12.021266195237553},{"$f":"G26/G11","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"0-D24","v":-1478.1719252567632},{"$f":"0-E24","v":-1632.7857234123189},{"$f":"0-F24","v":-1755.0086943751207},{"$f":"0-G24","v":0}]
["variable Kosten",null,"Cent/10 MJ NEL",{"$f":"IF(D13=0,0,D24/D13*100)","v":22.040227313831888},{"$f":"IF(E13=0,0,E24/E13*100)","v":20.187556545092519},{"$f":"IF(F13=0,0,F24/F13*100)","v":18.49425568498085},{"$f":"IF(G13=0,0,G24/G13*100)","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A29,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A29,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A29,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A30,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A30,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A30,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A31,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":3.8100000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A31,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":3.8100000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A31,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":3.8100000000000005},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A32,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0.8},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A32,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0.83000000000000007},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A32,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":1.1100000000000001},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A33,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A33,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A33,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A34,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A34,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A34,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A35,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A35,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A35,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A36,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":3.37},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A36,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":4.21},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A36,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":4.21},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A37,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":3.11},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A37,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":3.1799999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A37,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":3.17},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A38,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A38,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A38,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4616:$B$4660,Silomais!A39,'Arbeitsvorgänge-KTBL'!$G$4616:$G$4660)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,Silomais!A39,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,Silomais!A39,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D29:D39)","v":11.370000000000001},{"$f":"SUM(E29:E39)","v":12.030000000000001},{"$f":"SUM(F29:F39)","v":12.3},{"$f":"SUM(G29:G39)","v":0}]
["Aussaatmenge",null," Pack/ha",2,2,2,0]
["Saatgutpreis",null," €/Pack",{"$f":"+Stammdatenblatt!P90","v":131.61000000000001},{"$f":"+D42","v":131.61000000000001},{"$f":"+E42","v":131.61000000000001},0]
["Saatgutkosten",null," €/ha",{"$f":"+D41*D42","v":263.22000000000003},{"$f":"+E41*E42","v":263.22000000000003},{"$f":"+F41*F42","v":263.22000000000003},{"$f":"+G41*G42","v":0}]
["Dünger:"," €/kg","Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",154,186,218,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",60,73,85,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",154,186,218,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",33,40,47,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,{"$f":"D50","v":0},0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49+D50*$B50","v":534.54576480676315},{"$f":"E45*$B$45+E46*$B$46+E47*$B$47+E48*$B$48+E49*$B$49+E50*$B$50","v":643.48189911231884},{"$f":"F45*$B$45+F46*$B$46+F47*$B$47+F48*$B$48+F49*$B$49+F50*$B$50","v":750.98842517512071},{"$f":"G45*$B$45+G46*$B$46+G47*$B$47+G48*$B$48+G49*$B$49+G50*$B$50","v":0}]
["Herbizide",null," €/ha",60,60,60,0]
["Fungizide",null," €/ha",0,{"$f":"D53","v":0},0,0]
["Insektizide",null," €/ha",0,0,0,0]
["Wachstumsregler",null," €/ha",0,{"$f":"D55","v":0},0,0]
["Pflanzenbehandlungsk.*",null," €/ha",{"$f":"SUM(D52:D55)","v":60},{"$f":"SUM(E52:E55)","v":60},{"$f":"SUM(F52:F55)","v":60},{"$f":"SUM(G52:G55)","v":0}]
["* evtl. 35 €/ha Mesurolbeizung und evtl. 60 €/ha Maiszünslerbehandlung"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Biogas-Mais und -Grünroggen","index":29,"n_rows":57,"n_cols":11,"rows_kept":57,"cut":false,"hidden":false,"merged":[[4,3,6,4],[4,6,6,7],[4,9,6,9],[25,12,26,15]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,"Ertrag sehr hoch angesetzt",null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,"Enegiekonzentration",null,"Mais",null,"eigene","Grünroggen GPS",null,"eigene ","Grünroggen + Mais als Zweitfrucht","eigene "]
[null,"10 MJ NEL/kg TM:",null,null,null,"Werte",null,null,"Werte",null,"Werte"]
["Biogas-",0.65]
["Leistung: Menge (FM)","Brutto"," dt/ha",450,600,600,350,450,0,613,0]
["TM-Gehalt im Erntegut",null,"%",34,34,34,25,25,null,34,0]
["Verluste ",null," %",12,12,12,12,12,0,12,0]
["Verkauf ab Feld (Netto TM)",null," dt",{"$f":"(D8*(1-D10/100))*($D$9/100)","v":134.64000000000001},{"$f":"(E8*(1-E10/100))*($E$9/100)","v":179.52},{"$f":"(F8*(1-F10/100))*(F9/100)","v":179.52},{"$f":"(G8*(1-G10/100))*($G$9/100)","v":77},{"$f":"(H8*(1-H10/100))*($H$9/100)","v":99},{"$f":"(I8*(1-I10/100))*($I$9/100)","v":0},{"$f":"(J8*(1-J10/100))*($J$9/100)","v":183.40960000000004},{"$f":"(K8*(1-K10/100))*($K$9/100)","v":0}]
["Verkauf ab Feld",null," €/dt",{"$f":"Stammdatenblatt!$P$24","v":4.851},{"$f":"Stammdatenblatt!$P$24","v":4.851},0,{"$f":"Stammdatenblatt!$P$16","v":9.702},{"$f":"Stammdatenblatt!$P$16","v":9.702},0,7,0]
["Erlöse",null," €/ha",{"$f":"D8*D12","v":2182.9499999999998},{"$f":"E8*E12","v":2910.6},{"$f":"F8*F12","v":0},{"$f":"G11*G12","v":747.05399999999997},{"$f":"H11*H12","v":960.49800000000005},{"$f":"I11*I12","v":0},{"$f":"J11*J12","v":1283.8672000000004},{"$f":"K11*K12","v":0}]
["Saatgutkosten",null," €/ha",{"$f":"D42","v":196},196,0,68.28,68.28,0,232,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D50","v":610.73196099637687},809.12617021739129,0,540.26065395531396,{"$f":"H50","v":694.28090855072458},0,96,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D55*(1+Stammdatenblatt!B129)","v":85.180199999999999},{"$f":"E55*(1+Stammdatenblatt!B129)","v":85.180199999999999},{"$f":"F55","v":0},{"$f":"G55*(1+Stammdatenblatt!B129)","v":0},{"$f":"H55*(1+Stammdatenblatt!B129)","v":0},0,{"$f":"J55*(1+Stammdatenblatt!B129)","v":96.39},0]
["Versicherung",null," €/ha",{"$f":"D13*Stammdatenblatt!$P$198/1000","v":14.209476434999999},{"$f":"E13*Stammdatenblatt!$P$198/1000","v":18.945968579999995},0,{"$f":"G13*Stammdatenblatt!$P$198/1000","v":4.8627986021999998},{"$f":"H13*Stammdatenblatt!$P$198/1000","v":6.2521696314000001},0,{"$f":"J13*Stammdatenblatt!$P$198/1000","v":8.3570767649600022},0]
["Folie und Sonstiges",null," €/ha",20,30,0,20,30,0,40,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D14:D18)","v":926.12163743137694},1139.2523387973913,0,633.4034525575139,798.81307818212451,0,472.74707676496001,0]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"D13-D19","v":1256.8283625686229},1771.3476612026086,0,113.65054744248607,161.68492181787553,0,{"$f":"-J19","v":-472.74707676496001},{"$f":"-K19","v":0}]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T4720","v":325.42266430000001},{"$f":"'Arbeitsvorgänge-KTBL'!T4779","v":308.18910919999996},0,{"$f":"'Arbeitsvorgänge-KTBL'!T5269","v":183.15277319999996},{"$f":"'Arbeitsvorgänge-KTBL'!T5269","v":183.15277319999996},0,{"$f":"198*(1+Stammdatenblatt!C239)","v":213.44400000000002},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U4720*(1+Stammdatenblatt!C183)","v":296.45000000000005},{"$f":"'Arbeitsvorgänge-KTBL'!U4779*(1+Stammdatenblatt!C183)","v":323.40000000000003},0,{"$f":"'Arbeitsvorgänge-KTBL'!U5269*(1+Stammdatenblatt!C183)","v":239.5316},{"$f":"'Arbeitsvorgänge-KTBL'!U5269*(1+Stammdatenblatt!C183)","v":239.5316},0,{"$f":"183*(1+Stammdatenblatt!C183)","v":197.274},0]
["Lohnkosten",null," €/ha",0,{"$f":"D23","v":0},0,0,0,0,{"$f":"E23","v":0},0]
["XXX",null," €/ha",0,0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D21:D24,D19)","v":1547.9943017313769},1770.8414479973912,0,1056.0878257575139,1221.4974513821244,0,883.46507676496003,0]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"D13-D25","v":634.95569826862288},{"$f":"E13-E25","v":1139.7585520026087},0,-309.03382575751391,-260.99945138212433,0,400.40212323504034,0]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A28,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A28,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A28,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0.44000000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A28,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0.39},0,null,0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A29,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A29,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A29,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0.13},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A29,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0.13},0,null,0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A30,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":3.8100000000000005},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A30,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":3.8100000000000005},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A30,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0.28000000000000003},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A30,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0.52},0,null,0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A31,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0.83000000000000007},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A31,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":1.1100000000000001},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A31,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A31,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0},0,null,0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A32,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A32,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A32,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":2.5},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A32,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":3.33},0,null,0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A33,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A33,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A33,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":1},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A33,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":1},0,null,0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A34,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A34,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A34,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0.92},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A34,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0.92},0,null,0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A35,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":4.21},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A35,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":4.21},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A35,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":2.21},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A35,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":2.2999999999999998},0,null,0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A36,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":3.1799999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A36,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":3.17},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A36,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":1.83},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A36,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":1.83},0,null,0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A37,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A37,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A37,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A37,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0},0,null,0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4675:$B$4717,'Biogas-Mais und -Grünroggen'!A38,'Arbeitsvorgänge-KTBL'!$G$4675:$G$4717)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4732:$B$4776,'Biogas-Mais und -Grünroggen'!A38,'Arbeitsvorgänge-KTBL'!$G$4732:$G$4776)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5222:$B$5266,'Biogas-Mais und -Grünroggen'!A38,'Arbeitsvorgänge-KTBL'!$G$5222:$G$5266)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5281:$B$5329,'Biogas-Mais und -Grünroggen'!A38,'Arbeitsvorgänge-KTBL'!$G$5281:$G$5329)","v":0},0,null,0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D28:D38)","v":12.030000000000001},12.3,0,9.3099999999999987,10.42,0,{"$f":"10.6","v":10.6},0]
["Aussaatmenge",null," Pack/ha",2,2,0,1,1,0,null,0]
["Saatgutpreis",null," €/Pack",98,{"$f":"+D41","v":98},0,68.28,68.28,0,null,0]
["Saatgutkosten",null," €/ha",{"$f":"+D40*D41","v":196},196,0,68.28,68.28,0,232,0]
["Dünger:"," €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff) nach Düngerabfuhr LfL Deckungsbeiträge 2024"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",207,276,0,196,252,0,null,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",81,108,0,81,104,0,null,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",207,276,0,165,212,0,null,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,300,0,0,0,0,null,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",0,{"$f":"D48","v":0},0,0,0,0,null,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,{"$f":"D49","v":0},0,0,0,0,null,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D44*$B44+D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49","v":610.73196099637687},809.12617021739129,0,540.26065395531396,694.28090855072458,0,96,0]
["Herbizide",null," €/ha",60,60,0,0,0,0,null,0]
["Fungizide",null," €/ha",0,{"$f":"D52","v":0},0,0,0,0,null,0]
["Insektizide",null," €/ha",11.58,11.58,0,0,0,0,null,0]
["Wachstumsregler",null," €/ha",0,{"$f":"D54","v":0},0,0,0,0,null,0]
["Pflanzenbehandlungsk.*",null," €/ha",{"$f":"SUM(D51:D54)","v":71.58},71.58,0,0,0,0,81,0]
["* evtl. 35 €/ha Mesurolbeizung und evtl. 60 €/ha Maiszünslerbehandlung"]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]

{"sheet":"Grünland","index":30,"n_rows":60,"n_cols":12,"rows_kept":60,"cut":false,"hidden":false,"merged":[[11,0,11,1],[56,0,56,11],[10,0,10,1],[6,6,6,7],[6,3,6,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Grünland",null,null," Silage*",null,"eigene ","Heu*",null,"eigene ","Weide*",null,"eigene "]
[null,null,null,"ext.","int.","Werte","ext.","int.","Werte","ext.","int.","Werte"]
[null,null,null,"im Silo",null,null,"frei lager"]
["Leistung: Menge FM",null," dt/ha",168,268,0,62,100,0,130,448,0]
["Verluste ",null," %",9,9,0,7,7,0,50,5,0]
["Flächenprämie (HALM)",null," €/ha",{"$f":"SUM(Stammdatenblatt!K178)","v":120},0,0,{"$f":"SUM(Stammdatenblatt!K178)","v":120},0,0,{"$f":"SUM(Stammdatenblatt!K178)","v":120},0,0]
["Energielieferung",null," 10 MJ ME",{"$f":"D12/0.6","v":5192},{"$f":"E12/0.6","v":8397.6666666666679},0,{"$f":"G12/0.6","v":4648.0000000000009},{"$f":"H12/0.6","v":7522.6666666666679},0,{"$f":"J12/0.6","v":2262},{"$f":"K12/0.6","v":8753.3333333333339},0]
["Energielieferung",null," 10 MJ NEL",{"$f":"31152/10","v":3115.2},{"$f":"50386/10","v":5038.6000000000004},0,{"$f":"27888/10","v":2788.8},{"$f":"45136/10","v":4513.6000000000004},0,{"$f":"13572/10","v":1357.2},{"$f":"52520/10","v":5252},0]
["Saatgutkosten",null," €/ha",{"$f":"+D43","v":7.4472000000000005},{"$f":"E43","v":52.130400000000002},{"$f":"F43","v":0},7.4472000000000005,52.130400000000002,{"$f":"I43","v":0},7.4472000000000005,52.130400000000002,{"$f":"L43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"+D51","v":803.38696634057965},{"$f":"E51","v":910.57570086956514},{"$f":"F51","v":0},278.91473168478262,646.26377443840579,{"$f":"I51","v":0},128.39239580314009,510.04586117149756,{"$f":"L51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56","v":0},0,{"$f":"F56","v":0},0,0,{"$f":"I56","v":0},0,0,{"$f":"L56","v":0}]
["Folie, Sonstiges",null," €/ha",20,30,0,0,0,0,0,0,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D13:D16)","v":830.8341663405796},992.70610086956515,0,286.36193168478263,698.3941744384058,0,135.8395958031401,562.17626117149757,0]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"-D17","v":-830.8341663405796},{"$f":"-E17","v":-992.70610086956515},0,-286.36193168478263,-698.3941744384058,0,-135.8395958031401,-562.17626117149757,0]
["Maschinenkosten eigen ***",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T4858","v":263.73725264999996},{"$f":"'Arbeitsvorgänge-KTBL'!T5052","v":453.26520820000007},0,{"$f":"'Arbeitsvorgänge-KTBL'!T5120","v":296.35383719999993},{"$f":"'Arbeitsvorgänge-KTBL'!T5209","v":456.96660950000006},0,{"$f":"33*(1+Stammdatenblatt!C239)","v":35.574000000000005},{"$f":"53*(1+Stammdatenblatt!C239)","v":57.134},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U4858*(1+Stammdatenblatt!C183)","v":160.00754000000001},{"$f":"'Arbeitsvorgänge-KTBL'!U5052*(1+Stammdatenblatt!C183)","v":276.48544000000004},0,{"$f":"'Arbeitsvorgänge-KTBL'!N5118*(1+Stammdatenblatt!C183)","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!N5207*(1+Stammdatenblatt!C183)","v":0},0,0,{"$f":"10*(1+Stammdatenblatt!C183)","v":10.780000000000001},0]
["Lohnkosten",null," €/ha",0,0,0,{"$f":"D21","v":0},{"$f":"E21","v":0},0,0,{"$f":"J21","v":0},0]
["Einzäunung",null," €/ha",0,0,0,{"$f":"D22","v":0},{"$f":"E22","v":0},0,78,{"$f":"J22","v":78},0]
["xxx",null," €/ha",0,0,0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D19:D23,D17)","v":1254.5789589905796},{"$f":"SUM(E19:E23,E17)","v":1722.4567490695654},0,582.71576888478262,1155.3607839384058,{"$f":"SUM(I19:I23,I17)","v":0},249.41359580314011,{"$f":"SUM(K19:K23,K17)","v":708.09026117149756},{"$f":"SUM(L19:L23,L17)","v":0}]
["Deckungsbeitrag (DB)",null," €/dt",{"$f":"D26/D8","v":-6.7534461844677356},{"$f":"E26/E8","v":-6.4270774219013633},{"$error":"#DIV/0!"},-7.4631575626577842,-11.553607839384059,{"$error":"#DIV/0!"},-0.99548919848569317,-1.5805586186863785,{"$error":"#DIV/0!"}]
["Deckungsbeitrag (DB)",null," €/ha",{"$f":"0-D24+D10","v":-1134.5789589905796},{"$f":"0-E24","v":-1722.4567490695654},0,{"$f":"0-G24+G10","v":-462.71576888478262},-1155.3607839384058,0,{"$f":"0-J24+J10","v":-129.41359580314011},-708.09026117149756,0]
["variable Kosten",null,"Cent/10 MJ NEL",{"$f":"IF(D12=0,0,D24/D12*100)","v":40.272822258300586},34.185225044051229,0,20.894856887721694,25.597323288248973,0,18.377070129910116,13.482297432816024,0]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A29,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A29,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A29,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A29,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,null,null,0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A30,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":3.44},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A30,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":3.45},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A30,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":2.8199999999999994},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A30,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":2.9299999999999997},0,null,null,0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A31,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A31,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A31,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0.52},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A31,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0.52},0,null,null,0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A32,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":2.93},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A32,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":3.1100000000000003},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A32,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A32,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,null,null,0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A33,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A33,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":4.93},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A33,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":5.6400000000000006},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A33,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":6.82},0,null,null,0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A34,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":2.3099999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A34,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":2.4099999999999997},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A34,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A34,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":5.35},0,null,null,0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A35,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":1.9700000000000002},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A35,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":2.06},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A35,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":4.5},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A35,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":4.71},0,null,null,0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A36,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0.05},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A36,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":2.02},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A36,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0.04},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A36,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0.04},0,null,null,0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A37,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A37,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A37,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A37,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,null,null,0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A38,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A38,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A38,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A38,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,null,null,0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4792:$B$4855,Grünland!A39,'Arbeitsvorgänge-KTBL'!$G$4792:$G$4855)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$4960:$B$5049,Grünland!A39,'Arbeitsvorgänge-KTBL'!$G$4960:$G$5049)","v":0},0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5064:$B$5117,Grünland!A39,'Arbeitsvorgänge-KTBL'!$G$5064:$G$5117)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5132:$B$5206,Grünland!A39,'Arbeitsvorgänge-KTBL'!$G$5132:$G$5206)","v":0},0,6.5,9.6,0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D29:D39)","v":10.700000000000001},{"$f":"SUM(E29:E39)","v":17.98},0,13.52,20.369999999999997,0,6.5,9.6,{"$f":"SUM(L29:L39)","v":0}]
["Aussaatmenge",null," kg/ha",1,7,0,1,7,0,1,7,0]
["Saatgutpreis",null," €/kg",{"$f":"+Stammdatenblatt!$P$97","v":7.4472000000000005},{"$f":"+Stammdatenblatt!$P$97","v":7.4472000000000005},0,{"$f":"+Stammdatenblatt!$P$97","v":7.4472000000000005},{"$f":"+Stammdatenblatt!$P$97","v":7.4472000000000005},0,{"$f":"+Stammdatenblatt!$P$97","v":7.4472000000000005},{"$f":"+Stammdatenblatt!$P$97","v":7.4472000000000005},0]
["Saatgutkosten",null," €/ha",{"$f":"+D41*D42","v":7.4472000000000005},52.130400000000002,0,7.4472000000000005,52.130400000000002,0,7.4472000000000005,52.130400000000002,0]
["Dünger:","   €/kg",null,"Düngerbedarf (in kg Reinnährstoff)****"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",168,297,0,66,195,0,31,104,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",234,102,0,43,87,0,17,78,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",252,378,0,134,269,0,65,270,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",0,0,0,0,0,0,0,0,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",0,0,0,0,0,0,0,0,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,0,0,0,0,0,0,0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49+D50*$B50","v":803.38696634057965},910.57570086956514,0,278.91473168478262,646.26377443840579,0,128.39239580314009,510.04586117149756,0]
["Herbizide",null," €/ha",0,0,0,0,0,0,0,0,0]
["Fungizide",null," €/ha",0,0,0,0,0,0,0,0,0]
["Insektizide",null," €/ha",0,0,0,0,0,0,0,0,0]
["Wachstumsregler",null," €/ha",0,0,0,0,0,0,0,0,0]
["Pflanzenbehandlungsk.**",null," €/ha",{"$f":"SUM(D52:D55)","v":0},0,0,0,0,0,0,0,0]
["* Es wird bei den 3 Verfahren als Schlaggröße 2 ha  unterstellt."]
["** bei intensiv genutzten GL-Flächen evtl. bis 60 €/ha Herbizideinsatz"]
["***variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]
["****Nach Düngeverordnung überprüft"]

{"sheet":"Kleegras","index":31,"n_rows":58,"n_cols":7,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,3,5,4],[55,0,55,6]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Kleegras",null,null,"Kleegrassilage ",null,"Grünfutter*","eigene "]
[null,null,null,"    2-jährige Nutzung*",null,null,"Werte"]
[null,null,null,"klee-","gras-","einjähriges"]
[null,null,null,"betont","betont","Weidelgras"]
["Leistung: Menge FM Anwelkgut",null," dt/ha",270,270,105,0]
["Verluste ",null," %",19,{"$f":"D10","v":19},19,0]
["Energielieferung ",null," 10 MJ ME",{"$f":"D12/0.6","v":8170},{"$f":"E12/0.6","v":8170},{"$f":"F12/0.6","v":3444.0000000000005},0]
["Energielieferung ",null," 10 MJ NEL",{"$f":"49020/10","v":4902},{"$f":"D12","v":4902},{"$f":"20664/10","v":2066.4},0]
["Saatgutkosten",null," €/ha",{"$f":"D42","v":127.27650000000001},{"$f":"E42","v":127.27650000000001},{"$f":"F42","v":212.12750000000003},{"$f":"G42","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D50","v":598.10575602053132},{"$f":"E50","v":722.40711260265698},{"$f":"F50","v":277.42423774758453},{"$f":"G50","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D55","v":0},{"$f":"E55","v":0},{"$f":"F55","v":0},{"$f":"G55","v":0}]
["Versicherung",null," €/ha",0,{"$f":"D16","v":0},0,0]
["Konservierungskosten",null," €/ha",0,{"$f":"D17","v":0},0,0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D13:D17)","v":725.38225602053137},{"$f":"SUM(E13:E17)","v":849.68361260265704},{"$f":"SUM(F13:F17)","v":489.55173774758453},{"$f":"SUM(G13:G17)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"0-D18","v":-725.38225602053137},{"$f":"0-E18","v":-849.68361260265704},{"$f":"0-F18","v":-489.55173774758453},{"$f":"0-G18","v":0}]
["Maschinenkosten eigen **",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T5438","v":451.03685959999996},{"$f":"'Arbeitsvorgänge-KTBL'!T5438","v":451.03685959999996},{"$f":"'Arbeitsvorgänge-KTBL'!T5546","v":341.16172760000006},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U5438*(1+Stammdatenblatt!C183)","v":373.45154000000002},{"$f":"D21","v":373.45154000000002},{"$f":"('Arbeitsvorgänge-KTBL'!U5546*0.75)*(1+Stammdatenblatt!C183)","v":279.39536625},0]
["Lohnkosten",null," €/ha",0,{"$f":"D22","v":0},0,0]
["xxx",null," €/ha",0,{"$f":"D23","v":0},0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D20:D23,D18)","v":1549.8706556205314},{"$f":"SUM(E20:E23,E18)","v":1674.172012202657},{"$f":"SUM(F20:F23,F18)","v":1110.1088315975844},{"$f":"SUM(G20:G23,G18)","v":0}]
["Deckungsbeitrag",null," €/ha",{"$f":"0-D24","v":-1549.8706556205314},{"$f":"0-E24","v":-1674.172012202657},{"$f":"0-F24","v":-1110.1088315975844},{"$f":"0-G24","v":0}]
["variable Kosten",null,"Cent/10MJ NEL",{"$f":"IF(D12=0,0,D24/D12*100)","v":31.617108437791337},{"$f":"IF(E12=0,0,E24/E12*100)","v":34.152835826247589},{"$f":"IF(F12=0,0,F24/F12*100)","v":53.721875319279157},{"$f":"IF(G12=0,0,G24/G12*100)","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A28,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A28,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A28,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A29,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.28},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A29,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.28},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A29,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":3.28},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A30,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A30,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A30,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A31,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A31,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A31,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":1.3499999999999999},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A32,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A32,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A32,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":1.3499999999999999},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A33,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.99},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A33,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.99},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A33,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":2.77},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A34,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A34,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A34,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":1.1499999999999999},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A35,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.15},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A35,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.15},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A35,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":1.1499999999999999},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A36,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":4.0599999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A36,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":4.0599999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A36,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":4.0599999999999996},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A37,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A37,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A37,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A38,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,Kleegras!A38,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5473:$B$5543,Kleegras!A38,'Arbeitsvorgänge-KTBL'!$G$5473:$G$5543)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D28:D38)","v":21.409999999999997},{"$f":"SUM(E28:E38)","v":21.409999999999997},{"$f":"SUM(F28:F38)","v":15.11},{"$f":"SUM(G28:G38)","v":0}]
["Aussaatmenge",null," kg/ha",15,15,25,0]
["Saatgutpreis",null," €/dt",{"$f":"+Stammdatenblatt!P101","v":8.485100000000001},{"$f":"+D41","v":8.485100000000001},{"$f":"+Stammdatenblatt!P102","v":8.485100000000001},0]
["Saatgutkosten",null," €/ha",{"$f":"+D41*D40","v":127.27650000000001},{"$f":"+E41*E40","v":127.27650000000001},{"$f":"+F41*F40","v":212.12750000000003},{"$f":"+G41*G40","v":0}]
["Dünger:"," €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff)***"]
["Stickstoff",{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",154,245,80,0]
["Phosphor",{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",65,65,29,0]
["Kali",{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",294,294,117,0]
["Kalk",{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",300,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",0,{"$f":"D48","v":0},0,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,{"$f":"D49","v":0},0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D44*$B44+D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49","v":598.10575602053132},{"$f":"E44*$B44+E45*$B45+E46*$B46+E47*$B47+E48*$B48+E49*$B49","v":722.40711260265698},{"$f":"F44*$B44+F45*$B45+F46*$B46+F47*$B47+F48*$B48+F49*$B49","v":277.42423774758453},{"$f":"G44*$B44+G45*$B45+G46*$B46+G47*$B47+G48*$B48+G49*$B49","v":0}]
["Herbizide",null," €/ha",0,{"$f":"D51","v":0},0,0]
["Fungizide",null," €/ha",0,{"$f":"D52","v":0},0,0]
["Insektizide",null," €/ha",0,{"$f":"D53","v":0},0,0]
["Wachstumsregler",null," €/ha",0,{"$f":"D54","v":0},0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D51:D54)","v":0},{"$f":"SUM(E51:E54)","v":0},{"$f":"SUM(F51:F54)","v":0},{"$f":"SUM(G51:G54)","v":0}]
["*Es wird bei den 3 Verfahren als Schlaggröße2 ha  unterstellt.\naber in den Arbeitsgängen hinterlegt."]
["**variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]
["***Nach Düngeverordnung überprüft"]

{"sheet":"Welsches Weidelgras","index":32,"n_rows":58,"n_cols":13,"rows_kept":58,"cut":false,"hidden":false,"merged":[[5,10,5,11],[4,10,4,11]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Welsches Weidelgras",null,null,"Zwischenfr.","Zwischenfr.","Zwischenfr.","Zwischenfr.","Zwischenfr.","Zwischenfr.","Zwischenfr."," Welsches Weidelgras",null,"eigene "]
[null,null,null,"Phacelia (2 ha)","Senf (2 ha)","Ölrettich (2 ha)","Winterraps","Grünroggen","Mischung B.Maxx","Landsb. Gemenge","2 ha",null,"Werte"]
["Leistung: Menge FM",null," dt/ha",200,80,120,75,50,90,80,500,700,0]
["Verluste ",null," %",0,null,null,null,null,null,null,25,25,0]
["Energielieferung brutto",null," 10MJ ME/dt",0,null,null,null,null,null,null,200,200,0]
["Energielieferung netto",null," 10MJ ME",0,null,null,null,null,null,null,7500,10500,0]
["Energielieferung brutto",null," 10MJ NEL/dt",0,null,null,null,null,null,null,12.5,12.5,0]
["Energielieferung netto",null," 10MJ NEL",0,null,null,null,null,null,null,4688,6563,0]
["Saatgutkosten",null," €/ha",{"$f":"D43","v":88.596000000000004},{"$f":"E43","v":87.098000000000013},148.73000000000002,48.792000000000002,72.760000000000005,127.11600000000003,240.75000000000003,{"$f":"K43","v":134.07100000000003},{"$f":"L43","v":134.07100000000003},{"$f":"M43","v":0}]
["Mineraldüngerkosten",null," €/ha",{"$f":"D51","v":34.148724335748796},27.318979468599032,40.978469202898552,47.808214070048308,40.978469202898552,27.318979468599032,20,{"$f":"K51","v":396.51957089371973},{"$f":"L51","v":585.82614414251202},{"$f":"M51","v":0}]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"D56","v":0},{"$f":"E56","v":0},0,0,0,0,0,{"$f":"K56","v":0},{"$f":"L56","v":0},{"$f":"M56","v":0}]
["Versicherung",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Bodenunt., Folie u. Sonstiges",null," €/ha",7.15,7.15,7.15,7.15,7.15,7.15,7.15,{"$f":"70+7.15","v":77.150000000000006},{"$f":"70+7.15","v":77.150000000000006},0]
["Summe Direktkosten",null," €/ha",{"$f":"SUM(D13:D17)","v":129.8947243357488},{"$f":"SUM(E13:E17)","v":121.56697946859904},196.85846920289859,103.75021407004832,120.88846920289856,161.58497946859907,267.89999999999998,{"$f":"SUM(K13:K17)","v":607.74057089371979},{"$f":"SUM(L13:L17)","v":797.04714414251202},{"$f":"SUM(M13:M17)","v":0}]
["Direktkostenfreie Leistung",null," €/ha",{"$f":"0-D18","v":-129.8947243357488},{"$f":"0-E18","v":-121.56697946859904},-196.85846920289859,-103.75021407004832,-120.88846920289856,-161.58497946859907,-267.89999999999998,{"$f":"0-K18","v":-607.74057089371979},{"$f":"0-L18","v":-797.04714414251202},{"$f":"0-M18","v":0}]
["Maschinenkosten eigen *",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":62.509256800000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":62.509256800000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":62.509256800000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":62.509256800000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":62.509256800000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":62.509256800000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5462","v":62.509256800000003},{"$f":"'Arbeitsvorgänge-KTBL'!T5438","v":451.03685959999996},{"$f":"'Arbeitsvorgänge-KTBL'!T5438","v":451.03685959999996},0]
["Maschinenkosten fremd",null," €/ha",{"$f":"'Arbeitsvorgänge-KTBL'!U5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!V5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!W5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!X5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!Y5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!Z5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!AA5462","v":0},{"$f":"'Arbeitsvorgänge-KTBL'!U5438*(1+Stammdatenblatt!C183)","v":373.45154000000002},{"$f":"'Arbeitsvorgänge-KTBL'!U5438*(1+Stammdatenblatt!C183)","v":373.45154000000002},0]
["Lohnkosten",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Mulchen (27 €/ha)",null," €/ha",27,27,27,27,27,27,27,0,0,0]
["eingesparte Düngerkosten",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["variable Kosten",null," €/ha",{"$f":"SUM(D13:D23)","v":219.40398113574881},{"$f":"SUM(E13:E23)","v":211.07623626859905},286.36772600289862,193.25947087004832,210.39772600289857,251.09423626859908,357.40925679999998,{"$f":"SUM(K13:K24)","v":1432.2289704937198},{"$f":"SUM(L13:L24)","v":1621.5355437425119},{"$f":"SUM(M13:M24)","v":0}]
["Deckungsbeitrag",null," €/ha",{"$f":"D24-D25","v":-219.40398113574881},{"$f":"E24-E25","v":-211.07623626859905},-286.36772600289862,-193.25947087004832,-210.39772600289857,-251.09423626859908,-357.40925679999998,{"$f":"0-K25","v":-1432.2289704937198},{"$f":"0-L25","v":-1621.5355437425119},{"$f":"0-M25","v":0}]
["variable Kosten",null,"Cent/10MJ NEL",{"$f":"IF(D12=0,0,D25/D12*100)","v":0},{"$f":"IF(E12=0,0,E25/E12*100)","v":0},0,0,0,0,0,{"$f":"IF(K12=0,0,K25/K12*100)","v":30.550959268210747},{"$f":"IF(L12=0,0,L25/L12*100)","v":24.707230591840805},{"$f":"IF(M12=0,0,M25/M12*100)","v":0}]
["Zeit-Spanne","AK-Bedarf"]
["FEB",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A29,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A29,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A29,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},0]
["MRZ",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A30,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A30,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.28},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A30,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.28},0]
["APR",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A31,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A31,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A31,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},0]
["MAI",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A32,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A32,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A32,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},0]
["JUN",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A33,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A33,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A33,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.8699999999999997},0]
["JUL",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A34,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":1.1000000000000001},1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,1.1000000000000001,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A34,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.99},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A34,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":3.99},0]
["AUG",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A35,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0.93},0.93,0.93,0.93,0.93,0.93,0.93,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A35,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.19},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A35,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.19},0]
["SEP",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A36,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A36,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.15},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A36,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":2.15},0]
["OKT",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A37,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0.5,0.5,0.5,0.5,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A37,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":4.0599999999999996},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A37,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":4.0599999999999996},0]
["NOV",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A38,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A38,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A38,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},0]
["Rest",null," Akh/ha",{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5447:$B$5459,A39,'Arbeitsvorgänge-KTBL'!$G$5447:$G$5459)","v":0},0,0,0,0,0,0,{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A39,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},{"$f":"SUMIF('Arbeitsvorgänge-KTBL'!$B$5345:$B$5435,'Welsches Weidelgras'!A39,'Arbeitsvorgänge-KTBL'!$G$5345:$G$5435)","v":0},0]
["Arbeitskraftstunden",null," AKh/ha",{"$f":"SUM(D29:D39)","v":2.0300000000000002},{"$f":"SUM(E29:E39)","v":2.5300000000000002},2.5300000000000002,2.5300000000000002,2.5300000000000002,2.0300000000000002,2.0300000000000002,{"$f":"SUM(K29:K39)","v":21.409999999999997},{"$f":"SUM(L29:L39)","v":21.409999999999997},{"$f":"SUM(M29:M39)","v":0}]
["Aussaatmenge",null," kg/ha",12,20,25,10,85,40,50,35,35,0]
["Saatgutpreis",null," €/kg",{"$f":"Stammdatenblatt!P103","v":7.3830000000000009},{"$f":"Stammdatenblatt!P104","v":4.3549000000000007},{"$f":"Stammdatenblatt!P105","v":5.9492000000000003},{"$f":"Stammdatenblatt!P106","v":4.8792},{"$f":"Stammdatenblatt!P107","v":0.85600000000000009},{"$f":"Stammdatenblatt!P108","v":3.1779000000000006},{"$f":"Stammdatenblatt!P109","v":4.8150000000000004},{"$f":"+Stammdatenblatt!P99","v":3.8306000000000004},{"$f":"+K42","v":3.8306000000000004},0]
["Saatgutkosten",null," €/ha",{"$f":"+D41*D42","v":88.596000000000004},{"$f":"+E41*E42","v":87.098000000000013},148.73000000000002,48.792000000000002,72.760000000000005,127.11600000000003,240.75000000000003,{"$f":"+K41*K42","v":134.07100000000003},{"$f":"+L41*L42","v":134.07100000000003},{"$f":"+M41*M42","v":0}]
["Dünger:"," €/kg",null,"Düngerbedarf/ha (in kg Reinnährstoff)**"]
[{"$f":"+Stammdatenblatt!A130","v":"Stickstoff"},{"$f":"+Stammdatenblatt!P130","v":1.3659489734299517},"Aufw./ha",25,20,30,35,30,20,20,70,125,0]
[{"$f":"+Stammdatenblatt!A131","v":"Phosphor"},{"$f":"+Stammdatenblatt!P131","v":1.429608242753623},"Aufw./ha",0,0,0,0,0,0,0,80,120,0]
[{"$f":"+Stammdatenblatt!A132","v":"Kali"},{"$f":"+Stammdatenblatt!P132","v":0.94991749999999986},"Aufw./ha",0,0,0,0,0,0,0,180,240,0]
[{"$f":"+Stammdatenblatt!A133","v":"Kalk"},{"$f":"+Stammdatenblatt!P133","v":5.1831111111111099E-2},"Aufw./ha",0,0,0,0,0,0,0,300,300,0]
[{"$f":"+Stammdatenblatt!A134","v":"Magnesium"},{"$f":"+Stammdatenblatt!P134","v":2.3205},"Aufw./ha",0,0,0,0,0,0,0,0,0,0]
[{"$f":"+Stammdatenblatt!A135","v":"Schwefel"},{"$f":"+Stammdatenblatt!P135","v":1.0471999999999999},"Aufw./ha",0,0,0,0,0,0,0,0,0,0]
["Mineraldüngerkosten",null," €/ha",{"$f":"D45*$B45+D46*$B46+D47*$B47+D48*$B48+D49*$B49+D50*$B50","v":34.148724335748796},{"$f":"E45*$B45+E46*$B46+E47*$B47+E48*$B48+E49*$B49+E50*$B50","v":27.318979468599032},40.978469202898552,47.808214070048308,40.978469202898552,27.318979468599032,27.318979468599032,{"$f":"K45*$B45+K46*$B46+K47*$B47+K48*$B48+K49*$B49+K50*$B50","v":396.51957089371973},{"$f":"L45*$B45+L46*$B46+L47*$B47+L48*$B48+L49*$B49+L50*$B50","v":585.82614414251202},{"$f":"M45*$B45+M46*$B46+M47*$B47+M48*$B48+M49*$B49+M50*$B50","v":0}]
["Herbizide",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Fungizide",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Insektizide",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Wachstumsregler",null," €/ha",0,0,0,0,0,0,0,0,0,0]
["Pflanzenbehandlungsk.",null," €/ha",{"$f":"SUM(D52:D55)","v":0},{"$f":"SUM(E52:E55)","v":0},0,0,0,0,0,{"$f":"SUM(K52:K55)","v":0},{"$f":"SUM(L52:L55)","v":0},{"$f":"SUM(M52:M55)","v":0}]
["*variable Kosten in Anlehnung an KTBL-Richtwerte für Arbeitsgänge incl. Zinsanspruch für 3 Monate"]
["**nach Düngeverordnung überprüft"]

{"sheet":"Milchkühe - Boxenlaufstall","index":33,"n_rows":62,"n_cols":10,"rows_kept":62,"cut":false,"hidden":false,"merged":[[4,3,4,8],[59,3,59,8],[60,3,60,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Milchkuh",null,null,"Liegeboxenlaufstall - Flüssigmist, perforierte Laufgänge,Tiefboxen",null,null,null,null,null,"eigene "]
[null,null,null,"     Bestandsgröße: 64",null,null,null,null,null,"Werte"]
["Milch aus Grundfutter (kg):",null,null,2500,3000,3000,3500,3500,4000,0]
["Milch",null,"kg/Kuh",8000,8000,9000,9000,10000,10000,0]
["  Preis/kg",null,"€",{"$f":"+Stammdatenblatt!P38","v":0.53447240000000007},{"$f":"+D9","v":0.53447240000000007},0.53447240000000007,0.53447240000000007,{"$f":"G9","v":0.53447240000000007},0.53447240000000007,0]
["Zu- u. Abschläge",4,"% Fett ",{"$f":"+Stammdatenblatt!$P39*($B10-3.7)*10","v":0},0,0,0,0,0,{"$f":"+Stammdatenblatt!$P39*($B10-3.7)*10","v":0}]
["Kalb* (5 % Verlust berücksichtigt)",null,"Stück",0.95,{"$f":"+D11","v":0.95},0.95,0.95,0.95,0.95,0]
["  Preis/St.",null,"€",{"$f":"+(Stammdatenblatt!$P$46+Stammdatenblatt!$P$47)*0.5","v":87.657570000000007},87.657570000000007,87.657570000000007,87.657570000000007,87.657570000000007,87.657570000000007,0]
["Remontierungsrate",null,"%",37,37,37,37,37,37,0]
["Schlachttier ",null,"€",{"$f":"D16*D15","v":1526.1246000000001},{"$f":"E16*E15","v":1526.1246000000001},1526.1246000000001,1526.1246000000001,1526.1246000000001,1526.1246000000001,0]
["Schlachtgewicht",null,"kg",330,330,330,330,330,330,0]
["  Preis/kg",null,"€",{"$f":"+Stammdatenblatt!P40","v":4.6246200000000002},{"$f":"+D16","v":4.6246200000000002},4.6246200000000002,4.6246200000000002,4.6246200000000002,4.6246200000000002,0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q9","v":213.01013287173913},213.01013287173913,213.01013287173913,213.01013287173913,213.01013287173913,213.01013287173913,0]
["Leistungen",null,"€/E.",{"$f":"+D8*(D9+D10)+D11*D12+D13/100*D14+D17","v":5136.73012637174},{"$f":"+E8*(E9+E10)+E11*E12+E13/100*E14+E17","v":5136.73012637174},5671.2025263717396,5671.2025263717396,6205.6749263717402,6205.6749263717402,0]
["Bestandsergänzung",null,"€/E.",{"$f":"+D20*D13/100","v":579.94244000000003},{"$f":"+D19","v":579.94244000000003},{"$f":"+F20*F13/100","v":579.94244000000003},{"$f":"+G20*G13/100","v":579.94244000000003},{"$f":"+H20*H13/100","v":579.94244000000003},{"$f":"+I20*I13/100","v":579.94244000000003},{"$f":"+J20*J13/100","v":0}]
["     Färse ",null,"€/E.",{"$f":"+Stammdatenblatt!P45","v":1567.412},{"$f":"+D20","v":1567.412},{"$f":"+E20","v":1567.412},{"$f":"+F20","v":1567.412},{"$f":"+G20","v":1567.412},{"$f":"+H20","v":1567.412},0]
["Kraftfutter",null,"€/E.",{"$f":"D49*D50","v":984.22729824561429},894.75208931419468,1073.7025071770338,984.22729824561429,1163.1777161084531,1073.7025071770338,{"$f":"J49*J50","v":{"$error":"#REF!"}}]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D59/100)*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"E59/100*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"F59/100*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"G59/100*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"H59/100*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"I59/100*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"J59/100*Stammdatenblatt!$P183","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"(D56/100)*Stammdatenblatt!$P$156","v":36.326500000000003},{"$f":"+D23","v":36.326500000000003},{"$f":"F56/100*Stammdatenblatt!P156","v":46.705500000000001},{"$f":"+F23","v":46.705500000000001},{"$f":"H56/100*Stammdatenblatt!P156","v":57.084500000000006},{"$f":"+H23","v":57.084500000000006},0]
["Grundfutter ",null,"€/E.",{"$f":"(D51*(D52/0.35))+(D53*(D54/0.35))","v":434.41506153846154},465.84719340659348,465.84719340659353,497.27932527472541,497.27932527472541,528.71145714285728,{"$f":"(J51*J52*3)+(J53*J54)*4","v":0}]
["Tierarzt/Medik.",null,"€/E.",{"$f":"140*(1+Stammdatenblatt!D112)","v":166.6},{"$f":"D25","v":166.6},{"$f":"160*(1+Stammdatenblatt!D112)","v":190.39999999999998},{"$f":"F25","v":190.39999999999998},{"$f":"190*(1+Stammdatenblatt!D112)","v":226.1},{"$f":"H25","v":226.1},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Beiträge, Versich., Gebühren",null,"€/E.",{"$f":"20*(1+Stammdatenblatt!D112)","v":23.799999999999997},{"$f":"D26","v":23.799999999999997},{"$f":"E26","v":23.799999999999997},{"$f":"F26","v":23.799999999999997},{"$f":"G26","v":23.799999999999997},{"$f":"H26","v":23.799999999999997},0]
["Besamung/Deckgeld",null,"€/E.",{"$f":"25*(1+Stammdatenblatt!D112)","v":29.75},{"$f":"D27","v":29.75},{"$f":"30*(1+Stammdatenblatt!D112)","v":35.699999999999996},{"$f":"F27","v":35.699999999999996},{"$f":"35*(1+Stammdatenblatt!D112)","v":41.65},{"$f":"H27","v":41.65},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Sonstiges",null,"€/E.",{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"D28","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(0+0+0)*(1+Stammdatenblatt!$B$129)","v":0}]
["Strom",null,"€/E.",{"$f":"D58*Stammdatenblatt!$P$226","v":124.94999999999999},{"$f":"E58*Stammdatenblatt!$P$226","v":124.94999999999999},{"$f":"F58*Stammdatenblatt!$P$226","v":124.94999999999999},{"$f":"G58*Stammdatenblatt!$P$226","v":124.94999999999999},{"$f":"H58*Stammdatenblatt!$P$226","v":124.94999999999999},{"$f":"I58*Stammdatenblatt!$P$226","v":124.94999999999999},{"$f":"J58*Stammdatenblatt!$P$226","v":0}]
["Wasser",null,"€/E.",35,35,40,40,45,45,{"$f":"0","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"SUM(D20,D14,D21:D30)/2","v":2503.4709428920382},2474.4494043603945,2586.4891132918137,2557.4675747601696,2675.4572836915891,2646.4357451599458,{"$f":"SUM(J20,J14*J16,J21:J30)/2","v":{"$error":"#REF!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D31*Stammdatenblatt!$D$235","v":75.104128286761139},{"$f":"E31*Stammdatenblatt!$D$235","v":74.233482130811836},{"$f":"F31*Stammdatenblatt!$D$235","v":77.594673398754409},{"$f":"G31*Stammdatenblatt!$D$235","v":76.724027242805079},{"$f":"H31*Stammdatenblatt!$D$235","v":80.263718510747665},{"$f":"I31*Stammdatenblatt!$D$235","v":79.393072354798377},{"$f":"J31*Stammdatenblatt!$D$235","v":{"$error":"#REF!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D21:D30,D19,D32)","v":2568.4518540708373},{"$f":"SUM(E21:E30,E19,E32)","v":2509.5381308515998},2736.9787399823822,2678.0650167631447,2917.5841258939254,2858.6704026746893,{"$error":"#REF!"}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D18-D33","v":2568.2782723009027},2627.1919955201402,2934.2237863893574,2993.1375096085949,3288.0908004778148,3347.0045236970509,{"$error":"#REF!"}]
["Maschinen, Geräte",null,"€/E.",60,{"$f":"+D35","v":60},60,60,{"$f":"+G35","v":60},{"$f":"+H35","v":60},0]
["Wirt.düngerausbringung",null,"€/E.",15,15,15,15,{"$f":"+G36","v":15},{"$f":"+H36","v":15},0]
["xxx",null,"€/E.",0,0,0,0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D35:D37,D33)","v":2643.4518540708373},{"$f":"SUM(E35:E37,E33)","v":2584.5381308515998},2811.9787399823822,2753.0650167631447,2992.5841258939254,2933.6704026746893,{"$error":"#REF!"}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D18-D38","v":2493.2782723009027},2552.1919955201402,2859.2237863893574,2918.1375096085949,3213.0908004778148,3272.0045236970509,{"$error":"#REF!"}]
["2x6 FG Melkstand, KF-Station"]
["melken",null,"Akh/(E.*a)",25,{"$f":"D41","v":25},{"$f":"E41","v":25},{"$f":"F41","v":25},{"$f":"G41","v":25},{"$f":"H41","v":25},0]
["füttern",null,"AKh/E.",10,10,11,10,10,10,0]
["einstreuen",null,"AKh/E.",1,1,1,1,1,1,0]
["entmisten",null,"AKh/E.",1,1,1,1,1,1,0]
["sontige Arbeiten",null,"AKh/E.",6,6,6,6,6,6,0]
["Arbeitskraftstunden",null,null,{"$f":"SUM(D41:D45)","v":43},{"$f":"SUM(E41:E45)","v":43},44,43,43,43,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D39/D46","v":57.983215634904717},59.353302221398607,64.982358781576309,67.863663014153374,74.723041871577095,76.09312845807095,{"$error":"#REF!"}]
["Nährstoffbedarf insgesamt",null,"10 MJNEL",{"$f":"40706/10","v":4070.6},{"$f":"D48","v":4070.6},{"$f":"43986/10","v":4398.6000000000004},{"$f":"F48","v":4398.6000000000004},{"$f":"47266/10","v":4726.6000000000004},{"$f":"H48","v":4726.6000000000004},0]
["Kraftfutter ",null,"dt/E.",{"$f":"(D55*10/3.3)/1.9/100","v":28.771929824561408},26.156299840510368,31.387559808612444,28.771929824561408,34.003189792663477,31.387559808612444,{"$f":"(J55/#REF!)","v":{"$error":"#REF!"}}]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P153","v":34.207900000000002},{"$f":"+D50","v":34.207900000000002},{"$f":"+E50","v":34.207900000000002},{"$f":"+F50","v":34.207900000000002},{"$f":"+G50","v":34.207900000000002},{"$f":"+H50","v":34.207900000000002},0]
["Grundfutter","Maissilage","dt/E.",{"$f":"(D57*0.4)/65","v":13.948307692307692},14.957538461538462,14.957538461538466,15.966769230769232,15.966769230769232,16.976000000000003,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},0]
[null,"Grassilage","dt/E.",{"$f":"((D57*0.6)/60)","v":22.665999999999997},24.305999999999997,24.306000000000001,25.946000000000005,25.946000000000005,27.586000000000002,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},0]
["Kraftfutterbedarf",null,{"$f":"C48","v":"10 MJNEL"},{"$f":"1804","v":1804},1640,1968,1804,2132,1968,0]
["Mineralfutterbedarf",null,"kg/Tier",35,35,45,45,55,55,0]
["Grundfutterbedarf",null,{"$f":"C55","v":"10 MJNEL"},{"$f":"D48-D55","v":2266.6},2430.6,2430.6000000000004,2594.6000000000004,2594.6000000000004,2758.6000000000004,0]
["Strombedarf","Strom","kWh/E.",350,{"$f":"D58","v":350},350,350,350,350,0]
["Einstreubedarf","Stroh","kg/E.",{"$f":"1.2*365","v":438},{"$f":"D59","v":438},438,438,438,438,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"−/800/600"]
["* Erlös für die weibl. Kälber kann je nach Milchleistung durchaus höher sein"]

{"sheet":"Milchkühe - AMS","index":34,"n_rows":62,"n_cols":10,"rows_kept":62,"cut":false,"hidden":false,"merged":[[4,3,4,8],[59,3,59,8],[60,3,60,8]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Milchkuh",null,null,"AMS - Liegeboxenlaufstall, Flüssigmist, perforierte Laufgänge,\nTiefboxen",null,null,null,null,null,"eigene "]
[null,null,null,"     Bestandsgröße: 128",null,null,null,null,null,"Werte"]
["Milch aus Grundfutter (kg):",null,null,2500,3000,3000,3500,3500,4000,0]
["Milch",null,"kg/Kuh",8000,8000,9000,9000,10000,10000,0]
["  Preis/kg",null,"€",{"$f":"Stammdatenblatt!$P$38","v":0.53447240000000007},{"$f":"+D9","v":0.53447240000000007},0.53447240000000007,0.53447240000000007,0.53447240000000007,0.53447240000000007,0]
["Zu- u. Abschläge",4,"% Fett ",{"$f":"+Stammdatenblatt!$P39*($B10-3.7)*10","v":0},0,0,0,0,0,{"$f":"+Stammdatenblatt!$P39*($B10-3.7)*10","v":0}]
["Kalb* (5 % Verlust berücksichtigt)",null,"Stück",0.95,0.95,0.95,0.95,0.95,0.95,0]
["  Preis/St.",null,"€",{"$f":"+(Stammdatenblatt!P46+Stammdatenblatt!P47)*0.5","v":87.657570000000007},87.657570000000007,87.657570000000007,87.657570000000007,87.657570000000007,87.657570000000007,0]
["Remontierungsrate",null,"%",42,42,42,42,42,42,0]
["Schlachttier ",null,"€",{"$f":"D15*D16","v":1526.1246000000001},{"$f":"E15*E16","v":1526.1246000000001},1526.1246000000001,1526.1246000000001,1526.1246000000001,1526.1246000000001,0]
["Schlachtgewicht",null,"kg",330,330,330,330,330,330,0]
["  Preis/kg",null,"€",{"$f":"+Stammdatenblatt!P40","v":4.6246200000000002},4.6246200000000002,4.6246200000000002,4.6246200000000002,{"$f":"+G16","v":4.6246200000000002},{"$f":"+H16","v":4.6246200000000002},0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q9","v":213.01013287173913},{"$f":"+D17","v":213.01013287173913},{"$f":"+E17","v":213.01013287173913},{"$f":"+F17","v":213.01013287173913},{"$f":"+G17","v":213.01013287173913},{"$f":"+H17","v":213.01013287173913},0]
["Leistungen",null,"€/E.",{"$f":"+D8*(D9+D10)+D11*D12+D13/100*D14+D17","v":5213.0363563717401},{"$f":"+E8*(E9+E10)+E11*E12+E13/100*E14+E17","v":5213.0363563717401},5747.5087563717398,5747.5087563717398,6281.9811563717403,6281.9811563717403,0]
["Bestandsergänzung",null,"€/E.",{"$f":"+D20*D13/100","v":658.31304},{"$f":"+D19","v":658.31304},{"$f":"+F20*F13/100","v":658.31304},{"$f":"+G20*G13/100","v":658.31304},{"$f":"+H20*H13/100","v":658.31304},{"$f":"+I20*I13/100","v":658.31304},{"$f":"+J20*J13/100","v":0}]
["     Färse ",null,"€/E.",{"$f":"+Stammdatenblatt!P45","v":1567.412},{"$f":"+D20","v":1567.412},{"$f":"+E20","v":1567.412},{"$f":"+F20","v":1567.412},{"$f":"+G20","v":1567.412},{"$f":"+H20","v":1567.412},0]
["Kraftfutter",null,"€/E.",{"$f":"D49*D50","v":984.22729824561429},894.75208931419468,1073.7025071770338,984.22729824561429,1163.1777161084531,1073.7025071770338,{"$f":"J49*J50+J51*J54","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"D56/100*Stammdatenblatt!P156","v":31.137},{"$f":"+D22","v":31.137},{"$f":"F56/100*Stammdatenblatt!P156","v":41.516000000000005},{"$f":"+F22","v":41.516000000000005},{"$f":"H56/100*Stammdatenblatt!P156","v":51.895000000000003},{"$f":"+H22","v":51.895000000000003},0]
["Grundfutter",null,"€/E.",{"$f":"(D51*(D52/0.35))+(D53*(D54/0.35))","v":434.41506153846154},465.84719340659348,465.84719340659353,497.27932527472541,497.27932527472541,528.71145714285728,0]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D59/100)*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"(E59/100)*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"(F59/100)*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"(G59/100)*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"(H59/100)*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"(I59/100)*Stammdatenblatt!$P183","v":45.563826000000006},{"$f":"(J59/100)*Stammdatenblatt!$P183","v":0}]
["Tierarzt/Medik.",null,"€/E.",{"$f":"140*(1+Stammdatenblatt!D112)","v":166.6},{"$f":"D25","v":166.6},{"$f":"160*(1+Stammdatenblatt!D112)","v":190.39999999999998},{"$f":"F25","v":190.39999999999998},{"$f":"190*(1+Stammdatenblatt!D112)","v":226.1},{"$f":"H25","v":226.1},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Beiträge, Versich., Gebühren",null,"€/E.",{"$f":"20*(1+Stammdatenblatt!D112)","v":23.799999999999997},{"$f":"D26","v":23.799999999999997},{"$f":"E26","v":23.799999999999997},{"$f":"F26","v":23.799999999999997},{"$f":"G26","v":23.799999999999997},{"$f":"H26","v":23.799999999999997},0]
["Besamung/Deckgeld",null,"€/E.",{"$f":"25*(1+Stammdatenblatt!D112)","v":29.75},{"$f":"D27","v":29.75},{"$f":"30*(1+Stammdatenblatt!D112)","v":35.699999999999996},{"$f":"F27","v":35.699999999999996},{"$f":"35*(1+Stammdatenblatt!D112)","v":41.65},{"$f":"H27","v":41.65},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Sonstiges",null,"€/E.",{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(2.5+20+5.04)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Strom",null,"€/E.",{"$f":"D58*Stammdatenblatt!$P$226","v":142.79999999999998},{"$f":"E58*Stammdatenblatt!$P$226","v":142.79999999999998},{"$f":"F58*Stammdatenblatt!$P$226","v":142.79999999999998},{"$f":"G58*Stammdatenblatt!$P$226","v":142.79999999999998},{"$f":"H58*Stammdatenblatt!$P$226","v":142.79999999999998},{"$f":"I58*Stammdatenblatt!$P$226","v":142.79999999999998},{"$f":"J58*Stammdatenblatt!$P$226","v":0}]
["Wasser",null,"€/E.",35,35,40,45,45,45,{"$f":"0","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"SUM(D20,D15*D16,D21:D30)/2","v":2509.8011928920382},2480.7796543603945,2592.8193632918137,2566.2978247601695,2681.7875336915895,2652.7659951599462,0]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D31*Stammdatenblatt!$D$235","v":75.294035786761143},{"$f":"E31*Stammdatenblatt!$D$235","v":74.423389630811826},{"$f":"F31*Stammdatenblatt!$D$235","v":77.784580898754413},{"$f":"G31*Stammdatenblatt!$D$235","v":76.988934742805085},{"$f":"H31*Stammdatenblatt!$D$235","v":80.453626010747683},{"$f":"I31*Stammdatenblatt!$D$235","v":79.582979854798381},{"$f":"J31*Stammdatenblatt!$D$235","v":0}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D21:D30,D19,D32)","v":2659.6728615708366},2600.7591383516001,2828.199747482382,2774.3610242631448,3008.8051333939256,2949.8914101746896,0]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D18-D33","v":2553.3634948009035},2612.27721802014,2919.3090088893578,2973.1477321085949,3273.1760229778147,3332.0897461970508,0]
["Maschinen, Geräte",null,"€/E.",60,{"$f":"+D35","v":60},60,60,{"$f":"+G35","v":60},{"$f":"+H35","v":60},0]
["Wirt.düngerausbringung",null,"€/E.",15,15,15,15,{"$f":"+G36","v":15},{"$f":"+H36","v":15},0]
["xxx",null,"€/E.",0,0,0,0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D35:D37,D33)","v":2734.6728615708366},{"$f":"SUM(E35:E37,E33)","v":2675.7591383516001},2903.199747482382,2849.3610242631448,3083.8051333939256,3024.8914101746896,0]
["Deckungsbeitrag",null,"€/E.",{"$f":"D18-D38","v":2478.3634948009035},2537.27721802014,2844.3090088893578,2898.1477321085949,3198.1760229778147,3257.0897461970508,0]
["Vierreihig, AMS"]
["melken",null,"Akh/(E.*a)",10.6,{"$f":"D41","v":10.6},{"$f":"E41","v":10.6},{"$f":"F41","v":10.6},{"$f":"G41","v":10.6},{"$f":"H41","v":10.6},0]
["füttern",null,"AKh/E.",7.27,{"$f":"D42","v":7.27},7.27,7.27,7.27,7.27,0]
["einstreuen",null,"AKh/E.",0.24,0.24,0.24,0.24,0.24,0.24,0]
["entmisten",null,"AKh/E.",1.02,1.02,1.02,1.02,1.02,1.02,0]
["sontige Arbeiten",null,"AKh/E.",5.88,5.88,5.88,5.88,5.88,5.88,0]
["Arbeitskraftstunden",null,null,{"$f":"SUM(D41:D45)","v":25.009999999999994},25.009999999999994,25.009999999999994,25.009999999999994,25.009999999999994,25.009999999999994,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D39/D46","v":99.094901831303645},101.45050851739866,113.72686960773125,115.87955746135928,127.87589056288746,130.23149724898246,{"$error":"#DIV/0!"}]
["Nährstoffbedarf insgesamt",null,"10 MJNEL",{"$f":"40706/10","v":4070.6},{"$f":"D48","v":4070.6},{"$f":"43986/10","v":4398.6000000000004},{"$f":"F48","v":4398.6000000000004},{"$f":"47266/10","v":4726.6000000000004},{"$f":"H48","v":4726.6000000000004},{"$f":"0","v":0}]
["Kraftfutter",null,"dt/E.",{"$f":"(D55*10/3.3)/1.9/100","v":28.771929824561408},26.156299840510368,31.387559808612444,28.771929824561408,34.003189792663477,31.387559808612444,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P153","v":34.207900000000002},{"$f":"+D50","v":34.207900000000002},{"$f":"+E50","v":34.207900000000002},{"$f":"+F50","v":34.207900000000002},{"$f":"+G50","v":34.207900000000002},{"$f":"+H50","v":34.207900000000002},0]
["Grundfutter","Maissilage","dt/E.",{"$f":"(D57*0.4)/65","v":13.948307692307692},14.957538461538462,14.957538461538466,15.966769230769232,15.966769230769232,16.976000000000003,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},{"$f":"Stammdatenblatt!$P$171","v":4.8150000000000004},0]
[null,"Grassilage","dt/E.",{"$f":"(D57*0.6)/60","v":22.665999999999997},24.305999999999997,24.306000000000001,25.946000000000005,25.946000000000005,27.586000000000002,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},{"$f":"Stammdatenblatt!$P$172","v":3.7450000000000001},0]
["MJNEL aus Kraftfutter",null,{"$f":"C48","v":"10 MJNEL"},1804,1640,1968,1804,2132,1968,0]
["Mineralfutterbedarf",null,"kg/Tier*a",30,30,40,40,50,50,0]
["Grundfutter",null,{"$f":"C55","v":"10 MJNEL"},{"$f":"D48-D55","v":2266.6},2430.6,2430.6000000000004,2594.6000000000004,2594.6000000000004,2758.6000000000004,{"$f":"+J48-J55","v":0}]
["Strombedarf","Strom","kWh/E.",400,{"$f":"D58","v":400},{"$f":"E58","v":400},400,400,400,0]
["Einstreubedarf","Stroh","kg/E.",{"$f":"1.2*365","v":438},{"$f":"D59","v":438},438,438,438,438,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"−/800/600"]
["* Erlös für die weibl. Kälber kann je nach Milchleistung durchaus höher sein"]

{"sheet":"Aufzuchtfärse, Kalb","index":35,"n_rows":63,"n_cols":12,"rows_kept":63,"cut":false,"hidden":false,"merged":[[6,5,6,6],[6,7,6,8],[6,9,6,10],[60,5,60,10],[61,5,61,10]]}
[]
[]
[null,null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Zuchtfärse",null,null,"Aufzucht- ",null," Zuchtfärse"]
[null,null,null,"kalb*","eigene ","Erstkalbealter:",null,30,"Mon.",27,"Mon.","eigene "]
[null,null,null,4,"Werte","10 Tiere",null,"30 Tiere",null,"30 Tiere ",null,"Werte"]
[null,null,null,"Mon.",null,"Leistungsniveau:",null,"Leistungsniveau:",null,"Leistungsniveau:"]
[null,null,null,"(45-125kg)",null,6000,8000,6000,8000,6000,8000,0]
["Zuchttier",null,"€",300,0]
["  Preis/Stück",null,"St.",1,0,{"$f":"0.9*G11","v":1410.6708000000001},{"$f":"+Stammdatenblatt!P45","v":1567.412},{"$f":"0.9*I11","v":1410.6708000000001},{"$f":"+Stammdatenblatt!P45","v":1567.412},{"$f":"0.9*K11","v":1410.6708000000001},{"$f":"+Stammdatenblatt!P45","v":1567.412},0]
["Anteil Zuchttiere",null,"%",null,null,90,{"$f":"+F12","v":90},{"$f":"+G12","v":90},{"$f":"+H12","v":90},{"$f":"+I12","v":90},{"$f":"+J12","v":90},0]
["Mastfärse",null,"kg SG",null,null,285,{"$f":"+F13","v":285},285,285,275,275,0]
["Preis",null,"€/kg SG",null,null,{"$f":"+Stammdatenblatt!P41","v":5.0773800000000007},5.0773800000000007,5.0773800000000007,5.0773800000000007,{"$f":"+I14","v":5.0773800000000007},{"$f":"+J14","v":5.0773800000000007},0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q11","v":10.677751141304348},0,{"$f":"+Wirtschaftsdünger!Q13","v":248.73937670652174},{"$f":"+F15","v":248.73937670652174},{"$f":"+G15","v":248.73937670652174},{"$f":"+H15","v":248.73937670652174},{"$f":"+Wirtschaftsdünger!Q12","v":223.81543903586956},{"$f":"+J15","v":223.81543903586956},0]
["Leistungen",null,"€/E.",{"$f":"+D10*D11+D15","v":310.67775114130433},{"$f":"+E10*E11+E15","v":0},{"$f":"+F11*F12/100+F13*F14*((100-F12)/100)+F15","v":1663.0484267065217},{"$f":"+G11*G12/100+G13*G14*((100-G12)/100)+G15","v":1804.115506706522},1663.0484267065217,1804.115506706522,1633.0471090358697,{"$f":"+K11*K12/100+K13*K14*((100-K12)/100)+K15","v":1774.1141890358697},0]
["Bestandsergänzung",null,"€/E.",{"$f":"Stammdatenblatt!$P$47","v":42.958300000000001},0,{"$f":"D10","v":300},{"$f":"D10","v":300},{"$f":"D10","v":300},{"$f":"D10","v":300},{"$f":"D10","v":300},{"$f":"D10","v":300},0]
["Aufzuchtfutter, Vollmilch",null,"€/E.",{"$f":"+Stammdatenblatt!P154*0.5+(D56*D57)","v":159.75848999999999},0,0,0,0,0,0,0,0]
["Kraftfutter",null,"€/E.",{"$f":"D47*D49","v":10.667076923076925},{"$f":"E47*E49","v":{"$error":"#REF!"}},{"$f":"+F47*F49","v":64.882177919999918},64.882177919999918,64.882177919999918,64.882177919999918,125.28972287999994,119.50998863999997,{"$error":"#DIV/0!"}]
["Mineralfutter",null,"€/E.",0,0,{"$f":"0.4*Stammdatenblatt!$P$156","v":41.516000000000005},{"$f":"+F20","v":41.516000000000005},{"$f":"+G20","v":41.516000000000005},{"$f":"+H20","v":41.516000000000005},{"$f":"0.35*Stammdatenblatt!$P$156","v":36.326500000000003},{"$f":"+J20","v":36.326500000000003},0]
["Grundfutter ",null,"€/E.",{"$f":"D51*D52+D53*D54","v":8.8328500000000005},0,{"$f":"(F51*(F52/0.35))+(F55*(Stammdatenblatt!$P$171/0.35))+F59*$O$60","v":213.66316664157762},{"$f":"(G51*(G52/0.35))+(G55*(Stammdatenblatt!$P$171/0.35))+G59*$O$60","v":213.66316664157762},{"$f":"(H51*(H52/0.35))+(H55*(Stammdatenblatt!$P$171/0.35))+H59*$O$60","v":213.66316664157762},{"$f":"(I51*(I52/0.35))+(I55*(Stammdatenblatt!$P$171/0.35))+I59*$O$60","v":213.66316664157762},{"$f":"(J51*(J52/0.35))+(J55*(Stammdatenblatt!$P$171/0.35))+J59*$O$60","v":195.51426572331783},{"$f":"(K51*(K52/0.35))+(K55*(Stammdatenblatt!$P$171/0.35))+K59*$O$60","v":197.06975547192536},0]
["Tierarzt/Medik./Klauenpfl.",null,"€/E.",{"$f":"10*(1+Stammdatenblatt!D112)","v":11.899999999999999},0,{"$f":"85*(1+Stammdatenblatt!D112)","v":101.14999999999999},{"$f":"F22","v":101.14999999999999},{"$f":"G22","v":101.14999999999999},{"$f":"F22","v":101.14999999999999},{"$f":"80*(1+Stammdatenblatt!D112)","v":95.199999999999989},{"$f":"J22","v":95.199999999999989},0]
["Versich./Tierseuchenk.",null,"€/E.",{"$f":"15*(1+Stammdatenblatt!D112)","v":17.849999999999998},0,{"$f":"26*(1+Stammdatenblatt!D112)","v":30.939999999999998},{"$f":"F23","v":30.939999999999998},{"$f":"F23","v":30.939999999999998},{"$f":"F23","v":30.939999999999998},{"$f":"24*(1+Stammdatenblatt!D112)","v":28.56},{"$f":"J23","v":28.56},0]
["Besamung/Deckgeld",null,"€/E.",0,0,{"$f":"28*(1+Stammdatenblatt!D112)","v":33.32},{"$f":"32*(1+Stammdatenblatt!D112)","v":38.08},{"$f":"F24","v":33.32},{"$f":"G24","v":38.08},{"$f":"F24","v":33.32},{"$f":"I24","v":38.08},0]
["Strom, Wasser",null,"€/E.",4,0,41,41,41,41,38,38,0]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D18:D25)/2)+D17","v":149.46250846153848},{"$error":"#REF!"},563.23567228078878,565.61567228078877,563.23567228078878,565.61567228078877,576.1052443016589,576.37312205596265,{"$error":"#DIV/0!"}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D26*(Stammdatenblatt!$D$235/12*4)","v":1.4946250846153848},{"$f":"E26*(Stammdatenblatt!$D$235/12*4)","v":{"$error":"#REF!"}},{"$f":"F26*(Stammdatenblatt!$D$235/12*30)","v":42.242675421059154},{"$f":"G26*(Stammdatenblatt!$D$235/12*30)","v":42.421175421059154},{"$f":"H26*(Stammdatenblatt!$D$235/12*30)","v":42.242675421059154},{"$f":"I26*(Stammdatenblatt!$D$235/12*30)","v":42.421175421059154},{"$f":"J26*(Stammdatenblatt!$D$235/12*27)","v":38.887103990361979},{"$f":"K26*(Stammdatenblatt!$D$235/12*27)","v":38.905185738777483},{"$f":"L26*(Stammdatenblatt!$D$235/12*30)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D17:D25)+D27","v":257.46134200769234},{"$f":"SUM(E17:E25)","v":{"$error":"#REF!"}},{"$f":"SUM(F17:F25)+F27","v":868.71401998263661},873.65251998263659,868.71401998263661,873.65251998263659,891.09759259367968,891.65142985070293,{"$f":"SUM(L17:L25)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D16-D28","v":53.21640913361199},{"$error":"#REF!"},794.33440672388508,930.46298672388536,794.33440672388508,930.46298672388536,741.94951644218997,882.46275918516676,{"$error":"#DIV/0!"}]
["Maschinen, Geräte",null,"€/E.",2,0,7,7,7,7,7,7,0]
["Lohnkosten",null,"€/E.",0,0,0,0,0,0,0,0,0]
["Wirt.düngerausbringung",null,"€/E.",2,0,10,{"$f":"+F32","v":10},{"$f":"+G32","v":10},{"$f":"+H32","v":10},9,{"$f":"+J32","v":9},0]
["xxx",null,"€/E.",0,0,0,0,0,0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D30:D33,D28)","v":261.46134200769234},{"$f":"SUM(E30:E33,E28)","v":{"$error":"#REF!"}},{"$f":"SUM(F30:F33,F28)","v":885.71401998263661},890.65251998263659,885.71401998263661,890.65251998263659,907.09759259367968,{"$f":"SUM(K30:K33,K28)","v":907.65142985070293},{"$f":"SUM(L30:L33,L28)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"+D16-D34","v":49.21640913361199},{"$f":"+E16-E34","v":{"$error":"#REF!"}},{"$f":"F16-F34","v":777.33440672388508},{"$f":"G16-G34","v":913.46298672388536},{"$f":"H16-H34","v":777.33440672388508},{"$f":"I16-I34","v":913.46298672388536},{"$f":"J16-J34","v":725.94951644218997},{"$f":"+K16-K34","v":866.46275918516676},{"$f":"+L16-L34","v":{"$error":"#DIV/0!"}}]
["                  Sommerfuttertage",null,null,0,0,200,200,200,200,165,165,0]
["Zeitspanne:       Sommer:",null,"AKmin/E.",0,0,0.3,0.3,0.2,0.2,0.2,0.2,0]
["             Tage Winter:",null,"AKmin/E.",4.5,0,2.2999999999999998,2.2999999999999998,1.9,1.9,1.9,1.9,0]
["Kalb: herkömmliches "]
["          Tränkeverfahren, Festmist"]
["Färsen: Einraumlaufstall, Spaltenb."]
["               im Sommer Weidegang"]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",0.5,0,2.5,{"$f":"+F43","v":2.5},{"$f":"+G43","v":2.5},{"$f":"+H43","v":2.5},{"$f":"+I43","v":2.5},{"$f":"+J43","v":2.5},0]
["Arbeitskraftstunden",null,null,{"$f":"(+D38*112)/60+D43","v":8.9},{"$f":"(+E38*112)/60+E43","v":0},{"$f":"(+F37*F36+F38*(365-F36))/60+F43","v":9.8249999999999993},{"$f":"(+G37*G36+G38*(365-G36))/60+G43","v":9.8249999999999993},8.3916666666666657,8.3916666666666657,9.3833333333333329,9.3833333333333329,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"+D35/D44","v":5.5299336105182011},{"$f":"+E35/E44","v":{"$error":"#REF!"}},{"$f":"F35/F44","v":79.11800577342342},92.973331982074853,92.631706858854244,108.85358332360104,77.365845446769811,92.340613767513332,{"$error":"#DIV/0!"}]
["Nährstoffbedarf insges.",null,"10 MJ NEL",0,0,{"$f":"5028*0.6","v":3016.7999999999997},{"$f":"5028*0.6","v":3016.7999999999997},{"$f":"5028*0.6","v":3016.7999999999997},{"$f":"5028*0.6","v":3016.7999999999997},{"$f":"4441*0.6","v":2664.6},{"$f":"4410*0.6","v":2646},0]
["Kraftfutter ",null,"dt/E.",{"$f":"D50/D48","v":0.27692307692307694},{"$f":"+IF(#REF!=0,E50/E48,(E50-(#REF!*#REF!))/E48)","v":{"$error":"#REF!"}},{"$f":"F50/F48","v":2.7839999999999963},2.7839999999999963,2.7839999999999963,2.7839999999999963,5.3759999999999977,5.1279999999999992,{"$error":"#DIV/0!"}]
[null,null,"10 MJNEL/dt",65,0,75,75,75,75,75,75,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!K155","v":38.520000000000003},0,{"$f":"G49","v":23.30538},{"$f":"Stammdatenblatt!$P$148","v":23.30538},{"$f":"Stammdatenblatt!$P$148","v":23.30538},{"$f":"Stammdatenblatt!$P$148","v":23.30538},{"$f":"Stammdatenblatt!$P$148","v":23.30538},{"$f":"Stammdatenblatt!$P$148","v":23.30538},0]
["MJNEL aus Kraftfutter",null,{"$f":"C46","v":"10 MJ NEL"},18,{"$f":"+E46-E58","v":0},{"$f":"+F46-F58","v":208.79999999999973},208.79999999999973,208.79999999999973,208.79999999999973,403.19999999999982,384.59999999999991,0]
["Grundfutter (Spätentwöhnung)","Grassilage","dt/E.",0.4,0,{"$f":"F60*0.8/60","v":15.399452054794521},15.399452054794521,15.399452054794521,15.399452054794521,14.091397260273974,14.203506849315069,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P172","v":3.7450000000000001},0,{"$f":"$D$52","v":3.7450000000000001},3.7450000000000001,3.7450000000000001,3.7450000000000001,3.7450000000000001,3.7450000000000001,0]
[null,"Heu","dt/E.",0.5,0,0,0,0,0,0,0,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P170","v":14.669700000000002},0,{"$f":"$D$54","v":14.669700000000002},14.669700000000002,14.669700000000002,14.669700000000002,14.669700000000002,14.669700000000002,0]
[null,"Mais","dt/E.",0,0,{"$f":"F60*0.2/65","v":3.5537197049525817},3.5537197049525817,3.5537197049525817,3.5537197049525817,3.2518609062170709,3.2777323498419393,0]
["Kälberaufzuchtfutter",null,"dt/E.",0.6,0,0,0,0,0,0,0,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P155","v":41.216400000000007},0,0,0,0,0,0,0,0]
["Grundfutter",null,{"$f":"C46","v":"10 MJ NEL"},0,0,{"$f":"4680*0.6","v":2808},{"$f":"4680*0.6","v":2808},{"$f":"4680*0.6","v":2808},{"$f":"4680*0.6","v":2808},{"$f":"3769*0.6","v":2261.4},{"$f":"3769*0.6","v":2261.4},0]
["davon Sommerfutter",null,{"$f":"C58","v":"10 MJ NEL"},{"$f":"+D46/365*D36","v":0},0,1653.041095890411,1653.041095890411,1653.041095890411,1653.041095890411,1204.5452054794521,1196.1369863013699,0]
["Winterfutter",null,{"$f":"C59","v":"10 MJ NEL"},0,0,{"$f":"+F58-F59","v":1154.958904109589},1154.958904109589,1154.958904109589,1154.958904109589,1056.854794520548,1065.2630136986302,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,null,null,"−/800/600"]
["*Kälberaufzucht 112 Tag/Tier  und 50 kg MAT "]

{"sheet":"Mutterkühe, Mastfärse","index":36,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[[70,3,70,6],[71,3,71,6]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,"Mutterkuh",null,"Mastfärse"]
[null,null,null,"Kreuzungstier",null,"125-550 kg"]
[null,null,null,null,null,"Lebnsalter (Monate):"]
[null,null,null,null,"eigene",21,"eigene"]
[null,null,null,null,"Werte","700 g tägl. Zun.","Werte"]
["Absetzer (männlich)",null,"kg",290,0]
[null,null,"€/kg",{"$f":"+Stammdatenblatt!P49","v":4.2911354838709679},0]
[null,null,"€",{"$f":"+(D10*D11*(1-D16/100))*0.5","v":591.10391290322582},{"$f":"+(E10*E11*(1-E16/100))*0.5","v":0}]
["Absetzer (weiblich) / Mastfärse",null,"kg",270,0,{"$f":"550*0.58","v":319},0]
[null,null,"€/kg",{"$f":"+Stammdatenblatt!P50","v":3.3803000000000001},0,{"$f":"+Stammdatenblatt!P41","v":5.0773800000000007},0]
[null,null,"€",{"$f":"+(D13*D14*(1-D16/100))*0.5","v":433.52347500000002},{"$f":"+(E13*E14*(1-E16/100))*0.5","v":0}]
["Verlustrate Kälber ",null,"%",5,0]
["Erlös Absetzer / Mastfärse",null,"€/E.",{"$f":"+D12+D15","v":1024.6273879032258},{"$f":"+E12+E15","v":0},{"$f":"+F13*F14","v":1619.6842200000003},{"$f":"+G13*G14","v":0}]
["Schlachtkuh",null,"kg",650,0]
["Totalausfall",null,"%",1]
["Ausschlachtung",null,"%",50]
[null,null,"€/kg",{"$f":"+Stammdatenblatt!P40","v":4.6246200000000002},0]
["Nutzungsdauer (Jahre)",null,"Jahre",5,0,0.6]
["Schlachtprämie anteilig",null,"€/E.",0,0,0,0]
["Erlös Altkuh",null,"€",{"$f":"+(D18*(D20-D19)/100*D21)/D22+D23","v":294.58829400000002},0]
["Extensivierungsprämie (max 1,4 GVE/ha)",null,"€/E.",0,0]
["Wert des org. Düngers (Gülle)",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q10","v":191.29952054347825},0,{"$f":"+Wirtschaftsdünger!Q14","v":174.06756369456519},0]
["Leistungen",null,"€/E.",{"$f":"+D17+D24+D25+D26","v":1510.5152024467038},{"$f":"+E17+E24+E25+E26","v":0},{"$f":"+F17+F26","v":1793.7517836945656},{"$f":"+G17+G24+G26","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+A29/D22","v":407.69960000000003},0,200,0]
[{"$f":"+Stammdatenblatt!P48","v":2038.498},null,"€/Färse"]
["Aufzuchtfutter",null,"€/E.",0,0,0,0]
["Kraftfutter",null,"€/E.",{"$f":"+D61*D63","v":37.424556049999964},{"$f":"+E61*E63","v":0},{"$f":"+F61*F63","v":139.52154159999992},{"$f":"+G61*G63","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"D69*Stammdatenblatt!$P$156/100","v":41.516000000000005},{"$f":"E69*Stammdatenblatt!$P$156/100","v":0},{"$f":"((F69*Stammdatenblatt!$P$156/100)/12)*$F$8","v":33.147931249999999},{"$f":"((G69*Stammdatenblatt!$P$156/100)/12)*$F$8","v":0}]
["Grundfutter",null,"€/E.",{"$f":"D67*$J$69+(D66*(Stammdatenblatt!$P$172/0.35))","v":258.58333333333337},null,{"$f":"F67*$J$69+(F66*(Stammdatenblatt!$P$172/0.35))","v":242.26155821917811}]
["Stroh",null,"€/E.",43,null,33]
["Tierarzt/Medik.",null,"€/E.",{"$f":"60*(1+Stammdatenblatt!D112)","v":71.399999999999991},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"40*(1+Stammdatenblatt!D112)","v":47.599999999999994},{"$f":"((0/12)*$F$8)*(1+Stammdatenblatt!$B$129)","v":0}]
["Beiträge, Versich., Gebühren",null,"€/E.",{"$f":"(4.82+8.4)*(1+Stammdatenblatt!D112)","v":15.7318},0,{"$f":"((4.57+2.8)*0.6)*(1+Stammdatenblatt!D112)","v":5.2621799999999999},{"$f":"(0/12)*$F$8","v":0}]
["Besamung/Deckgeld",null,"€/E.",{"$f":"26*(1+Stammdatenblatt!$B$129)","v":30.939999999999998},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Sonstiges",null,"€/E.",{"$f":"(5.04+20+2.5)*(1+Stammdatenblatt!$B$129)","v":32.772599999999997},{"$f":"(0)*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"(((2/12)*$F$8)+5.04)","v":8.5399999999999991},0]
["Strom",null,"€/E.",{"$f":"(D70)*Stammdatenblatt!$P$226","v":4.4624999999999995},0,{"$f":"((F70/12)*$F$8)*Stammdatenblatt!$P$226","v":6.2474999999999996},{"$f":"((G70/12)*$F$8)*Stammdatenblatt!$P$226","v":0}]
["Wasser",null,"€/E.",12,0,11.9,0]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM($A$29,D24,D30:D40))/2","v":1440.4585416916668},{"$f":"(SUM($A$29,E24,E30:E40))/2","v":1019.249},{"$f":"(SUM(F30:F40)/2)+F28","v":463.74035553458901},{"$f":"(SUM(G30:G40)/2)+G28","v":0}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D41*Stammdatenblatt!$D$235","v":43.213756250750002},{"$f":"E41*Stammdatenblatt!$D$235","v":30.577469999999998},{"$f":"F41*(Stammdatenblatt!$D$235/12*21)","v":24.346368665565922},{"$f":"G41*(Stammdatenblatt!$D$235/12*21)","v":0}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D28:D40)","v":955.53038938333327},{"$f":"SUM(E28:E40)","v":0},{"$f":"SUM(F28:F39)","v":715.58071106917794},{"$f":"SUM(G28:G39)","v":0}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D27-D43","v":554.98481306337055},{"$f":"E27-E43","v":0},{"$f":"F27-F43","v":1078.1710726253878},{"$f":"G27-G43","v":0}]
["Maschinen, Geräte",null,"€/E.",10,0,10,0]
["Vermarktung",null,"€/E.",0,0,0,0]
["XXX",null,"€/E.",0,0,0,0]
["Wirt.düngerausbringung",null,"€/E.",10,0,10,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D45:D48,D43)","v":975.53038938333327},{"$f":"SUM(E45:E48,E43)","v":0},{"$f":"SUM(F45:F48,F43)","v":735.58071106917794},{"$f":"SUM(G45:G48,G43)","v":0}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D27-D49","v":534.98481306337055},{"$f":"E27-E49","v":0},{"$f":"F27-F49","v":1058.1710726253878},{"$f":"G27-G49","v":0}]
["                  Sommerfuttertage",null,null,200,0,160,0]
["Zeitspanne:       Sommer:",null,"AKmin/E.",2.5,0,2,0]
["             Tage Winter:",null,"AKmin/E.",5,0,4.3,0]
["bei 10 Einheiten im Einraumlaufstall"]
["Fressplatz mit Spaltenboden, Siloblockschneider"]
[]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",2,0,1,0]
["Arbeitskraftstunden",null,null,{"$f":"(+D52*D51/60+((365-D51)*D53)/60)+D57","v":24.083333333333336},{"$f":"(+E52*E51/60+((365-E51)*E53)/60)+E57","v":0},{"$f":"(+F52*F51/60+((365-F51)*F53)/60)+F57","v":21.024999999999999},{"$f":"(+G52*G51/60+((365-G51)*G53)/60)+G57","v":0}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D50/D58","v":22.213902272527495},{"$f":"E50/E58","v":{"$error":"#DIV/0!"}},{"$f":"F50/F58","v":50.329183002396569},{"$f":"G50/G58","v":{"$error":"#DIV/0!"}}]
["Nährstoffbedarf insg. mit Kalb*",null,"10 MJ ME/ E.",4992.7,0,{"$f":"45884/10","v":4588.3999999999996},0]
["Kraftfutter",null,"dt/E.",{"$f":"D64/D62","v":1.6058333333333319},0,{"$f":"F64/F62","v":5.9866666666666637},0]
[null,null,"10 MJ ME/dt",{"$f":"75*1.6","v":120},0,{"$f":"75*1.6","v":120},0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$149","v":23.30538},0,{"$f":"Stammdatenblatt!$P$149","v":23.30538},0]
["MJ ME aus Kaftfutter",null,"10 MJ ME",{"$f":"D60-D65","v":192.69999999999982},{"$f":"+E61*E62","v":0},{"$f":"F60-F65","v":718.39999999999964},{"$f":"+G61*G62","v":0}]
["Grundfutter",null,{"$f":"C64","v":"10 MJ ME"},4800,{"$f":"+E60-E64","v":0},{"$f":"38700/10","v":3870},{"$f":"+G60-G64","v":0}]
["Grassilage",null,"dt/E.",{"$f":"D68*1/(60*1.6)","v":24.166666666666668},{"$f":"E68*1/(60*1.6)","v":0},{"$f":"F68*1/(60*1.6)","v":22.641267123287673}]
["davon Sommerfutter",null,{"$f":"C65","v":"10 MJ ME"},2480,{"$f":"E65/365*E51","v":0},{"$f":"F65/365*F51","v":1696.4383561643835},{"$f":"G65/365*G51","v":0}]
["Winterfutter",null,{"$f":"C67","v":"10 MJ ME"},{"$f":"+D65-D67","v":2320},{"$f":"+E65-E67","v":0},{"$f":"+F65-F67","v":2173.5616438356165},{"$f":"+G65-G67","v":0}]
["Mineralfutterbedarf",null,"kg/a",40,0,18.25,0]
["Strom",null,"kWh/E.",12.5,0,10,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"−/800/600"]
["vereinfachter Umrechnungsschlüssel:  ME * 0,6 = NEL"]

{"sheet":"Bullen- und Ochsenmast","index":37,"n_rows":57,"n_cols":12,"rows_kept":57,"cut":false,"hidden":false,"merged":[[4,3,4,4],[55,3,55,7],[56,3,56,7]]}
[]
[]
[null,null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
[null,null,null,"Mastbullen",null,null,"Ochsenmast",null,null,null,null,"mastbullen sind schw-bunt 20 "]
["Mastbeginn mit 125 kg ca. 4 Mo alt",null,null,"Grassilage","   Silomais","eigene ",null,"eigene "]
["Mastendgewicht (kg):",null,660,"35 % TM","30 % TM","Werte","85-630 kg","Werte"]
["tägliche Zunahmen",null,"g/Tag",1000,1100,0,800,0]
["Verkaufsalter incl. Kälberaufzucht",null,"Monate",{"$f":"+((D10-125)*1000/D8)/30+4","v":19.833333333333336},{"$f":"+((E10-125)*1000/E8)/30+4","v":18.393939393939394},{"$f":"+((F10-125)*1000/F8)/30+4","v":{"$error":"#DIV/0!"}},{"$f":"+((G10-125)*1000/G8)/30+4","v":25.041666666666668},{"$f":"+((H10-125)*1000/H8)/30+4","v":{"$error":"#DIV/0!"}}]
["Lebendgewicht",null,"kg/E.",600,600,0,630,0]
["Ausschlachtung",null,"%",58,58,0,56,0]
["Schlachttier",null,"kg SG/E.",{"$f":"+D10*D11/100","v":348},{"$f":"+E10*E11/100","v":348},{"$f":"+F10*F11/100","v":0},{"$f":"+G10*G11/100","v":352.8},{"$f":"+H10*H11/100","v":0}]
["   Preis",null,"€/ kg SG",{"$f":"+Stammdatenblatt!P42","v":5.6163800000000004},{"$f":"+D13","v":5.6163800000000004},0,{"$f":"Stammdatenblatt!$P$43","v":5.4546799999999998},{"$f":"0*(1+Stammdatenblatt!$G$6)","v":0}]
["Tierverluste",null,"%",2,2,null,2,0]
["Extensivierungsprämie",null,"€/E.",0,0,0,0,0]
["Wert d.org.Düngers  ",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q16","v":118.0355560094203},{"$f":"+Wirtschaftsdünger!Q15","v":109.49470205915679},0,{"$f":"+Wirtschaftsdünger!Q17","v":207.57342416752718},0]
["Leistungen",null,"€/E.",{"$f":"SUM(D15:D16)+(D12*D13)*(1-D14/100)","v":2033.4457912094203},{"$f":"SUM(E15:E16)+(E12*E13)*(1-E14/100)","v":2024.9049372591567},{"$f":"SUM(F15:F16)+(F12*F13)*(1-F14/100)","v":0},{"$f":"SUM(G15:G16)+(G12*G13)*(1-G14/100)","v":2093.496306087527},{"$f":"SUM(H15:H16)+H12*H13","v":0}]
["Bestandsergänzung",null,"€/E.",300,300,0,300,0]
["Aufzuchtf., Vollmilch",null,"€/E.",0,0,0,0,0]
["Kraftfutter",null,"€/E.",{"$f":"+D45*D47","v":238.00619325},{"$f":"+E45*E47","v":216.36926659090906},{"$f":"+F45*F47","v":0},{"$f":"G45*G47","v":122.37266614999999},0]
["Mineralfutter",null,"€/E.",{"$f":"((D54*Stammdatenblatt!$P156/100)/12)*(D9-4)","v":52.039152777777801},{"$f":"((E54*Stammdatenblatt!$P156/100)/12)*(E9-4)","v":43.007564279155197},0,{"$f":"G54*Stammdatenblatt!$P156/100","v":32.75871875},0]
["Grundfutter",null,"€/E.",{"$f":"D51*(Stammdatenblatt!$P$172/0.35)","v":241.86458333333337},{"$f":"E50*(Stammdatenblatt!$P$171/0.35)","v":262.04711538461544},{"$f":"F50*Stammdatenblatt!$P$171*3","v":0},{"$f":"G51*(Stammdatenblatt!$P$172/0.35)+(G52*$L$53)","v":208.41593750000004},0]
["Tierarzt/Medik.",null,"€/E.",{"$f":"35*(1+Stammdatenblatt!D112)","v":41.65},{"$f":"D23","v":41.65},{"$f":"((5/12)*(F9-4))*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}},{"$f":"38*(1+Stammdatenblatt!D112)","v":45.22},{"$f":"((5/12)*(H9-4))*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Beiträge, Versich., Gebühren",null,"€/E.",{"$f":"(((5+2.8)/12)*(D9-4))*(1+Stammdatenblatt!D112)","v":12.247083333333334},{"$f":"(((5+2.8)/12)*(E9-4))*(1+Stammdatenblatt!D112)","v":11.133712121212122},{"$f":"((5+2.8)/12)*(F9-4)","v":{"$error":"#DIV/0!"}},{"$f":"(((5+2.8)/12)*(G9-4))*(1+Stammdatenblatt!D112)","v":16.275729166666668},{"$f":"((5+2.8)/12)*(H9-4)","v":{"$error":"#DIV/0!"}}]
["Sonstiges",null,"€/E.",{"$f":"((7/12)*(D9-4))*(1+Stammdatenblatt!$B$129)","v":10.990972222222224},{"$f":"((7/12)*(E9-4))*(1+Stammdatenblatt!$B$129)","v":9.9917929292929291},{"$f":"((7/12)*(F9-4))*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}},{"$f":"((7/12)*(G9-4))*(1+Stammdatenblatt!$B$129)","v":14.606423611111113},{"$f":"((7/12)*(H9-4))*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Strom",null,"€/E.",{"$f":"((D55*Stammdatenblatt!$P$226)/12)*(D9-4)","v":12.430266203703706},{"$f":"((E55*Stammdatenblatt!$P$226)/12)*(E9-4)","v":11.300242003367005},{"$f":"((F55*Stammdatenblatt!$P$226)/12)*(F9-4)","v":{"$error":"#DIV/0!"}},{"$f":"((G55*Stammdatenblatt!$P$226)/12)*(G9-4)","v":16.519169560185187},{"$f":"((H55*Stammdatenblatt!$P$226)/12)*(H9-4)","v":{"$error":"#DIV/0!"}}]
["Wasser",null,"€/E.",{"$f":"0.06*((D9-4)*30)","v":28.500000000000004},{"$f":"0.06*((E9-4)*30)","v":25.909090909090907},{"$f":"0.06*((F9-4)*30)","v":{"$error":"#DIV/0!"}},{"$f":"0.06*((G9-4)*30)","v":37.875},{"$f":"0.06*((H9-4)*30)","v":{"$error":"#DIV/0!"}}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D19:D27)/2)+D18","v":618.86412556018513},{"$f":"(SUM(E19:E27)/2)+E18","v":610.70439210882137},{"$f":"(SUM(F19:F27)/2)+F18","v":{"$error":"#DIV/0!"}},{"$f":"(SUM(G19:G27)/2)+G18","v":547.02182236898147},{"$f":"(SUM(H19:H27)/2)+H18","v":{"$error":"#DIV/0!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D28*(Stammdatenblatt!$D$235/12*21)","v":32.490366591909719},{"$f":"E28*(Stammdatenblatt!$D$235/12*18)","v":27.481697644896961},{"$f":"F28*(Stammdatenblatt!$D$235/12*18)","v":{"$error":"#DIV/0!"}},{"$f":"G28*(Stammdatenblatt!$D$235/12*20)","v":27.351091118449077},{"$f":"H28*(Stammdatenblatt!$D$235/12*18)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D18:D27,D29)","v":970.21861771228009},{"$f":"SUM(E18:E27,E29)","v":948.89048186253967},{"$f":"SUM(F18:F27,F29)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G18:G27,G29)","v":821.39473585641213},{"$f":"SUM(H18:H27,H29)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D17-D30","v":1063.2271734971403},{"$f":"E17-E30","v":1076.014455396617},{"$f":"F17-F30","v":{"$error":"#DIV/0!"}},{"$f":"G17-G30","v":1272.1015702311149},{"$f":"H17-H30","v":{"$error":"#DIV/0!"}}]
["Maschinen, Geräte",null,"€/E.",25,25,0,25,0]
["Lohnkosten",null,"€/E.",0,0,0,0,0]
["Wirt.düngerausbringung",null,"€/E.",31,31,0,31,0]
["xxx",null,"€/E.",0,0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D32:D35,D30)","v":1026.2186177122801},{"$f":"SUM(E32:E35,E30)","v":1004.8904818625397},{"$f":"SUM(F32:F35,F30)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(G32:G35,G30)","v":877.39473585641213},{"$f":"SUM(H32:H35,H30)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D17-D36","v":1007.2271734971403},{"$f":"E17-E36","v":1020.014455396617},{"$f":"F17-F36","v":{"$error":"#DIV/0!"}},{"$f":"G17-G36","v":1216.1015702311149},{"$f":"H17-H36","v":{"$error":"#DIV/0!"}}]
["                  Sommerfuttertage",null,null,0,0,0,200,0]
["Zeitspanne: Sommer      ",null,"AKmin/E.",0,0,0,2.2000000000000002,0]
["             Tage Winter:",null,"AKmin/E.",4.0999999999999996,4.0999999999999996,0,4.5,0]
["sonst.Arb./Wi-D.ausbr.",null,"AKh/E.",1.5,1.5,0,2.5,0]
["Arbeitskraftstunden",null,null,{"$f":"(+D39*D38/60+((365-D38)*D40)/60)+D41","v":26.441666666666663},{"$f":"(+E39*E38/60+((365-E38)*E40)/60)+E41","v":26.441666666666663},{"$f":"(+F39*F38/60+((365-F38)*F40)/60)+F41","v":0},{"$f":"(+G39*G38/60+((365-G38)*G40)/60)+G41","v":22.208333333333336},{"$f":"(+H39*H38/60+((365-H38)*H40)/60)+H41","v":0}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D37/D42","v":38.092423832227183},{"$f":"E37/E42","v":38.57602730778256},{"$f":"F37/F42","v":{"$error":"#DIV/0!"}},{"$f":"G37/G42","v":54.75879490721718},{"$f":"H37/H42","v":{"$error":"#DIV/0!"}}]
["Nährstoffbedarf insg.",null,"10 MJME/E.",3511,3108,0,{"$f":"43000/10","v":4300},0]
["Kraftfutter",null,"dt/E.",{"$f":"2.15*((D9-4)*30)/100","v":10.2125},{"$f":"2.15*((E9-4)*30)/100","v":9.2840909090909083},0,{"$f":"G48/G46","v":5.2508333333333326},0]
[null,null,"10 MJME/dt",120,120,0,120,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$150","v":23.30538},{"$f":"Stammdatenblatt!$P$150","v":23.30538},0,{"$f":"E47","v":23.30538},0]
["MJME aus Kraftfutter",null,"10 MJME/dt",1341,1127,{"$f":"+F45*F46","v":0},{"$f":"G44-G49","v":630.09999999999991},0]
["MJME aus Grundfutter",null,"10 MJME/E.",{"$f":"D44-D48","v":2170},{"$f":"E44-E48","v":1981},{"$f":"F44-F48","v":0},{"$f":"36699/10","v":3669.9},0]
["Grundfutter (10MJME pro dt)","Maissilage","dt/E.",0,{"$f":"E49/(65*1.6)","v":19.048076923076923},0,0,0]
[null,"Grassilage","dt/E.",{"$f":"D49/(60*1.6)","v":22.604166666666668},0,0,{"$f":"G53/(60*1.6)","v":19.478125000000002},0]
["Grundfutter aus Weidegang",null,"10 MJME/E.",0,0,0,1800,0]
["Grundfutter aus Winterfütterung",null,{"$f":"C52","v":"10 MJME/E."},{"$f":"D49","v":2170},{"$f":"E49","v":1981},0,{"$f":"G49-G52","v":1869.9},0]
["Mineralfutterbedarf",null,"kg/a",{"$f":"(80*((D9-4)*30)/1000)","v":38.000000000000007},{"$f":"(80*((E9-4)*30)/1000)","v":34.545454545454547},{"$f":"(80*((F9-4)*30)/1000)","v":{"$error":"#DIV/0!"}},{"$f":"(50*((G9-4)*30)/1000)","v":31.5625},{"$f":"(80*((H9-4)*30)/1000)","v":{"$error":"#DIV/0!"}}]
["Strom",null,"kwH/E.",{"$f":"(20/12)*(D9-4)","v":26.388888888888893},{"$f":"D55","v":26.388888888888893},0,{"$f":"D55","v":26.388888888888893},0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"−/600"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"−/800/600"]

{"sheet":"Schafhaltung","index":38,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":false,"merged":[[4,3,4,5],[5,0,5,1]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Schafhaltung\n"]
["(nach Planungsbeispielen des KTBL \"Fleischschafhaltung - Produktionsverfahren planen und kalkulieren\")",null,null,"Koppelschaf-\nhaltung"," Hütehaltung\n"," Hütehaltung\n","eigene Werte\n"]
[null,null,null,"mit Winterstall-periode","mit Winterstall-periode","ohne Winterstall-periode"]
["Lämmer",null,"Stück",1.3,1.3,1.2,0]
["Lämmer",null,"kg LG",39,45,35,0]
["  Preis",null,"€/kg LG",{"$f":"Stammdatenblatt!$P72","v":3.9347000000000003},{"$f":"Stammdatenblatt!$P72","v":3.9347000000000003},{"$f":"Stammdatenblatt!$P72","v":3.9347000000000003},0]
["Verluste",null,"%",5,10,12,0]
["Erlös Lämmer",null,"€",{"$f":"+(D8*D9*D10)*(100-D11)/100","v":189.51482550000003},{"$f":"+(E8*E9*E10)*(100-E11)/100","v":207.16195500000001},{"$f":"+(F8*F9*F10)*(100-F11)/100","v":145.42651200000003},{"$f":"+(G8*G9*G10)*(100-G11)/100","v":0}]
["Wolle",null,"kg/St.",4,4,1.8,0]
["  Preis/kg",null,null,{"$f":"Stammdatenblatt!$P74","v":0.76538000000000006},{"$f":"Stammdatenblatt!$P74","v":0.76538000000000006},{"$f":"Stammdatenblatt!$P74","v":0.76538000000000006},0]
["Altschaf",null,"kg LG",75,75,75,0]
[null,null,"€/Stück (pauschal)",{"$f":"Stammdatenblatt!$P73","v":90.250160000000008},{"$f":"Stammdatenblatt!$P73","v":90.250160000000008},{"$f":"Stammdatenblatt!$P73","v":90.250160000000008},0]
["Remontierungsrate",null,"%",15,21,19,0]
["Wert des org. Düngers",null,"€/E.",{"$f":"Wirtschaftsdünger!$Q23","v":18.701342436594199},{"$f":"Wirtschaftsdünger!$Q23","v":18.701342436594199},{"$f":"Wirtschaftsdünger!$Q23","v":18.701342436594199},0]
["Leistungen",null,"€/E.",{"$f":"+D12+D13*D14+D16*D17/100+D18","v":224.81521193659421},{"$f":"+E12+E13*E14+E16*E17/100+E18","v":247.87735103659421},{"$f":"+F12+F13*F14+F16*F17/100+F18","v":182.6530688365942},{"$f":"+G12+G13*G14+G16*G17/100+G18","v":0}]
["Bestandsergänzung (90 €/St.)",null,"€/E.",{"$f":"90*D17/100","v":13.5},{"$f":"90*E17/100","v":18.899999999999999},{"$f":"90*F17/100","v":17.100000000000001},{"$f":"90*G17/100","v":0}]
["Aufzuchtfutter",null,"€/E.",{"$f":"D51*(0.27*(1+Stammdatenblatt!$D$140))","v":2.6289900000000004},{"$f":"(0.2*(1+Stammdatenblatt!$D$140)*E51)","v":12.283600000000002},{"$f":"F51*(0.27*(1+Stammdatenblatt!$D$140))","v":0},{"$f":"G51*(0*(1+Stammdatenblatt!$D$140))","v":0}]
["Kraftfutter",null,"€/E.",{"$f":"D44*D46","v":11.520333333333333},{"$f":"E44/100*E46","v":0.11520333333333334},{"$f":"F44/100*F46","v":0},{"$f":"G44/100*G46","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"D52*0.76*(1+Stammdatenblatt!$D$140)","v":2.4396000000000004},{"$f":"E52*0.76*(1+Stammdatenblatt!$D$140)","v":2.4396000000000004},{"$f":"F52*0.76*(1+Stammdatenblatt!$D$140)","v":0.105716},{"$f":"G52*0*(1+Stammdatenblatt!$D$140)","v":0}]
["Grundfutter",null,"€/E.",{"$f":"D49*$I$48+(((D50*10)/(6.5*1.6))/100)*Stammdatenblatt!$P$170","v":26.089497230769233},{"$f":"E49*$I$48+(((E50*10)/(6.5*1.6))/100)*Stammdatenblatt!$P$170","v":26.856835384615383},{"$f":"F49*$I$48+(((F50*10)/(6.5*1.6))/100)*Stammdatenblatt!$P$170","v":0},0]
["Einstreu",null,"€/E.",{"$f":"D53*Stammdatenblatt!$P$183/100","v":11.234916},{"$f":"E53*Stammdatenblatt!$P$183/100","v":10.714781},{"$f":"F53*Stammdatenblatt!$P$183/100","v":0},{"$f":"G53*Stammdatenblatt!$P$183/100","v":0}]
["Tierarzt/Medik./Desinfektion",null,"€/E.",{"$f":"10*(1+Stammdatenblatt!D112)","v":11.899999999999999},{"$f":"11*(1+Stammdatenblatt!D112)","v":13.09},{"$f":"9*(1+Stammdatenblatt!D112)","v":10.709999999999999},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Schur",null,"€/E.",{"$f":"1.76*(1+Stammdatenblatt!$B$129)","v":2.0943999999999998},{"$f":"1.76*(1+Stammdatenblatt!$B$129)","v":2.0943999999999998},{"$f":"1.76*(1+Stammdatenblatt!$B$129)","v":2.0943999999999998},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Beiträge, Versicherungen",null,"€/E.",4.1500000000000004,3.56,2.93,0]
["Hundehaltung",null,"€/E.",0,{"$f":"2.8*(1+Stammdatenblatt!$B$129)","v":3.3319999999999999},{"$f":"1.81*(1+Stammdatenblatt!$D$140)","v":1.9367000000000001},{"$f":"0*(1+Stammdatenblatt!$D$140)","v":0}]
["Bockanteil",null,"€/E.",2.7,4,1.75,0]
["Energie",null,"€/E.",{"$f":"D55*Stammdatenblatt!$P226","v":19.991999999999997},{"$f":"E55*Stammdatenblatt!$P226","v":4.2839999999999998},{"$f":"F55*Stammdatenblatt!$P226","v":0},{"$f":"G55*Stammdatenblatt!$P226","v":0}]
["Wasser",null,"€/E.",{"$f":"D54*Stammdatenblatt!$P227","v":7.1590399999999992},{"$f":"E54*Stammdatenblatt!$P227","v":2.2086399999999999},{"$f":"F54*Stammdatenblatt!$P227","v":3.1968159999999997},{"$f":"G54*Stammdatenblatt!$P227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D12,D16*D17/100,D21:D32))/2","v":152.48056303205129},{"$f":"(SUM(E12,E16*E17/100,E21:E32))/2","v":155.54677415897439},{"$f":"(SUM(F12,F16*F17/100,F21:F32))/2","v":92.648837200000031},{"$f":"(SUM(G12,G16*G17/100,G21:G32))/2","v":0}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D33*Stammdatenblatt!$D$235","v":4.5744168909615386},{"$f":"E33*Stammdatenblatt!$D$235","v":4.6664032247692315},{"$f":"F33*Stammdatenblatt!$D$235","v":2.7794651160000008},{"$f":"G33*Stammdatenblatt!$D$235","v":0}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D20:D32,D34)","v":119.98319345506411},{"$f":"SUM(E20:E32,E34)","v":108.54546294271795},{"$f":"SUM(F20:F32,F34)","v":42.603097116000001},{"$f":"SUM(G20:G32,G34)","v":0}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D19-D35","v":104.8320184815301},{"$f":"E19-E35","v":139.33188809387627},{"$f":"F19-F35","v":140.04997172059421},{"$f":"G19-G35","v":0}]
["Maschinen, Geräte",null,"€/E.",{"$f":"1.19*0.64","v":0.76159999999999994},{"$f":"1.19*0.18","v":0.21419999999999997},0,0]
["Wirt.düngerausbringung",null,"€/E.",0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D37:D38,D35)","v":120.74479345506411},{"$f":"SUM(E37:E38,E35)","v":108.75966294271795},{"$f":"SUM(F37:F38,F35)","v":42.603097116000001},{"$f":"SUM(G37:G38,G35)","v":0}]
["Deckungsbeitrag ( DB)",null,"€/E.",{"$f":"+D19-D39","v":104.0704184815301},{"$f":"+E19-E39","v":139.11768809387627},{"$f":"+F19-F39","v":140.04997172059421},{"$f":"+G19-G39","v":0}]
["Arbeitskraftstunden",null,null,7.32,8.0500000000000007,6.56,0]
["Deckungsbeitrag (je Akh)",null,"€/Akh",{"$f":"D40/D41","v":14.217270284362035},{"$f":"E40/E41","v":17.281700384332453},{"$f":"F40/F41","v":21.349081054968632},0]
["Nährstoffbedarf insgesamt",null,"10 MJ ME/E.",601,617,427,0]
["Kraftfutter",null,"dt/E.",{"$f":"D47/D45","v":0.6333333333333333},{"$f":"E47/E45","v":0.6333333333333333},0,0]
[null,null,"10 MJ ME/dt",90,90,0,0]
[null,null,"€/dt",{"$f":"17*(1+Stammdatenblatt!$D$140)","v":18.190000000000001},{"$f":"17*(1+Stammdatenblatt!$D$140)","v":18.190000000000001},{"$f":"17*(1+Stammdatenblatt!$D$140)","v":18.190000000000001},{"$f":"0*(1+Stammdatenblatt!$D$140)","v":0}]
["MJME aus Kraftfutter",null,"10 MJ ME/E.",57,57,0,{"$f":"G44*G45/100","v":0}]
["Grundfutter",null,"10 MJ ME/E.",{"$f":"+D43-D47","v":544},{"$f":"+E43-E47","v":560},{"$f":"+F43-F47","v":427},{"$f":"+G43-G47","v":0}]
["davon  Sommerfutter",null,"10 MJ ME/E.",{"$f":"D48*0.66","v":359.04},{"$f":"E48*0.66","v":369.6},{"$f":"F48","v":427},0]
["             Winterfutter",null,"10 MJ ME/E.",{"$f":"+D48-D49","v":184.95999999999998},{"$f":"+E48-E49","v":190.39999999999998},{"$f":"+F48-F49","v":0},{"$f":"+G48-G49","v":0}]
["Lämmerfutter",null,"kg/E.",9.1,57.4,0,0]
["Mineralfutterbedarf",null,"kg/E.",3,3,0.13,0]
["Einstreubedarf",null,"kg/E.",108,103,0,0]
["Wasserbedarf",null,"m³/E.",1.88,0.57999999999999996,{"$f":"(2.3*365)/1000","v":0.83949999999999991},0]
["Energiebedarf",null,"kWh/E.",56,12,0,0]

{"sheet":"Pensionspferde","index":39,"n_rows":45,"n_cols":7,"rows_kept":45,"cut":false,"hidden":false,"merged":[[4,3,4,5],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Pensionspferdehaltung",null,null,"30 Stallplätze - Auslastung 83 % (25 Stallpätze) \nGrobfutter wurde den Direktkosten zugeordnet"]
[null,null,null,"Boxenhaltung","Gruppenhaltung","Bewegungsstall","eigene Werte"]
[]
["Erlös im Jahr",null,"€/E.",{"$f":"350*12","v":4200},3600,3600,0]
["Erlöse aus Reithallennutzung",null,"€/E.",0,0,0,0]
["Reitstunden",null,"€/E."]
["Wert des org. Düngers ",null,"€/E.",{"$f":"Wirtschaftsdünger!$Q24","v":181.83199396135262},{"$f":"Wirtschaftsdünger!$Q24","v":181.83199396135262},{"$f":"Wirtschaftsdünger!$Q24","v":181.83199396135262},0]
["Leistungen",null,"€/E.",{"$f":"SUM(D8:D11)","v":4381.831993961353},{"$f":"SUM(E8:E11)","v":3781.8319939613525},{"$f":"SUM(F8:F11)","v":3781.8319939613525},{"$f":"SUM(G8:G11)","v":0}]
["Grobfutter",null,"€/E.",{"$f":"D34*D35+D36*D37+D38*D39","v":457.62940800000007},{"$f":"E34*E35+E36*E37+E38*E39","v":364.357527},{"$f":"F34*F35+F36*F37+F38*F39","v":364.357527},{"$f":"G34*G35+G36*G37+G38*G39","v":0}]
["Kraftfutter",null,"€/E.",{"$f":"D40*D41+D44*D45","v":163.05462500000002},{"$f":"E40*E41+E44*E45","v":163.05462500000002},{"$f":"F40*F41+F44*F45","v":163.05462500000002},{"$f":"G40*G41+G44*G45","v":0}]
["Mineralfutter",null,"€/E.",{"$f":"D42*D43","v":19.5275},{"$f":"E42*E43","v":19.5275},{"$f":"F42*F43","v":19.5275},{"$f":"G42*G43","v":0}]
["Tierarzt/Medikamente",null,"€/E.",{"$f":"200*(1+Stammdatenblatt!D112)","v":238},{"$f":"D16","v":238},{"$f":"D16","v":238},0]
["Stroh/Einstreumaterial",null,"€/E.",{"$f":"D32*D33","v":455.63826},{"$f":"E32*E33","v":189.84927500000003},{"$f":"F32*F33","v":189.84927500000003},{"$f":"G32*G33","v":0}]
["Versicherung",null,"€/E.",{"$f":"44*(1+Stammdatenblatt!D112)","v":52.36},{"$f":"49*(1+Stammdatenblatt!D112)","v":58.309999999999995},{"$f":"45*(1+Stammdatenblatt!D112)","v":53.55},0]
["Strom,Wasser",null,"€/E.",{"$f":"62*(1+Stammdatenblatt!$C$221)","v":73.78},{"$f":"38*(1+Stammdatenblatt!$C$221)","v":45.22},{"$f":"57*(1+Stammdatenblatt!$C$221)","v":67.83},0]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D13:D19))/2","v":729.99489649999998},{"$f":"(SUM(E13:E19))/2","v":539.15946350000002},{"$f":"(SUM(F13:F19))/2","v":548.08446349999997},{"$f":"(SUM(G13:G19))/2","v":0}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D20*Stammdatenblatt!$D$235","v":21.899846895},{"$f":"E20*Stammdatenblatt!$D$235","v":16.174783904999998},{"$f":"F20*Stammdatenblatt!$D$235","v":16.442533904999998},{"$f":"G20*Stammdatenblatt!$D$235","v":0}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D13:D19)","v":1459.989793},{"$f":"SUM(E13:E19)","v":1078.318927},{"$f":"SUM(F13:F19)","v":1096.1689269999999},{"$f":"SUM(G13:G19)","v":0}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D12-D22","v":2921.8422009613532},{"$f":"E12-E22","v":2703.5130669613527},{"$f":"F12-F22","v":2685.6630669613523},{"$f":"G12-G22","v":0}]
["Sonstiges",null,"€/E.",{"$f":"(15+150+20)*(1+Stammdatenblatt!$C$221)","v":220.14999999999998},{"$f":"(15+100+20)*(1+Stammdatenblatt!$C$221)","v":160.65},{"$f":"(15+75+20)*(1+Stammdatenblatt!$C$221)","v":130.9},0]
["Lohnkosten",null,"€/E.",0,0,0,0]
["xxx",null,"€/E.",0,0,0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D24:D26,D22)","v":1680.1397929999998},{"$f":"SUM(E24:E26,E22)","v":1238.9689270000001},{"$f":"SUM(F24:F26,F22)","v":1227.068927},{"$f":"SUM(G24:G26,G22)","v":0}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D12-D27","v":2701.6922009613531},{"$f":"E12-E27","v":2542.8630669613522},{"$f":"F12-F27","v":2554.7630669613527},{"$f":"G12-G27","v":0}]
["Arbeitskraftstunden",null,null,92,62,55,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"+D28/D29","v":29.366219575666882},{"$f":"+E28/E29","v":41.013920434860516},{"$f":"+F28/F29","v":46.450237581115502},{"$f":"+G28/G29","v":{"$error":"#DIV/0!"}}]
["Futterbedarf"]
["Stroh zur Einstreu",null,"dt/E.",43.8,18.25,18.25,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P183","v":10.402700000000001},{"$f":"D33","v":10.402700000000001},{"$f":"E33","v":10.402700000000001},0]
["Heu",null,"dt/E.",29.2,18.25,18.25,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P170","v":14.669700000000002},{"$f":"D35","v":14.669700000000002},{"$f":"E35","v":14.669700000000002},0]
["Silage",null,"dt/E.",{"$f":"0","v":0},10.95,10.95,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P171","v":4.8150000000000004},{"$f":"D37","v":4.8150000000000004},{"$f":"E37","v":4.8150000000000004},0]
["Weide",null,"dt/E.",{"$f":"7.3","v":7.3},10.95,10.95,0]
[null,null,"€/dt",{"$f":"3.72*(1+Stammdatenblatt!$G$6)","v":4.0101600000000008},{"$f":"3.72*(1+Stammdatenblatt!$G$6)","v":4.0101600000000008},{"$f":"3.72*(1+Stammdatenblatt!$G$6)","v":4.0101600000000008},0]
["Kraftfutter",null,"dt/E.",1.825,1.825,1.825,0]
[null,null,"€/dt",{"$f":"28*(1+Stammdatenblatt!$D$140)","v":29.96},{"$f":"D41","v":29.96},{"$f":"E41","v":29.96},0]
["Mineralfutter",null,"dt./E.",0.1825,0.1825,0.1825,0]
[null,null,"€/dt",{"$f":"100*(1+Stammdatenblatt!$D$140)","v":107},{"$f":"D43","v":107},107,0]
["Hafer",null,"dt./E.",5.4749999999999996,5.4749999999999996,5.4749999999999996,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P146","v":19.795000000000002},19.795000000000002,19.795000000000002,0]

{"sheet":"konvent. Sauenhaltung","index":40,"n_rows":65,"n_cols":11,"rows_kept":65,"cut":false,"hidden":false,"merged":[[50,0,50,1],[4,0,4,1],[5,0,5,1],[45,0,45,1],[6,0,6,2],[4,3,4,5],[4,7,4,9],[62,3,62,10],[63,3,63,10],[5,7,5,9],[5,3,5,5]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Konventionelle \nSauenhaltung",null,null,"Alleinfutter \n100 produktive Sauen",null,null,null,"Alleinfutter \n200 produktive Sauen"]
["   30 kg-Ferkel\n   4 Wochen Säugezeit",null,null,null,null,null,"eigene Werte",null,null,null,"eigene Werte"]
["    aufgezog. Ferkel/Sau u. Jahr",null,null,24,28,32,0,24,28,32,0]
["  Preis bis 28 kg",null,"€/St.",{"$f":"+Stammdatenblatt!P51","v":88.935000000000002},{"$f":"+D8","v":88.935000000000002},{"$f":"+E8","v":88.935000000000002},0,{"$f":"+Stammdatenblatt!P51","v":88.935000000000002},{"$f":"+H8","v":88.935000000000002},{"$f":"+I8","v":88.935000000000002},0]
["  Preiszuschlag je kg über 25 kg",null,null,{"$f":"+Stammdatenblatt!P52","v":1.617},{"$f":"+D9","v":1.617},{"$f":"+E9","v":1.617},0,{"$f":"+Stammdatenblatt!P52","v":1.617},{"$f":"+H9","v":1.617},{"$f":"+I9","v":1.617},0]
["Erlös Ferkel",null,"€/E.",{"$f":"+D7*(D8+D9*2)","v":2212.056},{"$f":"+E7*(E8+E9*2)","v":2580.732},{"$f":"+F7*(F8+F9*2)","v":2949.4079999999999},0,2212.056,2580.732,2949.4079999999999,0]
["Altsau:",null,null,{"$f":"+$A13*($A12*D14/100)","v":49.28616000000001},{"$f":"+$A13*$A12*E14/100","v":49.28616000000001},49.28616000000001,0,49.28616000000001,49.28616000000001,49.28616000000001,0]
[{"$f":"+Stammdatenblatt!P55","v":1.3690600000000002},"€/kg"]
[90,"kg SG"]
["Remontierungsrate",null,"%",40,{"$f":"+D14","v":40},{"$f":"+E14","v":40},0,{"$f":"D14","v":40},{"$f":"+H14","v":40},{"$f":"+I14","v":40},0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q19","v":70.441814619565207},{"$f":"+D15","v":70.441814619565207},{"$f":"+E15","v":70.441814619565207},0,{"$f":"+Wirtschaftsdünger!Q19","v":70.441814619565207},{"$f":"+H15","v":70.441814619565207},{"$f":"+I15","v":70.441814619565207},0]
["Leistungen",null,"€/E.",{"$f":"+D11+D10+D15","v":2331.7839746195655},2700.4599746195654,3069.1359746195653,0,2331.7839746195655,2700.4599746195654,3069.1359746195653,0]
["Bestandsergänzung",null,"€/E.",{"$f":"+$A18*D14/100","v":191.92712},191.92712,191.92712,0,191.92712,191.92712,191.92712,0]
[{"$f":"+Stammdatenblatt!P54","v":479.81780000000003},null,"€/Sau"]
["Ferkelfutter",null,"€/E.",{"$f":"+D7*(D47+D48)*D50/100","v":413.3830296000001},{"$f":"+E7*(E47+E48)*E50/100","v":482.28020120000002},{"$f":"+F7*(F47+F48)*F50/100","v":551.17737280000006},{"$f":"+G7*G47*G50/100","v":0},{"$f":"+H7*(H47+H48)*H50/100","v":413.3830296000001},{"$f":"+I7*(I47+I48)*I50/100","v":482.28020120000002},{"$f":"+J7*(J47+J48)*J50/100","v":551.17737280000006},{"$f":"+K7*K47*K50/100","v":0}]
["Sauenfutter",null,"€/E.",{"$f":"+D51*D53+D54*D57","v":458.58722800800012},486.27146640800015,513.95570480800006,0,458.58722800800012,486.27146640800015,513.95570480800006,0]
["Tierarzt/Medik./Impfungen",null,"€/E.",{"$f":"170*(1+Stammdatenblatt!D112)","v":202.29999999999998},{"$f":"175*(1+Stammdatenblatt!D112)","v":208.25},{"$f":"180*(1+Stammdatenblatt!D112)","v":214.2},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"170*(1+Stammdatenblatt!D112)","v":202.29999999999998},{"$f":"175*(1+Stammdatenblatt!D112)","v":208.25},{"$f":"180*(1+Stammdatenblatt!D112)","v":214.2},0]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"(7+0.89)*(1+Stammdatenblatt!D112)","v":9.3890999999999991},{"$f":"D22","v":9.3890999999999991},9.3890999999999991,0,{"$f":"D22","v":9.3890999999999991},{"$f":"H22","v":9.3890999999999991},9.3890999999999991,0]
["Besamung/Deckgeld",null,"€/E.",{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Zuchtverbandsbeitrag",null,"€/E.",5.65,5.65,5.65,0,{"$f":"D24","v":5.65},5.65,5.65,0]
["Tierkennzeichung, Ferkel",null,"€/E.",{"$f":"D7*0.2*(1+Stammdatenblatt!$B$129)","v":5.7120000000000006},{"$f":"E7*0.2*(1+Stammdatenblatt!$B$129)","v":6.6640000000000006},{"$f":"F7*0.2*(1+Stammdatenblatt!$B$129)","v":7.6159999999999997},{"$f":"G7*0.2*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"H7*0.2*(1+Stammdatenblatt!$B$129)","v":5.7120000000000006},{"$f":"I7*0.2*(1+Stammdatenblatt!$B$129)","v":6.6640000000000006},{"$f":"J7*0.2*(1+Stammdatenblatt!$B$129)","v":7.6159999999999997},{"$f":"K7*0.2*(1+Stammdatenblatt!$B$129)","v":0}]
["Reinigungs- u. Desinfektionsmittel",null,"€/E.",{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Heizenergie",null,"€/E.",{"$f":"(D62/6.77)*Stammdatenblatt!$P$229","v":26.085081240768094},{"$f":"(E62/6.77)*Stammdatenblatt!$P$229","v":26.085081240768094},{"$f":"(F62/6.77)*Stammdatenblatt!$P$229","v":26.085081240768094},0,{"$f":"D27","v":26.085081240768094},{"$f":"E27","v":26.085081240768094},{"$f":"F27","v":26.085081240768094},0]
["Strom",null,"€/E.",{"$f":"D61*Stammdatenblatt!$P$226","v":36.414000000000001},{"$f":"E61*Stammdatenblatt!$P$226","v":36.414000000000001},{"$f":"F61*Stammdatenblatt!$P$226","v":36.414000000000001},{"$f":"G62*Stammdatenblatt!$P$226","v":0},{"$f":"H61*Stammdatenblatt!$P$226","v":36.414000000000001},{"$f":"I61*Stammdatenblatt!$P$226","v":36.414000000000001},{"$f":"J61*Stammdatenblatt!$P$226","v":36.414000000000001},{"$f":"K62*Stammdatenblatt!$P$226","v":0}]
["Wasser",null,"€/E.",{"$f":"(D59+D60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(E59+E60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(F59+F60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(G59+G60)*Stammdatenblatt!$P227","v":0},{"$f":"(H59+H60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(I59+I60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(J59+J60)*Stammdatenblatt!$P227","v":42.268799999999999},{"$f":"(K59+K60)*Stammdatenblatt!$P227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"SUM($A$18,D11,D19:D29)/2","v":882.17759942438431},{"$f":"SUM($A$18,E11,E19:E29)/2","v":933.91930442438434},{"$f":"SUM($A$18,F11,F19:F29)/2","v":985.66100942438436},{"$f":"SUM($A$18,G11,G19:G29)/2","v":239.90890000000002},{"$f":"SUM($A$18,H11,H19:H29)/2","v":882.17759942438431},933.91930442438434,985.66100942438436,239.90890000000002]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D30*Stammdatenblatt!$D$235","v":26.465327982731527},{"$f":"E30*Stammdatenblatt!$D$235","v":28.01757913273153},{"$f":"F30*Stammdatenblatt!$D$235","v":29.56983028273153},{"$f":"G30*Stammdatenblatt!$D$235","v":7.1972670000000001},{"$f":"H30*Stammdatenblatt!$D$235","v":26.465327982731527},{"$f":"I30*Stammdatenblatt!$D$235","v":28.01757913273153},{"$f":"J30*Stammdatenblatt!$D$235","v":29.56983028273153},{"$f":"K30*Stammdatenblatt!$D$235","v":7.1972670000000001}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D19:D29,D17,D31)","v":1453.6436868315002},1558.6793479815001,1663.7150091315002,7.1972670000000001,1453.6436868315002,1558.6793479815001,1663.7150091315002,7.1972670000000001]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D16-D32","v":878.14028778806528},1141.7806266380653,1405.4209654880651,-7.1972670000000001,878.14028778806528,1141.7806266380653,1405.4209654880651,-7.1972670000000001]
["Maschinen, Geräte",null,"€/E.",10,10,10,0,10,10,10,0]
["Lohnkosten",null,"€/E.",0,0,0,0,0,0,0,0]
["xxx",null,"€/E.",0,0,0,0,0,0,0,0]
["Wirt.düngerausbringung",null,"€/E.",7,7,7,0,7,7,7,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D34:D37,D32)","v":1470.6436868315002},1575.6793479815001,1680.7150091315002,7.1972670000000001,1470.6436868315002,1575.6793479815001,1680.7150091315002,7.1972670000000001]
["Deckungsbeitrag",null,"€/E.",{"$f":"D16-D38","v":861.14028778806528},1124.7806266380653,1388.4209654880651,-7.1972670000000001,861.14028778806528,1124.7806266380653,1388.4209654880651,-7.1972670000000001]
["Zeitspanne:"]
["             Tage ",null,"AKmin/E.",2.2000000000000002,2.2999999999999998,2.4,0,2.2000000000000002,2.2999999999999998,2.4,0]
["Flüssigmist, automatische Fütterung"]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",1.3,1.3,1.3,0,1.3,1.3,1.3,0]
["Arbeitskraftstunden",null,null,{"$f":"D41*365/60+D43","v":14.683333333333335},15.291666666666666,{"$f":"F41*365/60+F43","v":15.9},0,14.683333333333335,15.291666666666666,15.9,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D39/D44","v":58.647465683636675},73.555136346903453,87.322073301136172,{"$error":"#DIV/0!"},58.647465683636675,73.555136346903453,87.322073301136172,{"$error":"#DIV/0!"}]
["Nährstoffbedarf aus Kraftfutter",null,"MJME\n",{"$f":"+D51*100*D52+D54*100*D56","v":15396.636000000002},16343.036000000002,17289.436000000002,0,15396.636000000002,16343.036000000002,17289.436000000002,0]
["Ferkelfutter ab 6 kg ",null,"kg/Ferkel",34.1,{"$f":"D47","v":34.1},{"$f":"E47","v":34.1},0,{"$f":"D47","v":34.1},{"$f":"E47","v":34.1},{"$f":"F47","v":34.1},0]
["Ferkelsarter",null,"kg/Ferkel",5,5,5,null,5,5,5]
["    Bedarf für Ferkel bis 30 kg",null,"MJME/kg",13,13,13,0,13,13,13,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P157","v":44.051900000000003},{"$f":"+D50","v":44.051900000000003},{"$f":"+E50","v":44.051900000000003},0,{"$f":"D50","v":44.051900000000003},{"$f":"+H50","v":44.051900000000003},{"$f":"+I50","v":44.051900000000003},0]
["Sauenfutter ",null,"dt/E.",{"$f":"+(D7/2.2)*0.65*28*2.2/100","v":4.3680000000000003},{"$f":"+(E7/2.2)*0.65*28*2.2/100","v":5.096000000000001},5.8240000000000007,0,4.3680000000000003,5.096000000000001,5.8240000000000007,0]
[" für säugende Sauen",null,"MJME/kg",13,13,13,0,13,13,13,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P158","v":38.027799999999999},{"$f":"Stammdatenblatt!$P158","v":38.027799999999999},{"$f":"Stammdatenblatt!$P158","v":38.027799999999999},0,{"$f":"Stammdatenblatt!$P158","v":38.027799999999999},{"$f":"Stammdatenblatt!$P158","v":38.027799999999999},{"$f":"Stammdatenblatt!$P158","v":38.027799999999999},0]
["Sauenfutter ohne Säugephase",null,"dt/E.",{"$f":"138*D55*2.2/100","v":8.8347600000000011},{"$f":"138*E55*2.2/100","v":8.8347600000000011},{"$f":"138*F55*2.2/100","v":8.8347600000000011},0,8.8347600000000011,8.8347600000000011,8.8347600000000011,0]
[null,null,"kg /Sau+Tag",2.91,2.91,{"$f":"+E55","v":2.91},0,2.91,2.91,2.91,0]
[null,null,"MJME/kg",11,11,11,0,11,11,11,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P159","v":33.105800000000002},{"$f":"+D57","v":33.105800000000002},{"$f":"+E57","v":33.105800000000002},0,{"$f":"+Stammdatenblatt!P159","v":33.105800000000002},{"$f":"+H57","v":33.105800000000002},{"$f":"+I57","v":33.105800000000002},0]
["Nährstoffbedarf insgesamt",null,"MJME",{"$f":"+D46","v":15396.636000000002},16343.036000000002,17289.436000000002,0,15396.636000000002,16343.036000000002,17289.436000000002,0]
["Tränkwasserbedarf",null,"m³/E.",10.6,10.6,10.6,0,10.6,10.6,10.6,0]
["Prozesswasserbedarf",null,"m³/E.",0.5,0.5,0.5,0,0.5,0.5,0.5,0]
["Strombedarf",null,"kWh/E.",{"$f":"102","v":102},{"$f":"D61","v":102},{"$f":"E61","v":102},0,{"$f":"D61","v":102},{"$f":"H61","v":102},{"$f":"I61","v":102},0]
["Energiebedarf Heizstoffe",null,"kWh/E.",{"$f":"212","v":212},{"$f":"212","v":212},{"$f":"212","v":212},0,{"$f":"212","v":212},{"$f":"212","v":212},{"$f":"212","v":212},0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"750/560 *"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"900/750/560 *"]
["* bei ca. 6,85 Ferkeln/Ferkelaufzuchtplatz"]

{"sheet":"Separate Sauenhaltung","index":41,"n_rows":68,"n_cols":7,"rows_kept":68,"cut":false,"hidden":false,"merged":[[65,3,65,6],[66,3,66,6],[53,0,53,1],[6,0,6,1],[4,3,4,5],[5,3,5,5],[4,0,4,1],[48,0,48,1],[52,0,52,1]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Separate \nSauenhaltung",null,null,"Alleinfutter "]
[" 8 kg-Ferkel, 4 Wochen Säugezeit",null,null,"ohne Einstreu",null,null,"eigene Werte"]
["aufgezog. Ferkel/Sau u. Jahr",null,null,24,28,32,0]
["   Preis",null,"€/St.",{"$f":"+Stammdatenblatt!P53","v":46.354000000000006},{"$f":"+D8","v":46.354000000000006},{"$f":"+E8","v":46.354000000000006},0]
["Erlös Ferkel",null,"€/E.",{"$f":"+D7*D8","v":1112.4960000000001},{"$f":"+E7*E8","v":1297.9120000000003},{"$f":"+F7*F8","v":1483.3280000000002},{"$f":"+G7*G8","v":0}]
["Altsau:",null,"€/E.",{"$f":"+$A$11*$A$12*D13/100","v":49.28616000000001},{"$f":"+D10","v":49.28616000000001},{"$f":"+E10","v":49.28616000000001},{"$f":"+$A$11*$A$12*G13/100","v":0}]
[{"$f":"+Stammdatenblatt!P55","v":1.3690600000000002},"€/kg SG"]
[90,"kg SG"]
["Remontierungsrate",null,"%",40,{"$f":"+D13","v":40},{"$f":"+E13","v":40},0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q20","v":58.684845516304343},{"$f":"+D14","v":58.684845516304343},{"$f":"+E14","v":58.684845516304343},0]
["Leistungen",null,"€/E.",{"$f":"+D9+D10+D14","v":1220.4670055163047},{"$f":"+E9+E10+E14","v":1405.8830055163048},{"$f":"+F9+F10+F14","v":1591.2990055163048},{"$f":"+G10+G9+G14","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+$A$17*D13/100","v":191.92712},{"$f":"+D16","v":191.92712},{"$f":"+E16","v":191.92712},{"$f":"+$A$17*G13/100","v":0}]
[{"$f":"+Stammdatenblatt!P54","v":479.81780000000003},null,"€/Sau"]
["Ferkelfutter",null,"€/E.",{"$f":"+D7*D50*D52/100","v":10.572456000000003},{"$f":"+E7*E50*E52/100","v":12.334532000000001},{"$f":"+F7*F50*F52/100","v":14.096608000000002},{"$f":"+G7*G50*G52/100","v":0}]
["Sauenfutter",null,"€/E.",{"$f":"+D53*D55+D56*D59","v":458.58722800800012},{"$f":"+E53*E55+E56*E59","v":486.27146640800015},{"$f":"+F53*F55+F56*F59","v":513.95570480800006},{"$f":"+G53*G55+G56*G59","v":0}]
["Tierarzt/Medik./Impfungen",null,"€/E.",{"$f":"140*(1+Stammdatenblatt!D112)","v":166.6},{"$f":"145*(1+Stammdatenblatt!D112)","v":172.54999999999998},{"$f":"150*(1+Stammdatenblatt!D112)","v":178.5},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"(7+0.89)*(1+Stammdatenblatt!D112)","v":9.3890999999999991},{"$f":"D21","v":9.3890999999999991},{"$f":"E21","v":9.3890999999999991},0]
["Zuchtverbandsbeitrag",null,"€/E.",5.65,{"$f":"D22","v":5.65},{"$f":"E22","v":5.65},0]
["Tierkennzeichung, Ferkel",null,"€/E.",{"$f":"D7*0.2*(1+Stammdatenblatt!$B$129)","v":5.7120000000000006},{"$f":"E7*0.2*(1+Stammdatenblatt!$B$129)","v":6.6640000000000006},{"$f":"F7*0.2*(1+Stammdatenblatt!$B$129)","v":7.6159999999999997},{"$f":"G7*0.2*(1+Stammdatenblatt!$B$129)","v":0}]
["Reinigungs- u. Desinfektionsmittel",null,"€/E.",{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"4.8*(1+Stammdatenblatt!$B$129)","v":5.7119999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Besamung/Deckgeld",null,"€/E.",{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"25*(1+Stammdatenblatt!$B$129)","v":29.75},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Erzeugerring, Betriebskontrollen",null,"€/E.",3,3,3,{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Heizung",null,"€/E.",{"$f":"(D64/6.77)*Stammdatenblatt!$P$229","v":26.085081240768094},{"$f":"D27","v":26.085081240768094},{"$f":"D27","v":26.085081240768094},{"$f":"G64*Stammdatenblatt!$P226","v":0}]
["Strom",null,"€/E.",{"$f":"D65*Stammdatenblatt!$P$226","v":36.414000000000001},{"$f":"E65*Stammdatenblatt!$P$226","v":36.414000000000001},{"$f":"F65*Stammdatenblatt!$P$226","v":36.414000000000001},0]
["Wasser",null,"€/E.",{"$f":"((D63+D62))*Stammdatenblatt!$P$227","v":42.268799999999999},{"$f":"((E63+E62))*Stammdatenblatt!$P$227","v":42.268799999999999},{"$f":"((F63+F62))*Stammdatenblatt!$P$227","v":42.268799999999999},{"$f":"((G63+G62)/1000)*Stammdatenblatt!R227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM($A$17,D10,D18:D29))/2","v":664.42231262438429},{"$f":"(SUM($A$17,E10,E18:E29))/2","v":682.59646982438426},{"$f":"(SUM($A$17,F10,F18:F29))/2","v":700.77062702438423},{"$f":"(SUM($A$17,G10,G18:G29))/2","v":239.90890000000002}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D30*Stammdatenblatt!$D$235","v":19.932669378731529},{"$f":"E30*Stammdatenblatt!$D$235","v":20.477894094731528},{"$f":"F30*Stammdatenblatt!$D$235","v":21.023118810731525},{"$f":"G30*Stammdatenblatt!$D$235","v":7.1972670000000001}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D18:D29,D16,D31)","v":1011.6004546274997},{"$f":"SUM(E18:E29,E16,E31)","v":1048.4939937434997},{"$f":"SUM(F18:F29,F16,F31)","v":1085.3875328594997},{"$f":"SUM(G18:G29,G16,G31)","v":7.1972670000000001}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D15-D32","v":208.86655088880491},{"$f":"E15-E32","v":357.38901177280513},{"$f":"F15-F32","v":505.91147265680502},{"$f":"G15-G32","v":-7.1972670000000001}]
["Maschinen, Geräte",null,"€/E.",5,5,5,0]
["Lohnkosten",null,"€/E.",0,0,0,0]
["Futteraufbereitung",null,"€/E.",0,0,0,0]
["xxxx",null,"€/E.",0,0,0,0]
["Wirt.düngerausbringung",null,null,5,5,5,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D34:D38,D32)","v":1021.6004546274997},{"$f":"SUM(E34:E38,E32)","v":1058.4939937434997},{"$f":"SUM(F34:F38,F32)","v":1095.3875328594997},{"$f":"SUM(G34:G38,G32)","v":7.1972670000000001}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D15-D39","v":198.86655088880491},{"$f":"E15-E39","v":347.38901177280513},{"$f":"F15-F39","v":495.91147265680502},{"$f":"G15-G39","v":-7.1972670000000001}]
["Zeitspanne:"]
["Ferkel",null,"AKh/E.",{"$f":"0.148*D7","v":3.5519999999999996},{"$f":"0.148*E7","v":4.1440000000000001},{"$f":"0.148*F7","v":4.7359999999999998},0]
["Sau",null,"AKh/E.",9.0500000000000007,9.0500000000000007,9.0500000000000007,0]
["bei 100 produktiven Sauen"]
["Alleinfutter, automatische Fütterung"]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",1,1,1,0]
["Arbeitskraftstunden",null,null,{"$f":"D42+D43+D46","v":13.602},{"$f":"E42+E43+E46","v":14.194000000000001},{"$f":"F42+F43+F46","v":14.786000000000001},{"$f":"G42*365/60+G46","v":0}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D40/D47","v":14.620390449110786},{"$f":"E40/E47","v":24.474356190841561},{"$f":"F40/F47","v":33.539258261653252},{"$f":"G40/G47","v":{"$error":"#DIV/0!"}}]
["Nährstoffbedarf \naus Kraftfutter",null,"MJME",{"$f":"+D53*100*D54+D56*100*D58","v":15396.636000000002},{"$f":"+E53*100*E54+E56*100*E58","v":16343.036000000002},{"$f":"+F53*100*F54+F56*100*F58","v":17289.436000000002},{"$f":"+G53*100*G54+G56*100*G58","v":0}]
["Ferkelfutter",null,"kg/Ferkel",1,1,1,0]
["    Bedarf für Ferkel bis 8 kg",null,"MJME/kg",13,13,13,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P157","v":44.051900000000003},{"$f":"D52","v":44.051900000000003},{"$f":"D52","v":44.051900000000003},0]
["Sauenfutter für",null,"dt/E.",{"$f":"+(D7/2.2)*0.65*28*2.2/100","v":4.3680000000000003},{"$f":"+(E7/2.2)*0.65*28*2.2/100","v":5.096000000000001},{"$f":"+(F7/2.2)*0.65*28*2.2/100","v":5.8240000000000007},{"$f":"+(G7/2.2)*0.65*28*2.2/100","v":0}]
["säugende Sauen",null,"MJME/kg",13,13,13,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P158","v":38.027799999999999},{"$f":"+D55","v":38.027799999999999},{"$f":"+E55","v":38.027799999999999},0]
["Sauenfutter",null,"dt/E.",{"$f":"138*D57*2.2/100","v":8.8347600000000011},{"$f":"138*E57*2.2/100","v":8.8347600000000011},{"$f":"138*F57*2.2/100","v":8.8347600000000011},{"$f":"138*G57*2.2/100","v":0}]
[null,null,"kg /Sau&Tag",2.91,2.91,{"$f":"+E57","v":2.91},0]
[null,null,"MJME/kg",11,11,11,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!P159","v":33.105800000000002},{"$f":"+D59","v":33.105800000000002},{"$f":"+E59","v":33.105800000000002},0]
["Nährstoffbedarf insgesamt",null,"MJME",{"$f":"+D49+D61","v":15396.636000000002},{"$f":"+E49+E61","v":16343.036000000002},{"$f":"+F49+F61","v":17289.436000000002},{"$f":"+G49+G61","v":0}]
["davon Grundfutter",null,"MJME",0,0,0,0]
["Tränkwasserbedarf",null,"m³/E.",10.6,{"$f":"D62","v":10.6},10.6,0]
["Prozesswasserbedarf",null,"m³/E.",0.5,0.5,0.5,0]
["Heizung",null,"kwH/E.",212,212,212,0]
["Strombedarf",null,"kwH/E.",102,102,102,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"ca. 1.180/880 *"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"ca. 1.180/880 *"]
["* bei ca. 6,85 Ferkeln/Ferkelaufzuchtplatz"]

{"sheet":"Ferkelaufzucht","index":42,"n_rows":49,"n_cols":5,"rows_kept":49,"cut":false,"hidden":false,"merged":[[4,0,4,1],[5,0,5,1],[4,3,5,3],[47,3,47,4],[48,3,48,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Ferkelaufzucht",null,null,"Geschlossener Stall, vollperforierter Boden, \nWechselstauentmistung"]
["von 8-28 kg LG bei 430 g tägl. Zunahmen\nca. 7 Wochen Aufzuchtdauer",null,null,null,"eigene Werte"]
["  Preis bis 28 kg",null,"€/kg",{"$f":"+Stammdatenblatt!P51","v":88.935000000000002},0]
["  Preiszuschlag je kg über 25 kg",null,"€/kg",{"$f":"+Stammdatenblatt!P52","v":1.617},0]
["Erlös für das Ferkel",null,"€",{"$f":"+D7+2*D8","v":92.168999999999997},{"$f":"+E7+2*E8","v":0}]
["Wert des org. Düngers",null,"€/E.",{"$f":"Wirtschaftsdünger!Q21","v":1.2581680353260869},0]
["Leistungen",null,"€/E.",{"$f":"D10+D9","v":93.42716803532609},{"$f":"E10+E9","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+Stammdatenblatt!P53","v":46.354000000000006},0]
["Kraftfutter",null,"€/E.",{"$f":"+D38*D40/100","v":14.977646000000002},{"$f":"+E38*E40/100","v":0}]
["Tierarzt/Medil./Klauenpfl.",null,"€/E.",{"$f":"2.13*(1+Stammdatenblatt!D112)","v":2.5347},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Tierseuchenkasse",null,"€/E.",{"$f":"(0.77/D44)*(1+Stammdatenblatt!D112)","v":0.15505479452054791},{"$f":"0.77/E44","v":{"$error":"#DIV/0!"}}]
["Ferkelvermittlung u. Transportver.",null,"€/E.",{"$f":"1.5/D44*(1+Stammdatenblatt!$B$129)","v":0.3020547945205479},{"$f":"1.5/E44*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Desinfektions- u- Reinigungsmittel",null,"€/E.",{"$f":"0.54/D44*(1+Stammdatenblatt!$B$129)","v":0.10873972602739725},{"$f":"0.54/E44*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Strom",null,"€/E.",{"$f":"(D46/D44)*Stammdatenblatt!$P226","v":0.79138356164383561},{"$f":"(E46/E44)*Stammdatenblatt!$P226","v":{"$error":"#DIV/0!"}}]
["Heizung",null,"€/E.",{"$f":"(((D47/6.77))/D44)*Stammdatenblatt!$P$229","v":2.4985330122822282},{"$f":"(((E47/6.77))/E44)*Stammdatenblatt!$P$229","v":{"$error":"#DIV/0!"}}]
["Wasser",null,"€/E.",{"$f":"(D45/D44)*Stammdatenblatt!$P227","v":0.51099616438356166},{"$f":"(E45/E44)*Stammdatenblatt!$P227","v":{"$error":"#DIV/0!"}}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D13:D20))/2+D12","v":57.293554026689065},{"$f":"(SUM(E13:E20))/2+E12","v":{"$error":"#DIV/0!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D21*(Stammdatenblatt!$D$235/12*2)","v":0.28646777013344532},{"$f":"E21*(Stammdatenblatt!$D$235/12*2)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D12:D20,D22)","v":68.519575823511559},{"$f":"SUM(E12:E20,E22)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D11-D23","v":24.907592211814531},{"$f":"E11-E23","v":{"$error":"#DIV/0!"}}]
["Maschinen, Geräte, Sonstiges",null,"€/E.",0.5,0]
["Lohnkosten",null,"€/E.",0,0]
["xxx",null,"€/E.",0,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D25:D27,D23)","v":69.019575823511559},{"$f":"SUM(E25:E27,E23)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D11-D28","v":24.407592211814531},{"$f":"E11-E28","v":{"$error":"#DIV/0!"}}]
["DB / Platz und Jahr",null,"€",{"$f":"+D29*D44","v":144.23724730886588},{"$f":"+E29*E44","v":{"$error":"#DIV/0!"}}]
["Zeitspanne:","Tage","AKmin/E.",0.14000000000000001,0]
["1000 Ferkelaufzuchtplätze"]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",0.05,0]
["Arbeitskraftstunden",null,"AKh/E.",{"$f":"D31*0.816666666666667+D33","v":0.16433333333333339},{"$f":"E31*0.816666666666667+E33","v":0}]
["Arbeitskraftstunden",null,"AKh/Platz",{"$f":"+(D32*0.816666666666667+D34)*D44","v":0.97113174603174635},{"$f":"+(E32*0.816666666666667+E34)*E44","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D29/D34","v":148.52490189745146},{"$f":"E29/E34","v":{"$error":"#DIV/0!"}}]
[]
["Ferkelaufzuchtfutter",null,"kg/Ferkel",{"$f":"(28-8)*1.7","v":34},0]
["    Bedarf Ferkel ab 8 kg",null,"MJME/kg",13,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P157","v":44.051900000000003},0]
["Tägliche Zunahme in g",null,"g",425,0]
["Aufzuchtdauer",null,"Tage",{"$f":"22000/D41","v":51.764705882352942},{"$f":"22000/E41","v":{"$error":"#DIV/0!"}}]
["Reinigungsarbeiten",null,"Tage",10,10]
["Umtriebe:",null,"n",{"$f":"365/(D42+D43)","v":5.9095238095238098},{"$f":"365/(E42+E43)","v":{"$error":"#DIV/0!"}}]
["Wasserbedarf",null,"m³/E*a",{"$f":"(793)/1000","v":0.79300000000000004},0]
["Strombedarf",null,"kwH/E.*a",13.1,0]
["Heizung",null,"kwH/E.*a",120,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"6.000/4.500"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"9.000/6.000/4.500"]

{"sheet":"Mastschweine","index":43,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[[50,3,50,5],[51,3,51,5]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Mastschwein"]
[null,null,null," 30 kg-Ferkel",null,"eigene "]
["von 30 kg - 120 kg LG ",null,null,"Futterverw. V. 1:","Futterverw. V. 1:","Werte"]
["  Zuwachs in kg:",null,90,3,2.8,0]
["Mastendgewicht",null,"kg LG",{"$f":"120","v":120},{"$f":"D9","v":120},0]
["Ausschlachtung ",null,"%",79,{"$f":"D10","v":79},0]
["  Schlachtgewicht",null,"kg",{"$f":"+D9*D10/100","v":94.8},{"$f":"+E9*E10/100","v":94.8},{"$f":"+F9*F10/100","v":0}]
["  Preis",null,"€/kg SG",{"$f":"Stammdatenblatt!P56","v":2.2098999999999998},{"$f":"+D12","v":2.2098999999999998},0]
["Erlös",null,"€",{"$f":"D12*D11","v":209.49851999999996},{"$f":"E12*E11","v":209.49851999999996},{"$f":"F12*F11","v":0}]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!Q22","v":5.5770603240489116},{"$f":"+D14","v":5.5770603240489116},0]
["Leistungen",null,"€/E.",{"$f":"D14+D13","v":215.07558032404887},{"$f":"E14+E13","v":215.07558032404887},{"$f":"F14+F13","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+Stammdatenblatt!P51+2*Stammdatenblatt!P52","v":92.168999999999997},{"$f":"+D16","v":92.168999999999997},0]
["Aufzuchtfutter (Vormast)",null,"€/E.",{"$f":"+D40*D41","v":24.597160000000002},{"$f":"+E40*E41","v":24.597160000000002},{"$f":"+F40*F41","v":0}]
["Kraftfutter (Endmast)",null,"€/E.",{"$f":"+D42*D43","v":62.723399999999998},{"$f":"+E42*E43","v":57.078293999999985},{"$f":"+F42*F43","v":0}]
["Tierarzt/Medi.",null,"€/E.",{"$f":"1.91*(1+Stammdatenblatt!D112)","v":2.2728999999999999},{"$f":"D19","v":2.2728999999999999},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"((0.84+1.1)/D47)*(1+Stammdatenblatt!D112)","v":0.84437835616438339},{"$f":"D20","v":0.84437835616438339},{"$f":"(0.84+1.1/F47)","v":{"$error":"#DIV/0!"}}]
["Reinigungs- u. Desinfektionsmittel",null,"€/E.",{"$f":"0.44/D47*(1+Stammdatenblatt!$B$129)","v":0.19150849315068491},{"$f":"0.44/E47*(1+Stammdatenblatt!$B$129)","v":0.18201534246575343},{"$f":"0.44/F47*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Strom",null,"€/E.",{"$f":"(D49*Stammdatenblatt!$P226)/D47","v":3.1990623287671229},{"$f":"(E49*Stammdatenblatt!$P226)/E47","v":3.0404835616438359},{"$f":"(F49*Stammdatenblatt!$P226)/Mastschweine!F47","v":{"$error":"#DIV/0!"}}]
["Heizung",null,"€/E.",{"$f":"((D50/6.77)/D47)*Stammdatenblatt!$P$229","v":1.1250834665425629},{"$f":"((E50/6.77)/E47)*Stammdatenblatt!$P$229","v":1.0693126403755491},{"$f":"((F50/6.77)/F47)*Stammdatenblatt!$P$229","v":{"$error":"#DIV/0!"}}]
["Wasser",null,"€/E.",{"$f":"(D48*Stammdatenblatt!$P227)/D47","v":3.1950580602739729},{"$f":"(E48*Stammdatenblatt!$P227)/E47","v":3.0366777863013703},{"$f":"(F48*Stammdatenblatt!$P227)/F47","v":{"$error":"#DIV/0!"}}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D17:D24))/2+D16","v":141.24327535244936},{"$f":"(SUM(E17:E24))/2+E16","v":138.22961084347543},{"$f":"(SUM(F17:F24))/2+F16","v":{"$error":"#DIV/0!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D25*(Stammdatenblatt!$D$235/12*5)","v":1.7655409419056172},{"$f":"E25*(Stammdatenblatt!$D$235/12*5)","v":1.7278701355434429},{"$f":"F25*(Stammdatenblatt!$D$235/12*5)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D16:D24,D26)","v":192.08309164680432},{"$f":"SUM(E16:E24,E26)","v":186.01809182249431},{"$f":"SUM(F16:F24,F26)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D15-D27","v":22.992488677244552},{"$f":"E15-E27","v":29.057488501554559},{"$f":"F15-F27","v":{"$error":"#DIV/0!"}}]
["Maschinen, Geräte",null,"€/E.",1,1,0]
["Lohnkosten",null,"€/E.",0,0,0]
["Vermarktungskosten",null,"€/E.",2,2,0]
["Tierverlust",null,"€/E.",{"$f":"D45/100*D13","v":5.8659585599999984},{"$f":"E45/100*E13","v":5.8659585599999984},{"$f":"F45/100*F13","v":0}]
["xxxx",null,"€/E.",0,0,0]
["Wirt.düngerausbringung",null,"€/E.",1,1,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D29:D34,D27)","v":201.94905020680432},{"$f":"SUM(E29:E34,E27)","v":195.88405038249431},{"$f":"SUM(F29:F34,F27)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D15-D35","v":13.126530117244556},{"$f":"E15-E35","v":19.191529941554563},{"$f":"F15-F35","v":{"$error":"#DIV/0!"}}]
["DB / Platz und Jahr",null,"€/Mastplatz",{"$f":"+D36*D47","v":35.88901492729785},{"$f":"+E36*E47","v":55.207901384954127},{"$f":"+F36*F47","v":{"$error":"#DIV/0!"}}]
["Arbeitskraftstunden",null,"AKh/Mastplatz",1,1]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D37/D38","v":35.88901492729785},{"$f":"E37/E38","v":55.207901384954127},{"$f":"F37/F38","v":{"$error":"#DIV/0!"}}]
["Aufzuchtfutter (Vormast)",null,"dt/E.",0.7,0.7,0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$161","v":35.138800000000003},{"$f":"D41","v":35.138800000000003},0]
["Kraftfutter (Endmast)",null,"dt/E.",{"$f":"+((D9-30)*D8/100)-D40","v":2},{"$f":"+((E9-30)*E8/100)-E40","v":1.8199999999999996},{"$f":"+((F9-30)*F8/100)-F40","v":0}]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$162","v":31.361699999999999},{"$f":"+D43","v":31.361699999999999},0]
["Mastperiode:  Masttage",null,"Tage",115,113,0]
["Tierverluste",null,"%",2.8,{"$f":"D45","v":2.8},0]
["Tägliche Zunahme ",null,"g",800,850,{"$f":"+$C$8*1000/F44","v":{"$error":"#DIV/0!"}}]
["Umtriebe:",null,"n",{"$f":"365/($C$8/(D46*0.001)+21)","v":2.7340823970037453},{"$f":"365/($C$8/(E46*0.001)+21)","v":2.8766805748725077},{"$f":"365/($C$8/(F46*0.001)+21)","v":{"$error":"#DIV/0!"}}]
["Wasserbedarf",null,"m³/Tp*a",2.294,{"$f":"D48","v":2.294},0]
["Strombedarf",null,"kwH/Tp*a",24.5,{"$f":"D49","v":24.5},0]
["Heizung",null,"kwH/Tp*a",25,25]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"2.000/1.500"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"3.000/2.000/1.500"]

{"sheet":"Legehennen","index":44,"n_rows":52,"n_cols":7,"rows_kept":52,"cut":false,"hidden":false,"merged":[[17,10,17,11],[11,12,11,13],[13,12,14,12],[18,12,18,13],[51,3,51,6],[50,3,50,6],[4,5,5,5],[6,1,6,2],[4,0,5,0],[4,3,5,3],[4,4,5,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Legehennen            ab Erzeugerpackstelle",null,null,"Bodenhaltung","Kleingruppenhaltung","Freilandhaltung"]
[null,null,null,null,null,null,"eigene "]
[null,"Gewichtsklasse",null,"Verhältnis L/M: 3:2","Verhältnis L/M: 3:2","Verhältnis L/M: 3:2","Werte"]
[null,"L","M"]
["Verhältnis L/M: ",0.6,0.4]
["Eierpreis",null,"€/E.",{"$f":"B9*Stammdatenblatt!$P$59+C9*Stammdatenblatt!$P$60","v":0.23217963999999999},{"$f":"Stammdatenblatt!$P$57*B9+Stammdatenblatt!$P$58*C9","v":0.2164624},{"$f":"B9*Stammdatenblatt!P63+C9*Stammdatenblatt!P64","v":0.30229276000000005},0]
["Vermarktungsfähige Eier/Jahr",null,"Anzahl",280,300,270,0]
["Eierverkauf",null,null,{"$f":"+D10*D11","v":65.010299199999992},{"$f":"+E10*E11","v":64.938720000000004},{"$f":"+F10*F11","v":81.619045200000016},{"$f":"+G10*G11","v":0}]
["Schlachthenne",null,"kg SG/Tier",1.7,1.7,1.7,0]
["Schlachtpreis Henne",null,"€/kg",{"$f":"Stammdatenblatt!$P71","v":0.43120000000000003},{"$f":"Stammdatenblatt!$P$71","v":0.43120000000000003},{"$f":"Stammdatenblatt!P71","v":0.43120000000000003},0]
["Remontierungsrate",null,"%",100,95,100,0]
["Verluste",null,"%",10,7,14,0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!$Q27","v":0.96071875589581468},{"$f":"+Wirtschaftsdünger!$Q$27","v":0.96071875589581468},{"$f":"+Wirtschaftsdünger!$Q$27","v":0.96071875589581468},0]
["Leistungen",null,"€/E.",{"$f":"D12+D17","v":65.971017955895803},{"$f":"E12+E17","v":65.899438755895815},{"$f":"F12+F17","v":82.579763955895828},{"$f":"+G13*G14*G15/100+G12+G17","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+$A20*D15/100","v":6.7375000000000007},{"$f":"+$A20*E15/100","v":6.4006250000000016},{"$f":"+$A20*F15/100","v":6.7375000000000007},{"$f":"+$A20*G15/100","v":0}]
[{"$f":"+Stammdatenblatt!P68","v":6.7375000000000007},null,"€/Junghenne"]
["Kraftfutter",null,"€/E.",{"$f":"D45","v":17.660321067200002},{"$f":"E45","v":16.875290571999997},{"$f":"+F45","v":17.268943999999998},{"$f":"+G45","v":0}]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D46/100)*Stammdatenblatt!$P183","v":5.2013500000000004E-2},0,{"$f":"(Stammdatenblatt!$P183)*(F46/100)","v":5.2013500000000004E-2},{"$f":"(Stammdatenblatt!$P183)*(G46/100)","v":0}]
["Tierarzt/Medikamente",null,"€/E.",{"$f":"0.65*(1+Stammdatenblatt!D112)","v":0.77349999999999997},{"$f":"D23","v":0.77349999999999997},{"$f":"D23","v":0.77349999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"0.17*(1+Stammdatenblatt!D112)","v":0.20230000000000001},{"$f":"D24","v":0.20230000000000001},{"$f":"D24","v":0.20230000000000001},0]
["Sonstiges",null,"€/E.",{"$f":"0.26*(1+Stammdatenblatt!D112)","v":0.30940000000000001},{"$f":"D25","v":0.30940000000000001},{"$f":"D25","v":0.30940000000000001},{"$f":"(0)*(1+Stammdatenblatt!$B$129)","v":0}]
["Strom",null,"€/E.",{"$f":"D49*Stammdatenblatt!$P$226","v":1.1424000000000001},{"$f":"E49*Stammdatenblatt!$P$226","v":1.1424000000000001},{"$f":"F49*Stammdatenblatt!$P226","v":1.1424000000000001},{"$f":"G49*Stammdatenblatt!$P226","v":0}]
["Heizung",null,"€/E.",{"$f":"D50/6.77*Stammdatenblatt!$P$229","v":4.9217134416543573E-2},{"$f":"E50/6.77*Stammdatenblatt!$P$229","v":4.9217134416543573E-2},{"$f":"F50/6.77*Stammdatenblatt!$P$229","v":4.9217134416543573E-2},0]
["Wasser",null,"€/E.",{"$f":"(D48+D47)*Stammdatenblatt!$P$227","v":0.34271999999999997},{"$f":"(E47+E48)*Stammdatenblatt!$P$227","v":0.34271999999999997},{"$f":"(F47+F48)*Stammdatenblatt!$P227","v":0.34271999999999997},{"$f":"(G47+G48)*Stammdatenblatt!$P227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM($A$20,(D13*D14*D15/100),D21:D28))/2","v":14.001205850808272},{"$f":"(SUM($A$20,(E13*E14*E15/100),E21:E28))/2","v":13.56435785320827},{"$f":"(SUM($A$20,(F13*F14*F15/100),F21:F28))/2","v":13.80551731720827},{"$f":"(SUM($A$20,(G13*G14*G15/100),G21:G28))/2","v":3.3687500000000004}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D29*Stammdatenblatt!$D$235","v":0.42003617552424816},{"$f":"E29*Stammdatenblatt!$D$235","v":0.40693073559624809},{"$f":"F29*Stammdatenblatt!$D$235","v":0.41416551951624808},{"$f":"G29*Stammdatenblatt!$D$235","v":0.10106250000000001}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D19:D28,D30)","v":27.689407877140795},{"$f":"SUM(E19:E28,E30)","v":26.502383442012789},{"$f":"SUM(F19:F28,F30)","v":27.292160153932791},{"$f":"SUM(G19:G28,G30)","v":0.10106250000000001}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D18-D31","v":38.281610078755008},{"$f":"E18-E31","v":39.39705531388303},{"$f":"F18-F31","v":55.287603801963037},{"$f":"G18-G31","v":-0.10106250000000001}]
["Maschinen, Geräte",null,"€/E.",0.06,0.06,0.06,0]
["Verluste ",null,"€/E.",{"$f":"+D12*D16/100","v":6.5010299199999988},{"$f":"+E12*E16/100","v":4.5457104000000008},{"$f":"+F12*F16/100","v":11.426666328000001},{"$f":"+G12*G16/100","v":0}]
["variable Kosten",null,"€/E.",{"$f":"SUM(D33:D34,D31)","v":34.250437797140791},{"$f":"SUM(E33:E34,E31)","v":31.108093842012789},{"$f":"SUM(F33:F34,F31)","v":38.778826481932796},{"$f":"SUM(G33:G34,G31)","v":0.10106250000000001}]
["Deckungsbeitrag",null,"€/E.",{"$f":"+D18-D35","v":31.720580158755013},{"$f":"+E18-E35","v":34.791344913883023},{"$f":"+F18-F35","v":43.800937473963032},{"$f":"+G18-G35","v":-0.10106250000000001}]
["Arbeitskraftstunden",null,"AKh/E.",{"$f":"22.48/100","v":0.2248},{"$f":"10.25/100","v":0.10249999999999999},0.25,0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"+D36/D37","v":141.10578362435504},{"$f":"+E36/E37","v":339.42775525739535},{"$f":"+F36/F37","v":175.20374989585213},{"$f":"+G36/G37","v":{"$error":"#DIV/0!"}}]
["Legehennenalleinfutter",null,"kg/Henne",{"$f":"+((D40/1000)*365)","v":44.997199999999999},{"$f":"+((E40/1000)*365)","v":42.997},44,{"$f":"+((G40/1000)*365)","v":0}]
[null,null,"g/Henne+Tag",123.28,117.8,{"$f":"F39/365*1000","v":120.54794520547945},0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!$P$163","v":39.247599999999998},{"$f":"Stammdatenblatt!$P$163","v":39.247599999999998},{"$f":"+Stammdatenblatt!$P$163","v":39.247599999999998},0]
["Getreide",null,"dt/Bestand",{"$f":"+(D43*365)/100*D44","v":0},{"$f":"+(E43*365)/100*E44","v":0},{"$f":"+(F43*365)/100","v":0},{"$f":"+(G43*365)/100","v":0}]
[null,null,"kg/Tag",0,0,0,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!$P$142","v":18.307700000000001},{"$f":"+Stammdatenblatt!$P$142","v":18.307700000000001},{"$f":"+Stammdatenblatt!$P$142","v":18.307700000000001},0]
["Futterkosten insgesamt",null,"€",{"$f":"+D39*D41/100+(D44*(D42/100))","v":17.660321067200002},{"$f":"+E39*E41/100+E44*E42","v":16.875290571999997},{"$f":"+F39*F41/100+F44*F42","v":17.268943999999998},{"$f":"+G39*G41/100+G44*G42","v":0}]
["Einstreubedarf",null,"kg/E",0.5,0,0.5,0]
["Tränkwasserbedarf",null,"m³/E.",0.08,{"$f":"80/1000","v":0.08},{"$f":"80/1000","v":0.08},0]
["Prozesswasserbedarf",null,"m³/E.",0.01,{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},0]
["Strom",null,"kwH/E.",3.2,3.2,3.2,0]
["Heizung",null,"kwH/E.",0.4,0.4,0.4,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"40.000/15.000"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"60.000/40.000/15.000"]

{"sheet":"Legehennen Direktvermarktung","index":45,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[[51,3,51,5],[6,1,6,2],[4,3,5,3],[4,0,5,0],[4,4,5,4],[50,3,50,5]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Legehennen Direktvermarktung",null,null,"Bodenhaltung","Freilandhaltung"]
[null,null,null,null,null,"eigene "]
[null,"Gewichtsklasse",null,"Verhältnis L/M: 3:2","Verhältnis L/M: 3:2","Werte"]
[null,"L","M"]
["Verhältnis L/M: ",0.6,0.4]
["Eierpreis",null,"€/E.",{"$f":"B9*Stammdatenblatt!P61+C9*Stammdatenblatt!P62","v":0.27025460000000001},{"$f":"B9*Stammdatenblatt!$P$65+C9*Stammdatenblatt!$P$66","v":0.43120000000000003},0]
["Vermarktungsfähige Eier /Jahr",null,"Anzahl",280,270,0]
["Eierverkauf",null,null,{"$f":"D10*D11","v":75.671288000000004},{"$f":"+E10*E11","v":116.42400000000001},{"$f":"+F10*F11","v":0}]
["Schlachthenne",0.5,"kg SG/Tier",1.7,1.7,0]
["Schlachtpreis Henne",null,"€/kg",{"$f":"Stammdatenblatt!P$70","v":1.9404000000000001},{"$f":"Stammdatenblatt!$P$70","v":1.9404000000000001},0]
["Remontierungsrate",null,"%",100,100,0]
["Verluste",null,"%",10,14,0]
["Wert des org. Düngers",null,"€/E.",{"$f":"+Wirtschaftsdünger!$Q27","v":0.96071875589581468},{"$f":"+Wirtschaftsdünger!$Q$27","v":0.96071875589581468},0]
["Leistungen",null,"€/E.",{"$f":"+D13*B13*D14*D15/100+D12+D17","v":78.281346755895811},{"$f":"+E13*B13*E14*E15/100+E12+E17","v":119.03405875589581},{"$f":"+F13*F14*F15/100+F12+F17","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"+$A20*D15/100","v":6.7375000000000007},{"$f":"+A20*E15/100","v":6.7375000000000007},{"$f":"+$A20*F15/100","v":0}]
[{"$f":"+Stammdatenblatt!P68","v":6.7375000000000007},null,"€/Junghenne"]
["Kraftfutter",null,"€/E.",{"$f":"+D45","v":17.660321067200002},{"$f":"+E45","v":17.268943999999998},{"$f":"+F45","v":0}]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D46/100)*Stammdatenblatt!$P183","v":5.2013500000000004E-2},{"$f":"(E46/100)*Stammdatenblatt!$P183","v":5.2013500000000004E-2},{"$f":"(F46/100)*Stammdatenblatt!$P183","v":0}]
["Tierarzt/Medikamente",null,"€/E.",{"$f":"0.55*(1+Stammdatenblatt!D112)","v":0.65449999999999997},{"$f":"D23","v":0.65449999999999997},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"0.17*(1+Stammdatenblatt!D112)","v":0.20230000000000001},{"$f":"D24","v":0.20230000000000001},0]
["Sonstiges",null,"€/E.",{"$f":"0.26*(1+Stammdatenblatt!D112)","v":0.30940000000000001},{"$f":"D25","v":0.30940000000000001},{"$f":"(0)*(1+Stammdatenblatt!$B$129)","v":0}]
["Strom",null,"€/E.",{"$f":"D49*Stammdatenblatt!$P$226","v":1.1424000000000001},{"$f":"E49*Stammdatenblatt!$P$226","v":1.1424000000000001},{"$f":"F49*Stammdatenblatt!$P$226","v":0}]
["Heizung",null,"€/E.",{"$f":"D50/6.77*Stammdatenblatt!$P$229","v":4.9217134416543573E-2},{"$f":"E50/6.77*Stammdatenblatt!$P$229","v":4.9217134416543573E-2},0]
["Wasser",null,"€/E.",{"$f":"(D48+D47)*Stammdatenblatt!$P$227","v":0.34271999999999997},{"$f":"(E47+E48)*Stammdatenblatt!$P$227","v":0.34271999999999997},{"$f":"(F48+F47)*Stammdatenblatt!$P$227","v":0}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM($A$20,(D13*D14*D15/100),D21:D28))/2","v":15.224525850808273},{"$f":"(SUM($A$20,(E13*E14*E15/100),E21:E28))/2","v":15.028837317208271},{"$f":"(SUM($A$20,(F13*F14*F15/100),F21:F28))/2","v":3.3687500000000004}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D29*Stammdatenblatt!$D$235","v":0.45673577552424821},{"$f":"E29*Stammdatenblatt!$D$235","v":0.45086511951624814},{"$f":"F29*Stammdatenblatt!$D$235","v":0.10106250000000001}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D19:D28,D30)","v":27.607107477140794},{"$f":"SUM(E19:E28,E30)","v":27.20985975393279},{"$f":"SUM(F19:F28,F30)","v":0.10106250000000001}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D18-D31","v":50.674239278755017},{"$f":"E18-E31","v":91.824199001963024},{"$f":"F18-F31","v":-0.10106250000000001}]
["Maschinen, Geräte",null,"€/E.",0.06,0.06,0]
["Verluste ",null,"€/E.",{"$f":"+D12*D16/100","v":7.5671288000000008},{"$f":"+E12*E16/100","v":16.29936},{"$f":"+F12*F16/100","v":0}]
["variable Kosten",null,"€/E.",{"$f":"SUM(D33:D34,D31)","v":35.234236277140795},{"$f":"SUM(E33:E34,E31)","v":43.569219753932785},{"$f":"SUM(F33:F34,F31)","v":0.10106250000000001}]
["Deckungsbeitrag",null,"€/E.",{"$f":"+D18-D35","v":43.047110478755016},{"$f":"+E18-E35","v":75.464839001963028},{"$f":"+F18-F35","v":-0.10106250000000001}]
["Arbeitskraftstunden",null,"AKh/E.",{"$f":"22.48/100","v":0.2248},{"$f":"25.205/100","v":0.25205},0]
["Deckungsbeitrag",null,"€/Akh",{"$f":"+D36/D37","v":191.49070497666821},{"$f":"+E36/E37","v":299.40424122976805},{"$f":"+F36/F37","v":{"$error":"#DIV/0!"}}]
["Legehennenalleinfutter",null,"kg/Henne",{"$f":"+((D40/1000)*365)","v":44.997199999999999},44,{"$f":"+((F40/1000)*365)","v":0}]
[null,null,"g/Henne+Tag",123.28,{"$f":"E39/365*1000","v":120.54794520547945},0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!$P$163","v":39.247599999999998},{"$f":"+Stammdatenblatt!$P$163","v":39.247599999999998},0]
["Getreide",null,"dt/Bestand",{"$f":"+(D43*365)/100*D44","v":0},{"$f":"+(E43*365)/100*E44","v":0},{"$f":"+(F43*365)/100","v":0}]
[null,null,"kg/Tag",0,0,0]
[null,null,"€/dt",{"$f":"+Stammdatenblatt!$P$142","v":18.307700000000001},{"$f":"+Stammdatenblatt!$P$142","v":18.307700000000001},0]
["Futterkosten insgesamt",null,"€",{"$f":"+D39*D41/100+D44*D42","v":17.660321067200002},{"$f":"+E39*E41/100+E44*E42","v":17.268943999999998},{"$f":"+F39*F41/100+F44*F42","v":0}]
["Einstreubedarf",null,"kg/E.",0.5,0.5,0]
["Tränkwasserbedarf",null,"m³/E.",{"$f":"80/1000","v":0.08},{"$f":"80/1000","v":0.08},0]
["Prozesswasserbedarf",null,"m³/E.",{"$f":"10/1000","v":0.01},{"$f":"10/1000","v":0.01},0]
["Strom",null,"kwH/E.",3.2,3.2,0]
["Heizung",null,"kwH/E.",0.4,0.4,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"40.000/15.000"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"60.000/40.000/15.000"]

{"sheet":"Masthähnchen","index":46,"n_rows":59,"n_cols":5,"rows_kept":59,"cut":false,"hidden":false,"merged":[[55,3,55,4],[56,3,56,4]]}
[]
[]
[null,"Landesbetrieb Landwirtschaft Hessen"]
[{"$f":"IF(Stammdatenblatt!G6+Stammdatenblatt!D77+Stammdatenblatt!D112+Stammdatenblatt!B129+Stammdatenblatt!D140+Stammdatenblatt!C183+Stammdatenblatt!C221+Stammdatenblatt!C239=0,\"Produktionsverfahren wurden netto gerechnet\", \"Produktionsverfahren wurden brutto gerechnet\")","v":"Produktionsverfahren wurden brutto gerechnet"},null,null,{"$f":"Wirtschaftsdünger!N4","v":"Letztes (aktuelles) WJ."}]
["Masthähnchen",null,"Hähnchen pro qm"]
[null,null,21,"31/41 Masttage","eigene "]
["Splittingverfahren",null,null,"Futterverw. V. 1:1,68","Werte"]
["Futterverwertung:",null,null,1.68,0]
["Mastendgewicht",0.25,"kg LG",1.8,0]
[null,0.75,"kg LG",2.7,0]
["Verluste",null,"%",3,0]
["  Preis",null,"€/kg LG",{"$f":"Stammdatenblatt!P69","v":1.2397},0]
["Erlös *",null,"€/E.",{"$f":"((D9*D12*$B$9)+(D10*D12*$B$10))*(1-D11/100)","v":2.9762097750000001},{"$f":"((E9*E12*$B$9)+(E10*E12*$B$10))*(1-E11/100)","v":0}]
["Wert des org. Düngers",null,"€/E.",{"$f":"Wirtschaftsdünger!$Q$26/D52","v":6.6069184381859103E-2},0]
["Leistungen",null,"€/E.",{"$f":"D14+D13","v":3.0422789593818593},{"$f":"E14+E13","v":0}]
["Bestandsergänzung",null,"€/E.",{"$f":"Stammdatenblatt!P67*1.05","v":0.48671700000000001},{"$f":"Stammdatenblatt!P67*1.05","v":0.48671700000000001}]
["Aufzuchtfutter (Starter)",null,"€/E.",{"$f":"+D44*D45","v":9.0913620000000001E-2},{"$f":"+E44*E45","v":0}]
["Kraftfutter (Vormast & Endmast)",null,"€/E.",{"$f":"+D46*D47","v":1.5544318000000001},{"$f":"+E46*E47","v":0}]
["Einstreu (Stroh)",null,"€/E.",{"$f":"(D55/100)*Stammdatenblatt!P183","v":2.6006750000000002E-3},{"$f":"(E55/100)*Stammdatenblatt!P183","v":0}]
["Tierarzt/Medi./Reinigung+Desinfektion",null,"€/E.",{"$f":"0.05*(1+Stammdatenblatt!$B$129)","v":5.9499999999999997E-2},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Versich./Tierseuchenkasse",null,"€/E.",{"$f":"0.05*(1+Stammdatenblatt!D112)","v":5.9499999999999997E-2},{"$f":"0+(0/E52)","v":{"$error":"#DIV/0!"}}]
["Reinigungs- u. Desinfektionsmittel",null,"€/E.",{"$f":"0.1/D52*(1+Stammdatenblatt!$B$129)","v":1.7931506849315069E-2},{"$f":"0/E52*(1+Stammdatenblatt!$B$129)","v":{"$error":"#DIV/0!"}}]
["Fremdlohn (Fanglohn)",null,"€/E.",{"$f":"0.03*(1+Stammdatenblatt!$B$129)","v":3.5699999999999996E-2},{"$f":"0*(1+Stammdatenblatt!$B$129)","v":0}]
["Energie",null,"€/E.",{"$f":"(D54*Stammdatenblatt!$P226)/D52","v":6.4553424657534234E-2},{"$f":"(E54*Stammdatenblatt!$P226)/E52","v":{"$error":"#DIV/0!"}}]
["Wasser",null,"€/E.",{"$f":"(D53*Stammdatenblatt!$P227)/D52","v":4.3035616438356156E-2},{"$f":"(E53*Stammdatenblatt!$P227)/E52","v":{"$error":"#DIV/0!"}}]
["Gebundenes Kapital für Zinsanspruch",null,"€/E.",{"$f":"(SUM(D17:D25))/2+D16","v":1.4508003214726028},{"$f":"(SUM(E17:E25))/2+E16","v":{"$error":"#DIV/0!"}}]
["Zinsanspruch",{"$f":"Stammdatenblatt!D235","v":0.03},"€/E.",{"$f":"D26*(Stammdatenblatt!$D$235/12*1.5)","v":5.4405012055222602E-3},{"$f":"E26*(Stammdatenblatt!$D$235/12*1.5)","v":{"$error":"#DIV/0!"}}]
["Summe Direktkosten",null,"€/E.",{"$f":"SUM(D16:D25,D27)","v":2.4203241441507268},{"$f":"SUM(E16:E25,E27)","v":{"$error":"#DIV/0!"}}]
["Direktkostenfreie Leistung",null,"€/E.",{"$f":"D15-D28","v":0.6219548152311325},{"$f":"E15-E28","v":{"$error":"#DIV/0!"}}]
["Maschinen, Geräte",null,"€/E.",7.1999999999999995E-2,0]
["Lohnkosten",null,"€/E.",0,0]
["xxxx",null,"€/E.",0,0]
["Wirt.düngerausbringung",null,"€/E.",1.2E-2,0]
["variable Kosten",null,"€/E.",{"$f":"SUM(D30:D33,D28)","v":2.5043241441507269},{"$f":"SUM(E30:E33,E28)","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/E.",{"$f":"D15-D34","v":0.53795481523113242},{"$f":"E15-E34","v":{"$error":"#DIV/0!"}}]
["DB / Platz und Jahr",null,"€/Mastplatz",{"$f":"+D35*D52","v":3.5700637738066061},{"$f":"+E35*E52","v":{"$error":"#DIV/0!"}}]
["DB / qm Stall und Jahr",null,"€/qm",{"$f":"D36*C6","v":74.971339249938723},{"$f":"E36*21","v":{"$error":"#DIV/0!"}}]
["Zeitspanne:"]
["             Tage:",null,"AKmin/E.",6.7499999999999999E-3,0]
["sonst.Arb./Wi-Düngerausbr.",null,"AKh/E.",1.4999999999999999E-4,0]
["Arbeitskraftstunden",null,"AKh/E.",{"$f":"D39*(D48)/60+D40","v":4.48125E-3},{"$f":"E39*(E48+E49)/60+E40","v":0}]
["Arbeitskraftstunden",null,"AKh/Mastplatz",{"$f":"+D41*D52","v":2.9739204545454548E-2},{"$f":"+E41*E52","v":{"$error":"#DIV/0!"}}]
["Deckungsbeitrag",null,"€/Akh",{"$f":"D35/D41","v":120.04570493302816},{"$f":"E35/E41","v":{"$error":"#DIV/0!"}}]
["Aufzuchtfutter (Starter)",null,"dt/E.",{"$f":"210/100000","v":2.0999999999999999E-3},0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!P164","v":43.292200000000001},0]
["Kraftfutter (Vormast & Endmast)",null,"dt/E.",{"$f":"3.8/100","v":3.7999999999999999E-2},0]
[null,null,"€/dt",{"$f":"Stammdatenblatt!$P$165","v":40.906100000000002},0]
["Mastperiode:  Masttage",null,"Tage",{"$f":"B9*31+B10*41","v":38.5},0]
["Tierverluste **",null,"%",{"$f":"D11","v":3},{"$f":"E11","v":0}]
["Tägliche Zunahme ",null,"g",57,0]
["Lerrtage",null,"d/Durchgang",10,0]
["Durchgänge:",null,"n",{"$f":"365/55","v":6.6363636363636367},{"$f":"365/(E48+E51)","v":{"$error":"#DIV/0!"}}]
["Wasserbedarf",null,"m³/E.*a",7.4999999999999997E-2,0]
["Strombedarf",null,"kwH/E.*a",1.2,0]
["Einstreubedarf",null,"kg/E.",2.5000000000000001E-2,0]
["Grenzen nach 4. BlmSchV Nr. 7.1:",null,null,"40.000/30.000"]
["Grenzen für UVPG, Anl. 1, Nrn: 7.1-7.12:",null,null,"85.000/40.000/30.000"]
["* inklusive Tierverluste"]
["** im Erlös berücksichtigt"]

{"sheet":"Arbeitsgänge","index":47,"n_rows":2508,"n_cols":256,"rows_kept":2508,"cut":false,"hidden":true,"merged":[]}
["Nr.","Arbeitsgang","Teilarbeit","Zeitspanne","Ausbringmenge","Arbeitsbreite","Zeitbedarf","Reparaturkosten","Betriebsstoffk.","MK eigen","MK fremd"]
[null,"Qualitätsweizen, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H3+I3","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H4+I4","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H5+I5","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,140]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H7+I7","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G3:G17)","v":7.0200000000000005},null,null,{"$f":"SUM(J3:J17)","v":112.66000000000001},{"$f":"SUM(K3:K17)","v":140}]
[]
[null,"Qualitätsweizen, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H21+I21","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,140]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H28+I28","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G21:G38)","v":7.94},null,null,{"$f":"SUM(J21:J38)","v":120.51},{"$f":"SUM(K21:K38)","v":140}]
[]
[null,"Qualitätsweizen, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H42+I42","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,140]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H50+I50","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G42:G60)","v":8.2800000000000011},null,null,{"$f":"SUM(J42:J60)","v":123.54},{"$f":"SUM(K42:K60)","v":140}]
[]
[null,"Qualitätsweizen, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H64+I64","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,140]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H71+I71","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G64:G83)","v":6.1999999999999993},null,null,{"$f":"SUM(J64:J83)","v":113.76999999999998},{"$f":"SUM(K64:K83)","v":140}]
[]
[null,"Qualitätsweizen, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H87+I87","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,140]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H95+I95","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G87:G107)","v":6.4599999999999991},null,null,{"$f":"SUM(J87:J107)","v":116.75},{"$f":"SUM(K87:K107)","v":140}]
[]
[null,"Qualitätsweizen, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H111+I111","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,125]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H127+I127","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G111:G140)","v":4.2699999999999996},null,null,{"$f":"SUM(J111:J140)","v":111.66999999999999},{"$f":"SUM(K111:K140)","v":125}]
[]
[null,"Qualitätsweizen, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H144+I144","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,125]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H162+I162","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G144:G175)","v":4.4399999999999995},null,null,{"$f":"SUM(J144:J175)","v":114.24999999999999},{"$f":"SUM(K144:K175)","v":125}]
[]
[null,"Futterweizen, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H179+I179","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H180+I180","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H181+I181","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H183+I183","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G179:G193)","v":7.0200000000000005},null,null,{"$f":"SUM(J179:J193)","v":112.66000000000001},{"$f":"SUM(K179:K193)","v":125}]
[]
[null,"Futterweizen, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H197+I197","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H204+I204","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G197:G214)","v":7.94},null,null,{"$f":"SUM(J197:J214)","v":120.51},{"$f":"SUM(K197:K214)","v":125}]
[]
[null,"Futterweizen, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H218+I218","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H226+I226","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G218:G236)","v":8.2800000000000011},null,null,{"$f":"SUM(J218:J236)","v":123.54},{"$f":"SUM(K218:K236)","v":125}]
[]
[null,"Futterweizen, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H240+I240","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H247+I247","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G240:G259)","v":6.1999999999999993},null,null,{"$f":"SUM(J240:J259)","v":113.76999999999998},{"$f":"SUM(K240:K259)","v":110}]
[]
[null,"Futterweizen, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H263+I263","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H271+I271","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G263:G283)","v":6.4599999999999991},null,null,{"$f":"SUM(J263:J283)","v":116.75},{"$f":"SUM(K263:K283)","v":110}]
[]
[null,"Futterweizen, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H287+I287","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H303+I303","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G287:G316)","v":4.2699999999999996},null,null,{"$f":"SUM(J287:J316)","v":111.66999999999999},{"$f":"SUM(K287:K316)","v":110}]
[]
[null,"Futterweizen, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H320+I320","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H338+I338","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G320:G351)","v":4.4399999999999995},null,null,{"$f":"SUM(J320:J351)","v":114.24999999999999},{"$f":"SUM(K320:K351)","v":110}]
[]
[null,"Sommerweizen, 2 ha, 50 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H355+I355","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H356+I356","v":21.77}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H357+I357","v":2.08}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H358+I358","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H360+I360","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G355:G367)","v":6.58},null,null,{"$f":"SUM(J356:J367)","v":97.78},{"$f":"SUM(K356:K367)","v":125}]
[]
[null,"Sommerweizen, 2 ha, 65 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H371+I371","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,21.77]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H378+I378","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G371:G385)","v":7.2099999999999991},null,null,{"$f":"SUM(J372:J385)","v":102.89000000000001},{"$f":"SUM(K372:K385)","v":125}]
[]
[null,"Sommerweizen, 2 ha, 80 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H389+I389","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,21.77]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H398+I398","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G389:G405)","v":7.84},null,null,{"$f":"SUM(J390:J405)","v":108},{"$f":"SUM(K390:K405)","v":125}]
[]
[null,"Sommerweizen, 5 ha, 65 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H409+I409","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H418+I418","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G409:G425)","v":5.4999999999999991},null,null,{"$f":"SUM(J410:J425)","v":96.739999999999981},{"$f":"SUM(K410:K425)","v":110}]
[]
[null,"Sommerweizen, 5 ha, 80 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H429+I429","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H440+I440","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G429:G447)","v":6.0599999999999987},null,null,{"$f":"SUM(J430:J447)","v":102.00999999999999},{"$f":"SUM(K430:K447)","v":110}]
[]
[null,"Sommerweizen, 20 ha, 65 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H451+I451","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H466+I466","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G451:G473)","v":3.7900000000000009},null,null,{"$f":"SUM(J451:J473)","v":104.44},{"$f":"SUM(K451:K473)","v":110}]
[]
[null,"Sommerweizen, 20 ha, 80 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H477+I477","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H497+I497","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G477:G504)","v":4.1100000000000012},null,null,{"$f":"SUM(J477:J504)","v":108.73999999999998},{"$f":"SUM(K477:K504)","v":110}]
[]
[null,"Roggen, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H508+I508","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H509+I509","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H510+I510","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H512+I512","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G508:G522)","v":7.0200000000000005},null,null,{"$f":"SUM(J508:J522)","v":112.66000000000001},{"$f":"SUM(K508:K522)","v":125}]
[]
[null,"Roggen, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H526+I526","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H527+I527","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H528+I528","v":3.03}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,{"$f":"H529+I529","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H530+I530","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H532+I532","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G526:G542)","v":7.6000000000000005},null,null,{"$f":"SUM(J526:J542)","v":117.48},{"$f":"SUM(K526:K542)","v":125}]
[]
[null,"Roggen, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H546+I546","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H553+I553","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G546:G563)","v":7.94},null,null,{"$f":"SUM(J546:J563)","v":120.51},{"$f":"SUM(K546:K563)","v":125}]
[]
[null,"Roggen, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H567+I567","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,{"$f":"H568+I568","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H569+I569","v":2.98}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,{"$f":"H570+I570","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H571+I571","v":2.98}]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H573+I573","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G567:G585)","v":5.9399999999999995},null,null,{"$f":"SUM(J567:J585)","v":110.78999999999999},{"$f":"SUM(K567:K585)","v":110}]
[]
[null,"Roggen, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H589+I589","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H596+I596","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G589:G608)","v":6.1999999999999993},null,null,{"$f":"SUM(J589:J608)","v":113.76999999999998},{"$f":"SUM(K589:K608)","v":110}]
[]
[null,"Roggen, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H612+I612","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H626+I626","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G612:G639)","v":4.0999999999999996},null,null,{"$f":"SUM(J612:J639)","v":109.08999999999999},{"$f":"SUM(K612:K639)","v":110}]
[]
[null,"Roggen, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H643+I643","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H659+I659","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G643:G672)","v":4.2699999999999996},null,null,{"$f":"SUM(J643:J672)","v":111.66999999999999},{"$f":"SUM(K643:K672)","v":110}]
[]
[null,"Triticale, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H676+I676","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H677+I677","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H678+I678","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H680+I680","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G676:G690)","v":7.0200000000000005},null,null,{"$f":"SUM(J676:J690)","v":112.66000000000001},{"$f":"SUM(K676:K690)","v":125}]
[]
[null,"Triticale, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H694+I694","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H695+I695","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H696+I696","v":3.03}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,{"$f":"H697+I697","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H698+I698","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H700+I700","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G694:G710)","v":7.6000000000000005},null,null,{"$f":"SUM(J694:J710)","v":117.48},{"$f":"SUM(K694:K710)","v":125}]
[]
[null,"Triticale, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H714+I714","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H721+I721","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G714:G731)","v":7.94},null,null,{"$f":"SUM(J714:J731)","v":120.51},{"$f":"SUM(K714:K731)","v":125}]
[]
[null,"Triticale, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H735+I735","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,{"$f":"H736+I736","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H737+I737","v":2.98}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,{"$f":"H738+I738","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H739+I739","v":2.98}]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H741+I741","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G735:G753)","v":5.9399999999999995},null,null,{"$f":"SUM(J735:J753)","v":110.78999999999999},{"$f":"SUM(K735:K753)","v":110}]
[]
[null,"Triticale, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H757+I757","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H764+I764","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G757:G776)","v":6.1999999999999993},null,null,{"$f":"SUM(J757:J776)","v":113.76999999999998},{"$f":"SUM(K757:K776)","v":110}]
[]
[null,"Triticale, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H780+I780","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H794+I794","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G780:G807)","v":4.0999999999999996},null,null,{"$f":"SUM(J780:J807)","v":109.08999999999999},{"$f":"SUM(K780:K807)","v":110}]
[]
[null,"Triticale, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H811+I811","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H827+I827","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","OKT","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","OKT","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","OKT","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","OKT","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","OKT","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","OKT","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G811:G840)","v":4.2699999999999996},null,null,{"$f":"SUM(J811:J840)","v":111.66999999999999},{"$f":"SUM(K811:K840)","v":110}]
[]
[null,"Dinkel, 2 ha, 60 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H844+I844","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H845+I845","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H846+I846","v":3.03}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,{"$f":"H847+I847","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H848+I848","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H850+I850","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","OKT","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","OKT","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","OKT","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G844:G860)","v":7.6000000000000005},null,null,{"$f":"SUM(J844:J860)","v":117.48},{"$f":"SUM(K844:K860)","v":125}]
[]
[null,"Dinkel, 5 ha, 60 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H864+I864","v":1.8599999999999999}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,{"$f":"H865+I865","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H866+I866","v":2.98}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,{"$f":"H867+I867","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H868+I868","v":2.98}]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H870+I870","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","OKT","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","OKT","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","OKT","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","OKT","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","OKT","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G864:G882)","v":5.9399999999999995},null,null,{"$f":"SUM(J864:J882)","v":110.78999999999999},{"$f":"SUM(K864:K882)","v":110}]
[]
[null,"Wintergerste, 2 ha, 50 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H886+I886","v":1.7899999999999998}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,{"$f":"H887+I887","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H888+I888","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H890+I890","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","SEP",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","SEP","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","SEP","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","SEP","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","SEP","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G886:G900)","v":7.0200000000000005},null,null,{"$f":"SUM(J886:J900)","v":112.66000000000001},{"$f":"SUM(K886:K900)","v":125}]
[]
[null,"Wintergerste, 2 ha, 70 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H904+I904","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H911+I911","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","SEP",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","SEP","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","SEP","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","SEP","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","SEP","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G904:G921)","v":7.94},null,null,{"$f":"SUM(J904:J921)","v":120.51},{"$f":"SUM(K904:K921)","v":125}]
[]
[null,"Wintergerste, 2 ha, 90 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H925+I925","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","200 kg",15,0.24,1.38,0.41,1.7899999999999998]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG",null,null,"",119,"",null,125]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",2,0.28999999999999998,3.15,0.56999999999999995,{"$f":"H933+I933","v":3.7199999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP",null,2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","SEP",null,1.4,1.77,22.73,11.78,34.51]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 4,0 m, 67 kW","Feldarbeit","SEP","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","SEP","200 kg",2.5,1.31,15.2,6.57,21.77]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","SEP","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","SEP","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G925:G943)","v":8.2800000000000011},null,null,{"$f":"SUM(J925:J943)","v":123.54},{"$f":"SUM(K925:K943)","v":125}]
[]
[null,"Wintergerste, 5 ha, 70 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H947+I947","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H954+I954","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","SEP",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","SEP","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","SEP","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","SEP","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","SEP","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","SEP","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","SEP","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G947:G966)","v":6.1999999999999993},null,null,{"$f":"SUM(J947:J966)","v":113.76999999999998},{"$f":"SUM(K947:K966)","v":110}]
[]
[null,"Wintergerste, 5 ha, 90 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,{"$f":"H970+I970","v":1.8599999999999999}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAI","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG",null,null,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","8 t",3,0.35,3.51,0.77,{"$f":"H978+I978","v":4.2799999999999994}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP",null,2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","SEP",null,1.75,1.36,21.19,11.85,33.04]
[16272,"Eggen mit Saatbettkombination, angebat, 5,0 m, 83 kW","Feldarbeit","SEP","0 -",4.5,0.35,6.12,2.87,8.99]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","SEP","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","SEP","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","SEP","200 kg",3,1,14.01,6.43,20.439999999999998]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","SEP","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","SEP","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G970:G990)","v":6.4599999999999991},null,null,{"$f":"SUM(J970:J990)","v":116.75},{"$f":"SUM(K970:K990)","v":110}]
[]
[null,"Wintergerste, 20 ha, 70 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H994+I994","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H1010+I1010","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","SEP","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","SEP","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","SEP","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","SEP","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","SEP","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","SEP","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","SEP","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","SEP","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","SEP","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G994:G1023)","v":4.2699999999999996},null,null,{"$f":"SUM(J994:J1023)","v":111.66999999999999},{"$f":"SUM(K994:K1023)","v":110}]
[]
[null,"Wintergerste, 20 ha, 90 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,{"$f":"H1027+I1027","v":0.04}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAI","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAI","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAI","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","8 t",4,0.23,2.97,0.76,{"$f":"H1045+I1045","v":3.7300000000000004}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","SEP","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","SEP","0 -",7.3,0.2,5.38,2.97,8.35]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","SEP","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","SEP","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","SEP","200 kg",4,0.75,13.22,6.62,19.84]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","SEP","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","SEP","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","SEP","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","SEP","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1027:G1058)","v":4.4399999999999995},null,null,{"$f":"SUM(J1027:J1058)","v":114.24999999999999},{"$f":"SUM(K1027:K1058)","v":110}]
[]
[null,"Braugerste, 2 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1062+I1062","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H1063+I1063","v":21.77}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1064+I1064","v":2.08}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1065+I1065","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H1067+I1067","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1062:G1074)","v":6.58},null,null,{"$f":"SUM(J1063:J1074)","v":97.78},{"$f":"SUM(K1063:K1074)","v":125}]
[]
[null,"Braugerste, 2 ha, 60 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1078+I1078","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,21.77]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H1085+I1085","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1078:G1092)","v":7.2099999999999991},null,null,{"$f":"SUM(J1079:J1092)","v":102.89000000000001},{"$f":"SUM(K1079:K1092)","v":125}]
[]
[null,"Braugerste, 5 ha, 40 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1096+I1096","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H1103+I1103","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1096:G1110)","v":4.9399999999999986},null,null,{"$f":"SUM(J1097:J1110)","v":91.469999999999985},{"$f":"SUM(K1097:K1110)","v":110}]
[]
[null,"Braugerste, 5 ha, 60 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1114+I1114","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H1123+I1123","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1114:G1130)","v":5.4999999999999991},null,null,{"$f":"SUM(J1115:J1130)","v":96.739999999999981},{"$f":"SUM(K1115:K1130)","v":110}]
[]
[null,"Braugerste, 20 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1134+I1134","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H1144+I1144","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1134:G1151)","v":3.4700000000000006},null,null,{"$f":"SUM(J1134:J1151)","v":100.13999999999999},{"$f":"SUM(K1134:K1151)","v":110}]
[]
[null,"Braugerste, 20 ha, 60 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1155+I1155","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H1170+I1170","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1155:G1177)","v":3.7900000000000009},null,null,{"$f":"SUM(J1155:J1177)","v":104.44},{"$f":"SUM(K1155:K1177)","v":110}]
[]
[null,"Hafer, 2 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1181+I1181","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H1182+I1182","v":21.77}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1183+I1183","v":2.08}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1184+I1184","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H1186+I1186","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1181:G1193)","v":6.58},null,null,{"$f":"SUM(J1182:J1193)","v":97.78},{"$f":"SUM(K1182:K1193)","v":125}]
[]
[null,"Hafer, 2 ha, 60 dt"]
[16132,"Eggen mit Saatbettkombination, angebaut, 4,0 m, 67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1197+I1197","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,21.77]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",119,"",null,125]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","6 t",2,0.41,2.98,0.49,{"$f":"H1204+I1204","v":3.4699999999999998}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1197:G1211)","v":7.2099999999999991},null,null,{"$f":"SUM(J1198:J1211)","v":102.89000000000001},{"$f":"SUM(K1198:K1211)","v":125}]
[]
[null,"Hafer, 5 ha, 40 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1215+I1215","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H1222+I1222","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1215:G1229)","v":4.9399999999999986},null,null,{"$f":"SUM(J1216:J1229)","v":91.469999999999985},{"$f":"SUM(K1216:K1229)","v":110}]
[]
[null,"Hafer, 5 ha, 60 dt"]
[16272,"Eggen mit Saatbettkombination, angebaut, 5,0 m, 83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1233+I1233","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",111,"",null,110]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","6 t",3,0.26,2.63,0.56999999999999995,{"$f":"H1242+I1242","v":3.1999999999999997}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1233:G1249)","v":5.4999999999999991},null,null,{"$f":"SUM(J1234:J1249)","v":96.739999999999981},{"$f":"SUM(K1234:K1249)","v":110}]
[]
[null,"Hafer, 20 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1253+I1253","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H1263+I1263","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1253:G1270)","v":3.4700000000000006},null,null,{"$f":"SUM(J1253:J1270)","v":100.13999999999999},{"$f":"SUM(K1253:K1270)","v":110}]
[]
[null,"Hafer, 20 ha, 60 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1274+I1274","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",99,"",null,110]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","6 t",4,0.17,2.23,0.56999999999999995,{"$f":"H1289+I1289","v":2.8}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1274:G1296)","v":3.7900000000000009},null,null,{"$f":"SUM(J1274:J1296)","v":104.44},{"$f":"SUM(K1274:K1296)","v":110}]
[]
[null,"Raps, 2 ha, 30 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","FEB","400 kg",15,0.34,1.82,0.54,{"$f":"H1300+I1300","v":2.3600000000000003}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","400 kg",15,0.34,1.82,0.54,{"$f":"H1301+I1301","v":2.3600000000000003}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1302+I1302","v":3.03}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1303+I1303","v":3.03}]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1304","v":135}]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","3,5 t",2,0.24,1.74,0.28000000000000003,{"$f":"H1305+I1305","v":2.02}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","JUL","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,1.77,22.73,11.78,34.51]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,1.22,14.74,6.39,21.13]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","AUG","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1300:G1315)","v":7.42},null,null,{"$f":"SUM(J1300:J1315)","v":114.49000000000001},{"$f":"SUM(K1300:K1315)","v":135}]
[]
[null,"Raps, 2 ha, 40 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","FEB","400 kg",15,0.34,1.82,0.54,{"$f":"H1319+I1319","v":2.3600000000000003}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","400 kg",15,0.34,1.82,0.54,{"$f":"H1320+I1320","v":2.3600000000000003}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1321+I1321","v":3.03}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1322+I1322","v":3.03}]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1323","v":135}]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","3,5 t",2,0.24,1.74,0.28000000000000003,{"$f":"H1324+I1324","v":2.02}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","JUL","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,1.77,22.73,11.78,34.51]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,1.22,14.74,6.39,21.13]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","AUG","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","SEP","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","SEP","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1319:G1336)","v":8.1},null,null,{"$f":"SUM(J1319:J1336)","v":119.88000000000001},{"$f":"SUM(K1319:K1336)","v":135}]
[]
[null,"Raps, 5 ha, 30 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","FEB","400 kg",18,0.37,2.13,0.6,{"$f":"H1340+I1340","v":2.73}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","400 kg",18,0.37,2.13,0.6,{"$f":"H1341+I1341","v":2.73}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1342+I1342","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1343+I1343","v":2.98}]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1344","v":135}]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","3,5 t",3,0.15,1.53,0.33,{"$f":"H1345+I1345","v":1.86}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","JUL","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","JUL","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","AUG","0 -",1.75,1.36,21.19,11.85,33.04]
[16072,"Eggen mit Saatbettkombination, angebaut, 5,0 m,  83 kW","Feldarbeit","AUG","0 -",4.5,0.35,6.12,2.87,8.99]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","AUG","4 kg",3,0.92,13.51,6.21,19.72]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","AUG","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",18,0.12,1.76,0.63,2.39]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1340:G1355)","v":5.67},null,null,{"$f":"SUM(J1340:J1355)","v":107.33},{"$f":"SUM(K1340:K1355)","v":135}]
[]
[null,"Raps, 5 ha, 40 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","FEB","400 kg",18,0.37,2.13,0.6,{"$f":"H1359+I1359","v":2.73}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","400 kg",18,0.37,2.13,0.6,{"$f":"H1360+I1360","v":2.73}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1361+I1361","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1362+I1362","v":2.98}]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1363","v":135}]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","3,5 t",3,0.15,1.53,0.33,{"$f":"H1364+I1364","v":1.86}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","JUL","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","JUL","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","AUG","0 -",1.75,1.36,21.19,11.85,33.04]
[16072,"Eggen mit Saatbettkombination, angebaut, 5,0 m,  83 kW","Feldarbeit","AUG","0 -",4.5,0.35,6.12,2.87,8.99]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","AUG","4 kg",3,0.92,13.51,6.21,19.72]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","AUG","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",18,0.12,1.76,0.63,2.39]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","SEP","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","SEP","400 kg",18,0.37,2.13,0.6,2.73]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1359:G1376)","v":6.3},{"$f":"SUM(H1359:H1376)-H1363","v":78.549999999999983},{"$f":"SUM(I1359:I1376)","v":34.49},{"$f":"SUM(J1359:J1376)","v":113.04},{"$f":"SUM(K1359:K1376)","v":135},{"$f":"+H1377+I1377","v":113.03999999999999}]
[]
[null,"Raps, 20 ha, 30 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","FEB","400 kg",1,0.01,0.06,0.02,{"$f":"H1380+I1380","v":0.08}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","FEB","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","FEB","400 kg",24,0.11,0.95,0.46,1.41]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","400 kg",24,0.11,0.95,0.46,1.41]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1390","v":135}]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","3,5 t",4,0.1,1.3,0.33,{"$f":"H1391+I1391","v":1.6300000000000001}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","JUL","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","JUL","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","AUG","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","AUG","0 -",7.3,0.2,5.38,2.97,8.35]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","AUG","4 kg",4,0.66,12.62,6.29,18.91]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","AUG","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","AUG","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","AUG","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","AUG","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1380:G1402)","v":3.83},null,null,{"$f":"SUM(J1380:J1402)","v":105.23999999999998},{"$f":"SUM(K1380:K1402)","v":135}]
[]
[null,"Raps, 20 ha, 40 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","FEB","400 kg",1,0.01,0.06,0.02,{"$f":"H1406+I1406","v":0.08}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","FEB","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","FEB","400 kg",24,0.11,0.95,0.46,1.41]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","400 kg",24,0.11,0.95,0.46,1.41]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[50199,"Rapsdrusch vom Halm von LU, ","Komplettarbeit","JUL","0 ",0,"",135,"",null,{"$f":"H1416","v":135}]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","3,5 t",4,0.1,1.3,0.33,{"$f":"H1417+I1417","v":1.6300000000000001}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","JUL","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","JUL","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","AUG","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","AUG","0 -",7.3,0.2,5.38,2.97,8.35]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","AUG","4 kg",4,0.66,12.62,6.29,18.91]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","AUG","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","AUG","600 kg",24,0.1,1.65,0.6,2.25]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","AUG","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","AUG","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","SEP","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","SEP","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","SEP","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","SEP","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","SEP","400 kg",24,0.11,0.95,0.46,1.41]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1406:G1433)","v":4.17},null,null,{"$f":"SUM(J1406:J1433)","v":109.75999999999998},{"$f":"SUM(K1406:K1433)","v":135}]
[]
[null,"Erbsen, 2 ha, 45 dt"]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1437+I1437","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H1438+I1438","v":21.77}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1439+I1439","v":3.03}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1440+I1440","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",null,"",null,119]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","JUL","3,5 t",2,0.24,1.74,0.28000000000000003,{"$f":"H1442+I1442","v":2.02}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","AUG","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1437:G1449)","v":6.49},null,null,{"$f":"SUM(J1437:J1449)","v":107.38000000000002},{"$f":"SUM(K1437:K1449)","v":119}]
[]
[null,"Erbsen, 5 ha, 45 dt"]
[16072,"Eggen mit Saatbettkombination, angebaut, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1453+I1453","v":8.99}]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,{"$f":"H1454+I1454","v":20.439999999999998}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1455+I1455","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1456+I1456","v":2.98}]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",null,"",null,111]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","JUL","3,5 t",3,0.15,1.53,0.33,{"$f":"H1458+I1458","v":1.86}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","AUG","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","AUG","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1453:G1465)","v":4.75},null,null,{"$f":"SUM(J1453:J1465)","v":99.609999999999985},{"$f":"SUM(K1453:K1465)","v":111}]
[]
[null,"Erbsen, 20 ha, 45 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1469+I1469","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","JUL","0 ",0,"",null,"",null,99]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","3,5 t",4,0.1,1.3,0.33,{"$f":"H1478+I1478","v":1.6300000000000001}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","AUG","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","AUG","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1469:G1485)","v":3.42},null,null,{"$f":"SUM(J1469:J1485)","v":99.830000000000013},{"$f":"SUM(K1469:K1485)","v":99}]
[]
[null,"Ackerbohnen, 2 ha, 40 dt"]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.51,6.81,3.05,{"$f":"H1489+I1489","v":9.86}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","MAE","200 kg",2.5,1.31,15.2,6.57,{"$f":"H1490+I1490","v":21.77}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","200 kg",15,0.24,1.38,0.41,{"$f":"H1491+I1491","v":1.7899999999999998}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAE","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1492+I1492","v":3.03}]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,{"$f":"H1493+I1493","v":3.03}]
[51010,"Mähdrusch bis 2 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",null,"",null,119]
[50632,"Korntransport, 6 (4,6) t, Dreiseitenkippanhänger, 45 kW","Transport","AUG","4 t",2,0.27,1.99,0.32,{"$f":"H1495+I1495","v":2.31}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","SEP","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","SEP","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1489:G1502)","v":6.7299999999999986},null,null,{"$f":"SUM(J1489:J1502)","v":109.22},{"$f":"SUM(K1489:K1502)","v":119}]
[]
[null,"Ackerbohnen, 5 ha, 40 dt"]
[16072,"Eggen mit Saatbettkombination, angebaut, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.35,6.12,2.87,{"$f":"H1506+I1506","v":8.99}]
[30923,"Saatguttransport, loses Saatgut, 25 t/h Frontlader, 67 kW","Laden","MAE","200 kg",3,0.02,0.1,0.04,0.14000000000000001]
[30923,"  ---    6 (4,6) t, Dreiseitenkippanhänger, 54 kW","Transport","MAE","200 kg",3,0.03,0.18,0.06,0.24]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","MAE","200 kg",3,1,14.01,6.43,20.439999999999998]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","MAE","200 kg",18,0.23,1.44,0.42,1.8599999999999999]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAE","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[51020,"Mähdrusch 2 - 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",null,"",null,111]
[50752,"Korntransport, Doppelzug je 8 (6) t, Dreiseitenkippanhänger, 67 kW","Transport","AUG","4 t",3,0.17,1.75,0.38,{"$f":"H1514+I1514","v":2.13}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","SEP","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","SEP","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1506:G1521)","v":5.0399999999999991},null,null,{"$f":"SUM(J1506:J1521)","v":101.94},{"$f":"SUM(K1506:K1521)","v":111}]
[]
[null,"Ackerbohnen, 20 ha, 40 dt"]
[16132,"Eggen mit Saatbettkombination, aufgesattelt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.2,5.38,2.97,{"$f":"H1525+I1525","v":8.35}]
[30952,"Saatguttransport, loses Saatgut, 50 t/h Radlader, 68 kW","Laden","MAE","200 kg",4,0.01,0.02,0.02,0.04]
[30952,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 120 kW","Transport","MAE","200 kg",4,0.02,0.2,0.08,0.28000000000000003]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","MAE","200 kg",4,0.75,13.22,6.62,19.84]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","MAE","200 kg",1,"",0.03,0.01,0.04]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","MAE","200 kg",1,0.03,0.18,0.05,0.22999999999999998]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","MAE","200 kg",24,0.09,0.82,0.37,1.19]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAE","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAE","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[51030,"Mähdrusch über 10 ha von LU, ","Komplettarbeit","AUG","0 ",0,"",null,"",null,99]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","AUG","4 t",4,0.11,1.48,0.38,{"$f":"H1537+I1537","v":1.8599999999999999}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","SEP","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","SEP","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","SEP","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1525:G1544)","v":3.5500000000000003},null,null,{"$f":"SUM(J1525:J1544)","v":101.51999999999998},{"$f":"SUM(K1525:K1544)","v":99}]
[]
[null,"Zuckerrüben, 2 ha"]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","MAE","400 kg",15,0.02,0.09,0.03,{"$f":"H1548+I1548","v":0.12}]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","400 kg",15,0.15,1.94,0.67,2.61]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.93,13.1,5.95,19.05]
[31033,"Einzelkornsaat von Rüben u.a., 6 Reihen, 3,0 m, 45 kW","Feldarbeit","MAE","1 U",3,1.07,12.81,2.2799999999999998,15.09]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[55099,"Zuckerrüben ernten von LU, ","Komplettarbeit","SEP","0 ",0,"",269,"",null,269]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,{"$f":"H1556+I1556","v":0.21000000000000002}]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","REST","0 -",1.4,1.77,22.73,11.78,34.51]
[55291,"Zuckerrüben von LU aus Miete laden, ","Komplettarbeit","REST","0 ",0,"",120,"",null,120]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1548:G1562)","v":6.2099999999999991},null,null,{"$f":"SUM(J1548:J1562)","v":100.57},{"$f":"SUM(K1548:K1562)","v":389}]
[]
[null,"Zuckerrüben, 5 ha"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","400 kg",18,0.01,0.03,0.02,{"$f":"H1566+I1566","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.67,12,5.65,17.649999999999999]
[31064,"Einzelkornsaat von Rüben u.a., 12 Reihen, 6,0 m, 54 kW","Feldarbeit","MAE","1 U",6,0.56999999999999995,10.84,1.74,12.58]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[55099,"Zuckerrüben ernten von LU, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,269]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,{"$f":"H1574+I1574","v":0.14000000000000001}]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","REST","0 -",1.75,1.36,21.19,11.85,33.04]
[55291,"Zuckerrüben von LU aus Miete laden, ","Komplettarbeit","REST","0 ",0,"",null,"",null,120]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1566:G1580)","v":4.3199999999999994},null,null,{"$f":"SUM(J1566:J1580)","v":91.679999999999993},{"$f":"SUM(K1566:K1580)","v":389}]
[]
[null,"Zuckerrüben, 20 ha"]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","MAE","400 kg",24,0.01,0.03,0.02,{"$f":"H1584+I1584","v":0.05}]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","MAE","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.38,10.69,5.9,16.59]
[31072,"Einzelkornsaat von Rüben u.a., 18 Reihen, 9,0 m, 67 kW","Feldarbeit","MAE","1 U",9,0.37,10.029999999999999,1.56,11.59]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[55099,"Zuckerrüben ernten von LU, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,269]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,{"$f":"H1595+I1595","v":0.12000000000000001}]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13042,"Scheibeneggen, 4,0 m,  67 kW","Feldarbeit","OKT","0 -",3.6,0.43,9.39,3.49,12.88]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",24,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",24,0.1,1.65,0.6,2.25]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","REST","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[55291,"Zuckerrüben von LU aus Miete laden, ","Komplettarbeit","REST","0 ",0,"",null,"",null,120]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1584:G1601)","v":2.9400000000000004},null,null,{"$f":"SUM(J1584:J1601)","v":87.210000000000008},{"$f":"SUM(K1584:K1601)","v":389}]
[]
[null,"Speisekartoffeln, 2 ha"]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.93,13.1,5.95,{"$f":"H1605+I1605","v":19.05}]
[33832,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",2,0.18,0.61,0.12,0.73]
[33832,"  ---    8 (6) t, Dreiseitenkippanhänger, 45 kW","Transport","APR","2,5 t",2,0.18,1.31,0.41,1.72]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.72,24.47,7.44,31.91]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",18,0.32,1.72,0.48,2.2000000000000002]
[42422,"Häufeln von Kartoffeln, Vorauflauf, 4-reihig, 45 kW","Feldarbeit","APR","0 -",3,0.69,6.12,1.83,7.95]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","SEP","45 t",0.75,20.18,90.5,29.81,120.31]
[52632,"Kartoffeltransport, 6 (4,6) t, Dreiseitenkippanhänger,  45 kW","Transport","SEP","45 t",1,3.47,24.26,4.03,28.290000000000003]
[52632,"  ---    Hallenfüller 30 t/h","Einlagern","SEP","45 t",1,"",3.15,0.45,3.6]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",18,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.15,1.97,0.62,2.59]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1605:G1626)","v":32.559999999999995},null,null,{"$f":"SUM(J1605:J1626)","v":291.65999999999997},{"$f":"SUM(K1605:K1626)","v":0}]
[]
[null,"Speisekartoffeln, 5 ha"]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.67,12,5.65,{"$f":"H1630+I1630","v":17.649999999999999}]
[33833,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",3,0.18,0.61,0.12,{"$f":"H1631+I1631","v":0.73}]
[33833,"  ---    8 (6) t, Dreiseitenkippanhänger, 54 kW","Transport","APR","2,5 t",3,0.27,1.85,0.62,{"$f":"H1632+I1632","v":2.4700000000000002}]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.63,23.98,7.24,{"$f":"H1633+I1633","v":31.22}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","400 kg",18,0.37,2.13,0.6,{"$f":"H1634+I1634","v":2.73}]
[42431,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 54 kW","Feldarbeit","APR","0 -",4.5,0.49,5.46,1.68]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1636+I1636","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","SEP","45 t",0.75,19.11,87.55,28.7,116.25]
[52682,"Kartoffeltransport, 18 (14) t, Dreiseitenkippanhänger,  83 kW","Transport","SEP","45 t",3,2.04,20.96,4.91,25.87]
[52682,"  ---    Hallenfüller 40 t/h","Einlagern","SEP","45 t",3,"",2.93,0.47,3.4000000000000004]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10122,"Pflügen mit Aufsattelbeetpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.44,17.13,12.01,29.14]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1630:G1651)","v":28.840000000000003},null,null,{"$f":"SUM(J1630:J1648)","v":235.91},{"$f":"SUM(K1630:K1648)","v":0}]
[]
[null,"Speisekartoffeln, 20 ha"]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.38,10.69,5.9,{"$f":"H1655+I1655","v":16.59}]
[33982,"Pflanzkartoffeltransport, Pflanzgut lose, 50 t/h, Radlader, 68 kW","Laden","APR","2,5 t",4,0.05,0.16,0.13,0.29000000000000004]
[33982,"  ---    Doppelzug je 18 (12,5) t,  Dreiseitenkippanhänger, 120 kW","Transport","APR","2,5 t",4,0.09,1.1100000000000001,0.51,1.62]
[33092,"Legen von Kartoffeln, 4 Reihen, 1 AK, 2,5 t, Kippbunker, 83 kW","Feldarbeit","APR","2,5 t",3,0.92,20.5,6.53,27.03]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","400 kg",27,0.1,0.91,0.43,1.34]
[42432,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 67 kW","Feldarbeit","APR","0 -",4.5,0.49,5.7,1.87,7.57]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","MAI","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","MAI","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","AUG","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","AUG","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[52163,"Kartoffel roden mit Sammelroder, zweireihig, 5 t, 3 AK, 120 kW","Feldarbeit","SEP","45 t",1.5,14.26,68.28,25.22,93.5]
[52781,"Kartoffeltransport, Doppelzug je 18 (13) t,  Dreiseitenkippanhänger, 83 kW","Transport","SEP","45 t",4,1.72,19.07,4.9400000000000004,24.01]
[52781,"  ---    Hallenfüller 40 t/h","Einlagern","SEP","45 t",4,"",2.93,0.47,3.4000000000000004]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",27,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",27,0.09,1.62,0.56000000000000005,2.1800000000000002]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1659:G1685)","v":19.330000000000002},null,null,{"$f":"SUM(J1655:J1685)","v":244.38000000000002},{"$f":"SUM(K1659:K1685)","v":0}]
[]
[null,"Stärkekartoffeln, 2 ha"]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.93,13.1,5.95,{"$f":"H1689+I1689","v":19.05}]
[33832,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",2,0.18,0.61,0.12,0.73]
[33832,"  ---    8 (6) t, Dreiseitenkippanhänger, 45 kW","Transport","APR","2,5 t",2,0.18,1.31,0.41,1.72]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.72,24.47,7.44,31.91]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",18,0.32,1.72,0.48,2.2000000000000002]
[42422,"Häufeln von Kartoffeln, Vorauflauf, 4-reihig, 45 kW","Feldarbeit","APR","0 -",3,0.69,6.12,1.83,7.95]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","SEP","45 t",0.75,20.18,90.5,29.81,120.31]
[52632,"Kartoffeltransport, 6 (4,6) t, Dreiseitenkippanhänger,  45 kW","Transport","SEP","45 t",1,3.47,24.26,4.03,28.290000000000003]
[52632,"  ---    Hallenfüller 30 t/h","Einlagern","SEP","45 t",1,"",3.15,0.45,3.6]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",18,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.15,1.97,0.62,2.59]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1689:G1710)","v":32.559999999999995},null,null,{"$f":"SUM(J1689:J1710)","v":291.65999999999997},{"$f":"SUM(K1689:K1710)","v":0}]
[]
[null,"Stärkekartoffeln, 5 ha"]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.67,12,5.65,{"$f":"H1714+I1714","v":17.649999999999999}]
[33833,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",3,0.18,0.61,0.12,{"$f":"H1715+I1715","v":0.73}]
[33833,"  ---    8 (6) t, Dreiseitenkippanhänger, 54 kW","Transport","APR","2,5 t",3,0.27,1.85,0.62,{"$f":"H1716+I1716","v":2.4700000000000002}]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.63,23.98,7.24,{"$f":"H1717+I1717","v":31.22}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","400 kg",18,0.37,2.13,0.6,{"$f":"H1718+I1718","v":2.73}]
[42431,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 54 kW","Feldarbeit","APR","0 -",4.5,0.49,5.46,1.68]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1720+I1720","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUL","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","AUG","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","SEP","45 t",0.75,19.11,87.55,28.7,116.25]
[52682,"Kartoffeltransport, 18 (14) t, Dreiseitenkippanhänger,  83 kW","Transport","SEP","45 t",3,2.04,20.96,4.91,25.87]
[52682,"  ---    Hallenfüller 40 t/h","Einlagern","SEP","45 t",3,"",2.93,0.47,3.4000000000000004]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10122,"Pflügen mit Aufsattelbeetpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.44,17.13,12.01,29.14]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1714:G1735)","v":28.840000000000003},null,null,{"$f":"SUM(J1714:J1732)","v":235.91},{"$f":"SUM(K1714:K1732)","v":0}]
[]
[null,"Stärkekartoffeln, 20 ha"]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.38,10.69,5.9,{"$f":"H1739+I1739","v":16.59}]
[33982,"Pflanzkartoffeltransport, Pflanzgut lose, 50 t/h, Radlader, 68 kW","Laden","APR","2,5 t",4,0.05,0.16,0.13,0.29000000000000004]
[33982,"  ---    Doppelzug je 18 (12,5) t,  Dreiseitenkippanhänger, 120 kW","Transport","APR","2,5 t",4,0.09,1.1100000000000001,0.51,1.62]
[33092,"Legen von Kartoffeln, 4 Reihen, 1 AK, 2,5 t, Kippbunker, 83 kW","Feldarbeit","APR","2,5 t",3,0.92,20.5,6.53,27.03]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","400 kg",27,0.1,0.91,0.43,1.34]
[42432,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 67 kW","Feldarbeit","APR","0 -",4.5,0.49,5.7,1.87,7.57]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","MAI","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","MAI","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUL","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUL","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","AUG","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","AUG","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[52163,"Kartoffel roden mit Sammelroder, zweireihig, 5 t, 3 AK, 120 kW","Feldarbeit","SEP","45 t",1.5,14.26,68.28,25.22,93.5]
[52781,"Kartoffeltransport, Doppelzug je 18 (13) t,  Dreiseitenkippanhänger, 83 kW","Transport","SEP","45 t",4,1.72,19.07,4.9400000000000004,24.01]
[52781,"  ---    Hallenfüller 40 t/h","Einlagern","SEP","45 t",4,"",2.93,0.47,3.4000000000000004]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",27,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",27,0.09,1.62,0.56000000000000005,2.1800000000000002]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1743:G1769)","v":19.330000000000002},null,null,{"$f":"SUM(J1739:J1769)","v":244.38000000000002},{"$f":"SUM(K1743:K1769)","v":0}]
[]
[null,"Frühkartoffeln, 2 ha"]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","MAE","0 -",3.6,0.93,13.1,5.95,{"$f":"H1773+I1773","v":19.05}]
[33832,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",2,0.18,0.61,0.12,0.73]
[33832,"  ---    8 (6) t, Dreiseitenkippanhänger, 45 kW","Transport","APR","2,5 t",2,0.18,1.31,0.41,1.72]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.72,24.47,7.44,31.91]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",18,0.32,1.72,0.48,2.2000000000000002]
[42422,"Häufeln von Kartoffeln, Vorauflauf, 4-reihig, 45 kW","Feldarbeit","APR","0 -",3,0.69,6.12,1.83,7.95]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.27,2.4900000000000002,0.57999999999999996,3.0700000000000003]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","JUL","45 t",0.75,20.18,90.5,29.81,120.31]
[52632,"Kartoffeltransport, 6 (4,6) t, Dreiseitenkippanhänger,  45 kW","Transport","JUL","45 t",1,3.47,24.26,4.03,28.290000000000003]
[52632,"  ---    Hallenfüller 30 t/h","Einlagern","JUL","45 t",1,"",3.15,0.45,3.6]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","600 kg",18,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.15,1.97,0.62,2.59]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1773:G1790)","v":31.479999999999997},null,null,{"$f":"SUM(J1773:J1790)","v":279.38},{"$f":"SUM(K1773:K1790)","v":0}]
[]
[null,"Frühkartoffeln, 5 ha"]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","MAE","0 -",4.5,0.67,12,5.65,{"$f":"H1794+I1794","v":17.649999999999999}]
[33833,"Pflanzkartoffeltransport, Sackware, Gabelstapler 3,0 m, 2 t","Laden","APR","2,5 t",3,0.18,0.61,0.12,{"$f":"H1795+I1795","v":0.73}]
[33833,"  ---    8 (6) t, Dreiseitenkippanhänger, 54 kW","Transport","APR","2,5 t",3,0.27,1.85,0.62,{"$f":"H1796+I1796","v":2.4700000000000002}]
[33062,"Legen von Kartoffeln, 4 Reihen, 1 AK, 1,0 t, Bunker, 67 kW","Feldarbeit","APR","2,5 t",3,1.63,23.98,7.24,{"$f":"H1797+I1797","v":31.22}]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","400 kg",18,0.37,2.13,0.6,{"$f":"H1798+I1798","v":2.73}]
[42431,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 54 kW","Feldarbeit","APR","0 -",4.5,0.49,5.46,1.68]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,{"$f":"H1800+I1800","v":2.98}]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[52132,"Kartoffel roden mit Sammelroder, einreihig, 3,5 t, 2 AK, 67 kW","Feldarbeit","JUL","45 t",0.75,19.11,87.55,28.7,116.25]
[52682,"Kartoffeltransport, 18 (14) t, Dreiseitenkippanhänger,  83 kW","Transport","JUL","45 t",3,2.04,20.96,4.91,25.87]
[52682,"  ---    Hallenfüller 40 t/h","Einlagern","JUL","45 t",3,"",2.93,0.47,3.4000000000000004]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10122,"Pflügen mit Aufsattelbeetpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.44,17.13,12.01,29.14]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1794:G1808)","v":26.23},null,null,{"$f":"SUM(J1794:J1808)","v":223.98999999999998},{"$f":"SUM(K1794:K1808)","v":0}]
[]
[null,"Frühkartoffeln, 20 ha"]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","MAE","0 -",7.3,0.38,10.69,5.9,{"$f":"H1815+I1815","v":16.59}]
[33982,"Pflanzkartoffeltransport, Pflanzgut lose, 50 t/h, Radlader, 68 kW","Laden","APR","2,5 t",4,0.05,0.16,0.13,0.29000000000000004]
[33982,"  ---    Doppelzug je 18 (12,5) t,  Dreiseitenkippanhänger, 120 kW","Transport","APR","2,5 t",4,0.09,1.1100000000000001,0.51,1.62]
[33092,"Legen von Kartoffeln, 4 Reihen, 1 AK, 2,5 t, Kippbunker, 83 kW","Feldarbeit","APR","2,5 t",3,0.92,20.5,6.53,27.03]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","400 kg",1,0.01,0.06,0.02,0.08]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","400 kg",1,0.05,0.35,0.1,0.44999999999999996]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","400 kg",27,0.1,0.91,0.43,1.34]
[42432,"Häufeln von Kartoffeln, Vorauflauf, 6-reihig, 67 kW","Feldarbeit","APR","0 -",4.5,0.49,5.7,1.87,7.57]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","MAI","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","MAI","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[49233,"Wasser-Transport, 7 m³ Tankanhänger,  67 kW","Transport","JUN","300 l",4,0.05,0.32,0.08,0.4]
[40173,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 83 kW","Feldarbeit","JUN","300 l",27,0.11,1.68,0.5,2.1799999999999997]
[52163,"Kartoffel roden mit Sammelroder, zweireihig, 5 t, 3 AK, 120 kW","Feldarbeit","JUL","45 t",1.5,14.26,68.28,25.22,93.5]
[52781,"Kartoffeltransport, Doppelzug je 18 (13) t,  Dreiseitenkippanhänger, 83 kW","Transport","JUL","45 t",4,1.72,19.07,4.9400000000000004,24.01]
[52781,"  ---    Hallenfüller 40 t/h","Einlagern","JUL","45 t",4,"",2.93,0.47,3.4000000000000004]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","600 kg",27,0.01,0.04,0.03,7.0000000000000007E-2]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","600 kg",27,0.09,1.62,0.56000000000000005,2.1800000000000002]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1819:G1837)","v":18.690000000000001},null,null,{"$f":"SUM(J1815:J1837)","v":234.06},{"$f":"SUM(K1819:K1837)","v":0}]
[]
[null,"Körnermais, 2 ha, 60 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1841+I1841","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,19.05]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","OKT","12 t",2,0.43,4.7300000000000004,0.85,{"$f":"H1848+I1848","v":5.58}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1842:G1854)","v":6.1199999999999992},null,null,{"$f":"SUM(J1842:J1854)","v":100.15},{"$f":"SUM(K1842:K1854)","v":132}]
[]
[null,"Körnermais, 2 ha, 80 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1858+I1858","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,{"$f":"H1859+I1859","v":19.05}]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","OKT","12 t",2,0.43,4.7300000000000004,0.85,{"$f":"H1866+I1866","v":5.58}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1859:G1872)","v":6.4599999999999991},null,null,{"$f":"SUM(J1859:J1872)","v":103.18},{"$f":"SUM(K1859:K1872)","v":132}]
[]
[null,"Körnermais, 5 ha, 60 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,{"$f":"H1876+I1876","v":2.29}]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","APR","0 -",4.5,0.67,12,5.65,17.649999999999999]
[32033,"Einzelkornsaat von Mais, 6 Reihen, 4,5 m, 54 kW","Feldarbeit","APR","28 kg",4.5,0.52,10.6,1.1000000000000001,11.7]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","JUN","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","OKT","12 t",3,0.57999999999999996,5.5,1.18,{"$f":"H1883+I1883","v":6.68}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1877:G1889)","v":4.7699999999999996},null,null,{"$f":"SUM(J1877:J1889)","v":94.509999999999991},{"$f":"SUM(K1877:K1889)","v":132}]
[]
[null,"Körnermais, 5 ha, 80 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,{"$f":"H1893+I1893","v":2.29}]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","APR","0 -",4.5,0.67,12,5.65,{"$f":"H1894+I1894","v":17.649999999999999}]
[32033,"Einzelkornsaat von Mais, 6 Reihen, 4,5 m, 54 kW","Feldarbeit","APR","28 kg",4.5,0.52,10.6,1.1000000000000001,11.7]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","JUN","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","OKT","12 t",3,0.57999999999999996,5.5,1.18,{"$f":"H1901+I1901","v":6.68}]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1894:G1907)","v":5.0299999999999994},null,null,{"$f":"SUM(J1894:J1907)","v":97.489999999999981},{"$f":"SUM(K1894:K1907)","v":132}]
[]
[null,"Körnermais, 20 ha, 60 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,{"$f":"H1911+I1911","v":7.0000000000000007E-2}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,{"$f":"H1912+I1912","v":0.35000000000000003}]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,{"$f":"H1913+I1913","v":1.3}]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","APR","0 -",7.3,0.38,10.69,5.9,{"$f":"H1914+I1914","v":16.59}]
[32053,"Einzelkornsaat von Mais, 12 Reihen, 9,0 m, 67 kW","Feldarbeit","APR","28 kg",9,0.26,9.44,0.76,10.199999999999999]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","JUN","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","JUN","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","JUN","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","OKT","12 t",4,0.34,4.45,1.1399999999999999,{"$f":"H1924+I1924","v":5.59}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1914:G1930)","v":3.04},null,null,{"$f":"SUM(J1914:J1930)","v":89.57},{"$f":"SUM(K1914:K1930)","v":132},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(A1931:IU1931)","v":224.61}]
[]
[null,"Körnermais, 20 ha, 80 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,{"$f":"H1934+I1934","v":7.0000000000000007E-2}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,{"$f":"H1935+I1935","v":0.35000000000000003}]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,{"$f":"H1936+I1936","v":1.3}]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","APR","0 -",7.3,0.38,10.69,5.9,{"$f":"H1937+I1937","v":16.59}]
[32053,"Einzelkornsaat von Mais, 12 Reihen, 9,0 m, 67 kW","Feldarbeit","APR","28 kg",9,0.26,9.44,0.76,10.199999999999999]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","JUN","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","JUN","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","JUN","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","OKT","0 ",0,"",null,"",null,132]
[50772,"Korntransport, Doppelzug  je 13 (10) t, Dreiseitenkippanhänger, 83 kW","Transport","OKT","12 t",4,0.34,4.45,1.1399999999999999,{"$f":"H1949+I1949","v":5.59}]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1937:G1955)","v":3.2100000000000004},null,null,{"$f":"SUM(J1937:J1955)","v":92.15},{"$f":"SUM(K1937:K1955)","v":132},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(A1956:IU1956)","v":227.36}]
[]
[null,"CCM, 2 ha, 80 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1959+I1959","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,19.05]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","SEP","14 t",2,0.51,5.52,0.99,{"$f":"H1966+I1966","v":6.51}]
[70210,"CCM von LU mahlen, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,90]
[70242,"CCM verteilen und festfahren im Flachsilo, -","Laden","SEP","14 t",0,0.72,3.66,1.96,{"$f":"H1968+I1968","v":5.62}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1959:G1974)","v":7.2099999999999991},null,null,{"$f":"SUM(J1959:J1974)","v":108.78},{"$f":"SUM(K1959:K1974)","v":222}]
[]
[null,"CCM, 2 ha, 120 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H1978+I1978","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,{"$f":"H1979+I1979","v":19.05}]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[50499,"Maispflückdrusch, Körner oder CCM von LU, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,132]
[50672,"Korntransport, 13 (10) t,  Dreiseitenkippanhänger, 67 kW","Transport","SEP","14 t",2,0.51,5.52,0.99,{"$f":"H1986+I1986","v":6.51}]
[70210,"CCM von LU mahlen, ","Komplettarbeit","SEP","0 ",0,"",null,"",null,90]
[70242,"CCM verteilen und festfahren im Flachsilo, -","Laden","SEP","14 t",0,0.72,3.66,1.96,{"$f":"H1988+I1988","v":5.62}]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1978:G1994)","v":7.5499999999999989},null,null,{"$f":"SUM(J1978:J1994)","v":111.81},{"$f":"SUM(K1978:K1994)","v":222}]
[]
[null,"Stillegung, 2 ha"]
[17024,"Mulchen, 2,5 m, 67 kW","Feldarbeit","JUN","0 -",2.2000000000000002,1.4,12.92,5.43,{"$f":"H1998+I1998","v":18.350000000000001}]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","SEP","0 -",1.4,1.77,22.73,11.78,{"$f":"H1999+I1999","v":34.51}]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","SEP","4 kg",2.5,1.22,14.74,6.39,{"$f":"H2000+I2000","v":21.13}]
[null,"Summe",null,null,null,null,{"$f":"SUM(G1998:G2000)","v":4.3899999999999997},null,null,{"$f":"SUM(J1998:J2000)","v":73.989999999999995}]
[]
[null,"Stillegung, 5 ha"]
[17033,"Mulchen, 3,0 m, 83 kW","Feldarbeit","JUN","0 -",2.6,1.2,12.4,5.59,{"$f":"H2004+I2004","v":17.990000000000002}]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","SEP","0 -",1.75,1.36,21.19,11.85,33.04]
[30233,"Säen mit Kreiselegge und Sämaschine, 3,0 m,  83 kW","Feldarbeit","SEP","4 kg",3,0.92,13.51,6.21,19.72]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2004:G2006)","v":3.48},null,null,{"$f":"SUM(J2004:J2006)","v":70.75}]
[]
[null,"Stillegung, 20 ha"]
[17073,"Mulchen, 5,0 m, 120 kW","Feldarbeit","JUN","0 -",4.5999999999999996,0.69,10.01,5.22,{"$f":"H2010+I2010","v":15.23}]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","SEP","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[30242,"Säen mit Kreiselegge und Sämaschine, 4,0 m, 120 kW","Feldarbeit","SEP","4 kg",4,0.66,12.62,6.29,18.91]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2010:G2012)","v":2.2800000000000002},null,null,{"$f":"SUM(J2010:J2012)","v":65.61}]
[]
[" ","Silomais, 2 ha, 400 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H2016+I2016","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,19.05]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[56995,"Silomais von LU ernten mit Häcksler, 2 bis 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,186]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2023+I2023","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2016:G2030)","v":14.629999999999999},null,null,{"$f":"SUM(J2016:J2030)","v":138.31},{"$f":"SUM(K2016:K2030)","v":186}]
[]
[" ","Silomais, 2 ha, 550 dt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","300 kg",15,0.28999999999999998,1.6,0.48,{"$f":"H2034+I2034","v":2.08}]
[16252,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 4,0 m,  67 kW","Feldarbeit","APR","0 -",3.6,0.93,13.1,5.95,{"$f":"H2035+I2035","v":19.05}]
[32023,"Einzelkornsaat von Mais, 4 Reihen, 3,0 m, 45 kW","Feldarbeit","APR","28 kg",3,0.8,11.61,1.4,13.01]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","APR","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","MAI","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","300 kg",15,0.28999999999999998,1.6,0.48,2.08]
[40022,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 15 m, 1000 l, 45 kW","Feldarbeit","JUN","300 l",15,0.34,2.5099999999999998,0.52,3.03]
[56995,"Silomais von LU ernten mit Häcksler, 2 bis 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,186]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2042+I2042","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28513,"Kalk ab Feld streuen, 40 t/h, Frontlader, 45 kW","Laden","OKT","1 t",12,0.03,0.16,0.05,0.21000000000000002]
[28513,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",12,0.28999999999999998,2.77,1.0900000000000001,3.8600000000000003]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","OKT","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","OKT","400 kg",15,0.02,0.09,0.03,0.12]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","400 kg",15,0.15,1.94,0.67,2.61]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","OKT","0 -",1.4,1.77,22.73,11.78,34.51]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2034:G2049)","v":14.969999999999999},null,null,{"$f":"SUM(J2034:J2049)","v":141.34},{"$f":"SUM(K2034:K2049)","v":186}]
[]
[null,"Silomais, 5 ha, 400 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,{"$f":"H2053+I2053","v":2.29}]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","APR","0 -",4.5,0.67,12,5.65,17.649999999999999]
[32033,"Einzelkornsaat von Mais, 6 Reihen, 4,5 m, 54 kW","Feldarbeit","APR","28 kg",4.5,0.52,10.6,1.1000000000000001,11.7]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","JUN","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[56995,"Silomais von LU ernten mit Häcksler, 2 bis 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,186]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2060+I2060","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2053:G2067)","v":13.139999999999997},null,null,{"$f":"SUM(J2053:J2067)","v":131.77999999999997},{"$f":"SUM(K2053:K2067)","v":186}]
[]
[null,"Silomais, 5 ha, 550 dt"]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","APR","300 kg",18,0.3,1.78,0.51,{"$f":"H2071+I2071","v":2.29}]
[16272,"Eggen mit Saatbettkombination, angebaut, doppelte Überfahrt, 5,0 m,  83 kW","Feldarbeit","APR","0 -",4.5,0.67,12,5.65,{"$f":"H2072+I2072","v":17.649999999999999}]
[32033,"Einzelkornsaat von Mais, 6 Reihen, 4,5 m, 54 kW","Feldarbeit","APR","28 kg",4.5,0.52,10.6,1.1000000000000001,11.7]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","APR","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","MAI","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[26233,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 54 kW","Feldarbeit","JUN","300 kg",18,0.3,1.78,0.51,2.29]
[40032,"Pflanzenschutz ab Hof, Anbaupflanzenschutzspritze, 18/24 m, 1500 l, 67 kW","Feldarbeit","JUN","300 l",18,0.26,2.4,0.57999999999999996,2.98]
[56995,"Silomais von LU ernten mit Häcksler, 2 bis 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,186]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2079+I2079","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28522,"Kalk ab Feld streuen, 50 t/h, Radlader, 68 kW","Laden","OKT","1 t",15,0.03,0.08,0.06,0.14000000000000001]
[28522,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.11,1.75,0.71,2.46]
[14333,"Stoppelgrubbern, 3,0 m, 83 kW","Feldarbeit","OKT","0 -",2.7,0.55000000000000004,8.2899999999999991,3.84,12.129999999999999]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","OKT","600 kg",18,0.01,0.04,0.03,7.0000000000000007E-2]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","600 kg",18,0.12,1.76,0.63,2.39]
[10322,"Pflügen mit Aufsatteldrehpflug, 5 Schare, 1,75 m,  83 kW","Feldarbeit","OKT","0 -",1.75,1.36,21.19,11.85,33.04]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2071:G2086)","v":13.399999999999999},null,null,{"$f":"SUM(J2071:J2086)","v":134.75999999999996},{"$f":"SUM(K2071:K2086)","v":186}]
[]
[null,"Silomais, 20 ha, 400 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,{"$f":"H2090+I2090","v":7.0000000000000007E-2}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,{"$f":"H2091+I2091","v":0.35000000000000003}]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,{"$f":"H2092+I2092","v":1.3}]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","APR","0 -",7.3,0.38,10.69,5.9,{"$f":"H2093+I2093","v":16.59}]
[32053,"Einzelkornsaat von Mais, 12 Reihen, 9,0 m, 67 kW","Feldarbeit","APR","28 kg",9,0.26,9.44,0.76,10.199999999999999]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","JUN","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","JUN","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","JUN","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[56995,"Silomais von LU ernten mit Häcksler, über 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,167]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2103+I2103","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2090:G2110)","v":11.5},null,null,{"$f":"SUM(J2090:J2110)","v":127.35999999999999},{"$f":"SUM(K2090:K2110)","v":167},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(A2111:IU2111)","v":305.86}]
[]
[null,"Silomais, 20 ha, 550 dt"]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","APR","300 kg",1,0.01,0.05,0.02,{"$f":"H2114+I2114","v":7.0000000000000007E-2}]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","APR","300 kg",1,0.04,0.27,0.08,{"$f":"H2115+I2115","v":0.35000000000000003}]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","APR","300 kg",24,0.1,0.89,0.41,{"$f":"H2116+I2116","v":1.3}]
[16332,"Eggen mit Saatbettkombination, aufgesattelt, doppelte Überfahrt, 8,0 m, 120 kW","Feldarbeit","APR","0 -",7.3,0.38,10.69,5.9,{"$f":"H2117+I2117","v":16.59}]
[32053,"Einzelkornsaat von Mais, 12 Reihen, 9,0 m, 67 kW","Feldarbeit","APR","28 kg",9,0.26,9.44,0.76,10.199999999999999]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","APR","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","APR","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","MAI","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","MAI","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[26932,"Mineraldüngertransport, loser Dünger, Frontlader, 67 kW","Laden","JUN","300 kg",1,0.01,0.05,0.02,7.0000000000000007E-2]
[26932,"  ---    10 (7,5) t, Dreiseitenkippanhänger, 67 kW","Transport","JUN","300 kg",1,0.04,0.27,0.08,0.35000000000000003]
[26173,"Mineraldünger ab Feld streuen, loser Dünger, 1,5 t, Anbauschleuderstreuer, 83 kW","Feldarbeit","JUN","300 kg",24,0.1,0.89,0.41,1.3]
[49234,"Wasser-Transport, 7 m³ Tankanhänger,  83 kW","Transport","JUN","300 l",4,0.05,0.34,0.1,0.44000000000000006]
[40172,"Pflanzenschutz ab Feld, Anhängepflanzenschutzspritze, 24/27 m, 3000 l, 67 kW","Feldarbeit","JUN","300 l",24,0.12,1.67,0.47,2.1399999999999997]
[56995,"Silomais von LU ernten mit Häcksler, über 5 ha","Komplettarbeit","OKT","0 ",0,null,null,"",null,167]
[56352,"  ---    Doppelzug je 10 (5) t, Dreiseitenkippanhänger, 67 kW","Transport","OKT","50 t",4.5,6.73,29.29,7.34,{"$f":"H2129+I2129","v":36.629999999999995}]
[56352,"  ---    Radlader, 11 t, 105 kW","Festfahren","OKT","50 t",4.5,1.92,2.67,2.36,5.0299999999999994]
[28532,"Kalk ab Feld streuen, 50 t/h Radlader, 68 kW","Laden","OKT","1 t",15,0.02,7.0000000000000007E-2,0.05,0.12000000000000001]
[28532,"  ---    8,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","OKT","1 t",15,0.1,1.65,0.73,2.38]
[13044,"Scheibeneggen, 4,0 m,  120 kW","Feldarbeit","OKT","0 -",3.6,0.43,10.039999999999999,4.18,14.219999999999999]
[28432,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h, Radlader, 68 kW","Laden","OKT","400 kg",24,0.01,0.03,0.02,0.05]
[28432,"  ---    8,0 t, Anhängeschleuderstreuer, 83 kW","Feldarbeit","OKT","400 kg",24,0.08,1.54,0.53,2.0700000000000003]
[10342,"Pflügen mit Aufsatteldrehpflug, 7 Schare, 2,45 m, 120 kW","Feldarbeit","OKT","0 -",2.4500000000000002,0.93,19.48,11.99,31.47]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2114:G2136)","v":11.669999999999998},null,null,{"$f":"SUM(J2114:J2136)","v":129.94},{"$f":"SUM(K2114:K2136)","v":167},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(A2137:IU2137)","v":308.61}]
[]
[null,"Anwelksilage extensiv mit Ladewagen (eigenmechanisiert), 2 ha"]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2141+I2141","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2150+I2150","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2140:G2155)","v":11.67},null,null,{"$f":"SUM(J2140:J2155)","v":114.74000000000001}]
[]
[null,"Anwelksilage extensiv mit Ladewagen (eigenmechanisiert), 5 ha"]
[null,"1. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","600 kg",18,0.01,0.04,0.03,{"$f":"H2160+I2160","v":7.0000000000000007E-2}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","600 kg",18,0.12,1.76,0.63,2.39]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","APR","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","APR","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[45042,"Abschleppen von Grünland, 9 m, 67 kW","Feldarbeit","APR","0 -",8.1999999999999993,0.28999999999999998,3.61,1.66,5.27]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","MAI","20 t",2.6,0.57999999999999996,8.16,2.82,10.98]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","MAI","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","MAI","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","MAI","12 t",6.1,1.89,24.56,6.05,30.61]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",6.1,1.89,1.17,0.92,2.09]
[null,"2. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAI","400 kg",18,0.01,0.03,0.02,{"$f":"H2171+I2171","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAI","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","JUL","10 t",2.6,0.57999999999999996,8.16,2.14,10.3]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUL","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUL","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","JUL","6 t",6.1,1.1499999999999999,13.48,3.8,17.28]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",6.1,1.1499999999999999,1.1599999999999999,0.91,2.0699999999999998]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2160:G2177)","v":9.0000000000000018},null,null,{"$f":"SUM(J2160:J2177)","v":113.75999999999999}]
[]
[null,"Anwelksilage intensiv mit Ladewagen (eigenmechanisiert), 2 ha"]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2182+I2182","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2191+I2191","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"3. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUL","400 kg",15,0.34,1.82,0.54,{"$f":"H2198+I2198","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","SEP","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","SEP","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","SEP","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","SEP","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","SEP","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2181:G2203)","v":16.22},null,null,{"$f":"SUM(J2181:J2203)","v":160.76}]
[]
[null,"Anwelksilage intensiv mit Ladewagen (eigenmechanisiert), 5 ha"]
[null,"1. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","600 kg",18,0.01,0.04,0.03,{"$f":"H2208+I2208","v":7.0000000000000007E-2}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","600 kg",18,0.12,1.76,0.63,2.39]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","APR","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","APR","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[45042,"Abschleppen von Grünland, 9 m, 67 kW","Feldarbeit","APR","0 -",8.1999999999999993,0.28999999999999998,3.61,1.66,5.27]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","MAI","20 t",2.6,0.57999999999999996,8.16,2.82,10.98]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","MAI","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","MAI","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","MAI","12 t",6.1,1.89,24.56,6.05,30.61]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",6.1,1.89,1.17,0.92,2.09]
[null,"2. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAI","400 kg",18,0.01,0.03,0.02,{"$f":"H2219+I2219","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAI","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","JUL","10 t",2.6,0.57999999999999996,8.16,2.14,10.3]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUL","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUL","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","JUL","6 t",6.1,1.1499999999999999,13.48,3.8,17.28]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",6.1,1.1499999999999999,1.1599999999999999,0.91,2.0699999999999998]
[null,"3. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","JUL","400 kg",18,0.01,0.03,0.02,{"$f":"H2227+I2227","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","SEP","10 t",2.6,0.57999999999999996,8.16,2.14,10.3]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","SEP","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","SEP","0 -",6.1,0.32,5.77,1.7,7.47]
[61242,"Anwelkgut bergen - Ladewagen, 25  m³, 4 t, 83 kW","Feldarbeit","SEP","6 t",6.1,1.1499999999999999,13.48,3.8,17.28]
[61242,"  ---    Radlader 8 t, 68 kW","Festfahren","SEP","6 t",6.1,1.1499999999999999,1.1599999999999999,0.91,2.0699999999999998]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2208:G2233)","v":12.550000000000002},null,null,{"$f":"SUM(J2208:J2233)","v":159.76}]
[]
[null,"Anwelksilage intensiv mit Häcksler (Lohnunternehmer), 2 ha"]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2238+I2238","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","MAI","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","MAI","12 t",8,1.43,7.16,1.72,{"$f":"H2245+I2245","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","MAI","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2246+I2246","v":1.34}]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2248+I2248","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,{"$f":"H2249+I2249","v":9.17}]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,{"$f":"H2250+I2250","v":7.1999999999999993}]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,{"$f":"H2251+I2251","v":8.8000000000000007}]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","JUL","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","12 t",8,1.43,7.16,1.72,{"$f":"H2253+I2253","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","JUL","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2254+I2254","v":1.34}]
[null,"3. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUL","400 kg",15,0.34,1.82,0.54,{"$f":"H2256+I2256","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","SEP","10 t",1.9,0.78,7.52,1.65,{"$f":"H2257+I2257","v":9.17}]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","SEP","0 -",4.1500000000000004,0.4,5.81,1.39,{"$f":"H2258+I2258","v":7.1999999999999993}]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","SEP","0 -",3.2,0.65,6.91,1.89,{"$f":"H2259+I2259","v":8.8000000000000007}]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","SEP","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","SEP","12 t",8,1.43,7.16,1.72,{"$f":"H2261+I2261","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","SEP","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2262+I2262","v":1.34}]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2237:G2262)","v":13.620000000000001},null,null,{"$f":"SUM(J2237:J2262)","v":123.63},{"$f":"SUM(K2238:K2262)","v":225}]
[]
[null,"Anwelksilage intensiv mit Häcksler (Lohnunternehmer), 5 ha"]
[null,"1. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","600 kg",18,0.01,0.04,0.03,{"$f":"H2267+I2267","v":7.0000000000000007E-2}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","600 kg",18,0.12,1.76,0.63,2.39]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","APR","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","APR","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[45042,"Abschleppen von Grünland, 9 m, 67 kW","Feldarbeit","APR","0 -",8.1999999999999993,0.28999999999999998,3.61,1.66,5.27]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","MAI","20 t",2.6,0.57999999999999996,8.16,2.82,10.98]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","MAI","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","MAI","0 -",6.1,0.32,5.77,1.7,7.47]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","MAI","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","MAI","12 t",8,1.43,7.16,1.72,{"$f":"H2276+I2276","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","MAI","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2277+I2277","v":1.34}]
[null,"2. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAI","400 kg",18,0.01,0.03,0.02,{"$f":"H2279+I2279","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAI","400 kg",18,0.11,1.66,0.56999999999999995,{"$f":"H2280+I2280","v":2.23}]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","JUL","10 t",2.6,0.57999999999999996,8.16,2.14,{"$f":"H2281+I2281","v":10.3}]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUL","0 -",7,0.23,5.27,1.33,{"$f":"H2282+I2282","v":6.6}]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUL","0 -",6.1,0.32,5.77,1.7,{"$f":"H2283+I2283","v":7.47}]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","JUL","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","JUL","12 t",8,1.43,7.16,1.72,{"$f":"H2285+I2285","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","JUL","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2286+I2286","v":1.34}]
[null,"3. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","JUL","400 kg",18,0.01,0.03,0.02,{"$f":"H2288+I2288","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUL","400 kg",18,0.11,1.66,0.56999999999999995,{"$f":"H2289+I2289","v":2.23}]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","SEP","10 t",2.6,0.57999999999999996,8.16,2.14,{"$f":"H2290+I2290","v":10.3}]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","SEP","0 -",7,0.23,5.27,1.33,{"$f":"H2291+I2291","v":6.6}]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","SEP","0 -",6.1,0.32,5.77,1.7,{"$f":"H2292+I2292","v":7.47}]
[65262,"Anwelkgut bergen - Feldhäcksler, 250 kW Selbstfahrer, LU","Feldarbeit","SEP","12 t",8,null,null,null,null,75]
[65262,"  ---    Doppelzug je 10 (6) t, Dreiseitenkippanhänger, 83 kW","Transport","SEP","12 t",8,1.43,7.16,1.72,{"$f":"H2294+I2294","v":8.8800000000000008}]
[65262,"  ---    Radlader, 11 t, 105 kW","Festfahren","SEP","12 t",8,0.56999999999999995,0.53,0.81,{"$f":"H2295+I2295","v":1.34}]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2267:G2295)","v":10.17},null,null,{"$f":"SUM(J2267:J2295)","v":119.01999999999998},{"$f":"SUM(K2267:K2295)","v":225}]
[]
[null,"Heu intensiv, 2 ha"]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2300+I2300","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUN","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUN","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUN","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUN","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUN","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUN","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUN","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[63053,"Rundballenpresse, 1,5 m, Heu, 300 kg/Ballen, 67 kW","Feldarbeit","JUN","5 t",6.4,0.74,14.05,13.35,27.4]
[63162,"Rundballentransport, Doppelzug je 8 (3 t; 10 Heuballen, 1,5 m) Dreiseitenkippanhänger, 45 kW, Frontlader","Transport","JUN","5 t",2,1.18,6.82,1.23,8.0500000000000007]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","400 kg",15,0.34,1.82,0.54,{"$f":"H2313+I2313","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","AUG","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","AUG","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","AUG","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","AUG","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","AUG","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","AUG","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","AUG","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[63053,"Rundballenpresse, 1,5 m, Heu, 300 kg/Ballen, 67 kW","Feldarbeit","AUG","2,5 t",6.4,0.52,7.86,7.22,15.08]
[63162,"Rundballentransport, Doppelzug je 8 (3 t; 10 Heuballen, 1,5 m) Dreiseitenkippanhänger, 45 kW, Frontlader","Transport","AUG","2,5 t",2,0.59,3.41,0.62,4.03]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2299:G2322)","v":12.180000000000001},null,null,{"$f":"SUM(J2300:J2322)","v":180.8}]
[]
[null,"Heu intensiv, 5 ha"]
[null,"1. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","MAE","600 kg",18,0.01,0.04,0.03,{"$f":"H2327+I2327","v":7.0000000000000007E-2}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","MAE","600 kg",18,0.12,1.76,0.63,2.39]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","APR","400 kg",18,0.01,0.03,0.02,0.05]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","APR","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[45042,"Abschleppen von Grünland, 9 m, 67 kW","Feldarbeit","APR","0 -",8.1999999999999993,0.28999999999999998,3.61,1.66,5.27]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","JUN","20 t",2.6,0.57999999999999996,8.16,2.82,10.98]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.23,5.27,1.33,6.6]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.28000000000000003,5.56,1.6,7.16]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.23,5.27,1.33,6.6]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","JUN","0 -",7,0.28000000000000003,5.56,1.6,7.16]
[63053,"Rundballenpresse, 1,5 m, Heu, 300 kg/Ballen, 67 kW","Feldarbeit","JUN","5 t",7,0.69,13.78,13.25,27.03]
[63124,"Rundballentransport, Doppelzug je 8 (2 t; 10 Strohballen, 1,5 m) Dreiseitenkippanhänger, 67 kW, Frontlader","Transport","JUN","5 t",3,1.92,12.71,2.89,15.600000000000001]
[null,"2. Schnitt"]
[28422,"Mineraldünger ab Hof streuen, loser Dünger, 50 t/h Radlader, 68 kW","Laden","JUN","400 kg",18,0.01,0.03,0.02,{"$f":"H2342+I2342","v":0.05}]
[28422,"  ---    6,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","JUN","400 kg",18,0.11,1.66,0.56999999999999995,2.23]
[60222,"Mähen mit Mähaufbereiter, 2,8 m, 67 kW","Feldarbeit","AUG","10 t",2.6,0.57999999999999996,8.16,2.14,10.3]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.23,5.27,1.33,6.6]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.28000000000000003,5.56,1.6,7.16]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.23,5.27,1.33,6.6]
[60362,"Zetten/Wenden mit Kreiselzettwender, 7,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.23,5.27,1.33,6.6]
[60452,"Schwaden mit Kreiselschwader, 6,5 m, 67 kW","Feldarbeit","AUG","0 -",7,0.28000000000000003,5.56,1.6,7.16]
[63053,"Rundballenpresse, 1,5 m, Heu, 300 kg/Ballen, 67 kW","Feldarbeit","AUG","2,5 t",7,0.45,7.46,7.04,14.5]
[63124,"Rundballentransport, Doppelzug je 8 (2 t; 10 Strohballen, 1,5 m) Dreiseitenkippanhänger, 67 kW, Frontlader","Transport","AUG","2,5 t",3,0.96,6.35,1.45,7.8]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2326:G2352)","v":8.8000000000000043},null,null,{"$f":"SUM(J2327:J2352)","v":179.94}]
[]
[null,"Weide extensiv (Jungvieh)"]
[null,null,null,null,null,null,6.5,null,null,22]
[]
[null,"Weide intensiv (Jungvieh)"]
[null,null,null,null,null,null,9.6,null,null,30]
[]
[null,"Kleegras, 2 ha, kleebetont"]
[null,"Bodenbearbeitung, Aussaat (halber Ansatz)"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},{"$f":"H2363+I2363","v":6.5299999999999994}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},6.5299999999999994]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,{"$f":"0.5*1.77","v":0.88500000000000001},{"$f":"0.5*22.73","v":11.365},{"$f":"0.5*11.78","v":5.89},17.254999999999999]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,{"$f":"0.5*0.51","v":0.255},{"$f":"0.5*6.81","v":3.4049999999999998},{"$f":"0.5*3.05","v":1.5249999999999999},4.93]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,{"$f":"0.5*1.22","v":0.61},{"$f":"0.5*14.74","v":7.37},{"$f":"0.5*6.39","v":3.1949999999999998},10.565]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,{"$f":"0.5*0.03","v":1.4999999999999999E-2},{"$f":"0.5*0.14","v":7.0000000000000007E-2},{"$f":"0.5*0.04","v":0.02},9.0000000000000011E-2]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,{"$f":"0.5*0.17","v":8.5000000000000006E-2},{"$f":"0.5*2.07","v":1.0349999999999999},{"$f":"0.5*0.72","v":0.36},1.395]
[null,"1. Schnitt"]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,{"$f":"H2371+I2371","v":7.01}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,{"$f":"H2378+I2378","v":9.17}]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,{"$f":"H2379+I2379","v":7.1999999999999993}]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,{"$f":"H2380+I2380","v":8.8000000000000007}]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,{"$f":"H2381+I2381","v":16.170000000000002}]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,{"$f":"H2382+I2382","v":2.3200000000000003}]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2363:G2382)","v":13.13},null,null,{"$f":"SUM(J2363:J2382)","v":154.36500000000001}]
[]
[null,"Kleegras, 2 ha, grasbetont"]
[null,"Bodenbearbeitung, Aussaat (halber Ansatz)"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},{"$f":"H2387+I2387","v":6.5299999999999994}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},6.5299999999999994]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,{"$f":"0.5*1.77","v":0.88500000000000001},{"$f":"0.5*22.73","v":11.365},{"$f":"0.5*11.78","v":5.89},17.254999999999999]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,{"$f":"0.5*0.51","v":0.255},{"$f":"0.5*6.81","v":3.4049999999999998},{"$f":"0.5*3.05","v":1.5249999999999999},4.93]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,{"$f":"0.5*1.22","v":0.61},{"$f":"0.5*14.74","v":7.37},{"$f":"0.5*6.39","v":3.1949999999999998},10.565]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,{"$f":"0.5*0.03","v":1.4999999999999999E-2},{"$f":"0.5*0.14","v":7.0000000000000007E-2},{"$f":"0.5*0.04","v":0.02},9.0000000000000011E-2]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,{"$f":"0.5*0.17","v":8.5000000000000006E-2},{"$f":"0.5*2.07","v":1.0349999999999999},{"$f":"0.5*0.72","v":0.36},1.395]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2395+I2395","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2404+I2404","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"3. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUL","400 kg",15,0.34,1.82,0.54,{"$f":"H2411+I2411","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","SEP","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","SEP","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","SEP","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","SEP","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","SEP","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2387:G2416)","v":18.8},null,null,{"$f":"SUM(J2387:J2416)","v":208.05499999999995}]
[]
[null,"Zwischenfrucht (Sommerraps), 2 ha"]
[null,"Bodenbearbeitung, Aussaat"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,{"$f":"H2421+I2421","v":13.059999999999999}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,1.77,22.73,11.78,34.51]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,1.22,14.74,6.39,21.13]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[null,"Tägliches Grünfutterholen (in einem Arbeitsgang)"]
[61342,"Ladewagen 2,5 t, Futterholen, Kreiselmähwerk, 45 KW Allrad","Feldarbeit","OKT",null,null,3.13,null,null,40.880000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2421:G2429)","v":8.2899999999999991},null,null,{"$f":"SUM(J2421:J2429)","v":135.47}]
[]
[null,"Grünfutter (einjähriges Weidelgras), 2 ha"]
[null,"Bodenbearbeitung, Aussaat"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,{"$f":"H2434+I2434","v":13.059999999999999}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,0.73,9.0299999999999994,4.03,13.059999999999999]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,1.77,22.73,11.78,34.51]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,0.51,6.81,3.05,9.86]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,1.22,14.74,6.39,21.13]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,0.03,0.14000000000000001,0.04,0.18000000000000002]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,0.17,2.0699999999999998,0.72,2.79]
[null,"Tägliches Grünfutterholen (in einem Arbeitsgang), 3 Schnitte"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2442+I2442","v":2.95}]
[61342,"Ladewagen 2,5 t, Futterholen, Kreiselmähwerk, 45 KW Allrad","Feldarbeit","APR",null,null,3.13,null,null,40.880000000000003]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","600 kg",15,0.44,2.29,0.66,{"$f":"H2444+I2444","v":2.95}]
[61342,"Ladewagen 2,5 t, Futterholen, Kreiselmähwerk, 45 KW Allrad","Feldarbeit","JUN",null,null,3.13,null,null,40.880000000000003]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUN","600 kg",15,0.44,2.29,0.66,{"$f":"H2446+I2446","v":2.95}]
[61342,"Ladewagen 2,5 t, Futterholen, Kreiselmähwerk, 45 KW Allrad","Feldarbeit","AUG",null,null,3.13,null,null,40.880000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2434:G2447)","v":15.870000000000001},null,null,{"$f":"SUM(J2434:J2447)","v":226.07999999999998}]
[]
[null,"Welsches Weidelgras, 2 ha, 500 dt"]
[null,"Bodenbearbeitung, Aussaat (halber Ansatz)"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},{"$f":"H2452+I2452","v":6.5299999999999994}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},6.5299999999999994]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,{"$f":"0.5*1.77","v":0.88500000000000001},{"$f":"0.5*22.73","v":11.365},{"$f":"0.5*11.78","v":5.89},17.254999999999999]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,{"$f":"0.5*0.51","v":0.255},{"$f":"0.5*6.81","v":3.4049999999999998},{"$f":"0.5*3.05","v":1.5249999999999999},4.93]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,{"$f":"0.5*1.22","v":0.61},{"$f":"0.5*14.74","v":7.37},{"$f":"0.5*6.39","v":3.1949999999999998},10.565]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,{"$f":"0.5*0.03","v":1.4999999999999999E-2},{"$f":"0.5*0.14","v":7.0000000000000007E-2},{"$f":"0.5*0.04","v":0.02},9.0000000000000011E-2]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,{"$f":"0.5*0.17","v":8.5000000000000006E-2},{"$f":"0.5*2.07","v":1.0349999999999999},{"$f":"0.5*0.72","v":0.36},1.395]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2460+I2460","v":2.95}]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,{"$f":"H2461+I2461","v":7.01}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","600 kg",15,0.44,2.29,0.66,{"$f":"H2468+I2468","v":2.95}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2452:G2473)","v":14.009999999999998},null,null,{"$f":"SUM(J2452:J2473)","v":160.26499999999999}]
[]
[null,"Welsches Weidelgras, 2 ha, 700 dt"]
[null,"Bodenbearbeitung, Aussaat (halber Ansatz)"]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","JUL","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},{"$f":"H2478+I2478","v":6.5299999999999994}]
[14323,"Stoppelgrubbern, 2,5 m,  67 kW","Feldarbeit","AUG","0 -",2.2000000000000002,{"$f":"0.5*0.73","v":0.36499999999999999},{"$f":"0.5*9.03","v":4.5149999999999997},{"$f":"0.5*4.03","v":2.0150000000000001},6.5299999999999994]
[10232,"Pflügen mit Anbaudrehpflug, 4 Schare, 1,40 m,  67 kW","Feldarbeit","AUG","0 -",1.4,{"$f":"0.5*1.77","v":0.88500000000000001},{"$f":"0.5*22.73","v":11.365},{"$f":"0.5*11.78","v":5.89},17.254999999999999]
[16052,"Eggen mit Saatbettkombination, angebaut, 4,0 m,  67 kW","Feldarbeit","AUG","0 -",3.6,{"$f":"0.5*0.51","v":0.255},{"$f":"0.5*6.81","v":3.4049999999999998},{"$f":"0.5*3.05","v":1.5249999999999999},4.93]
[30223,"Säen mit Kreiselegge und Sämaschine, 2,5 m,  67 kW","Feldarbeit","AUG","4 kg",2.5,{"$f":"0.5*1.22","v":0.61},{"$f":"0.5*14.74","v":7.37},{"$f":"0.5*6.39","v":3.1949999999999998},10.565]
[28413,"Mineraldünger ab Hof streuen, loser Dünger, 25 t/h Frontlader, 45 kW","Laden","AUG","600 kg",15,{"$f":"0.5*0.03","v":1.4999999999999999E-2},{"$f":"0.5*0.14","v":7.0000000000000007E-2},{"$f":"0.5*0.04","v":0.02},9.0000000000000011E-2]
[28413,"  ---    4,0 t, Anhängeschleuderstreuer, 67 kW","Feldarbeit","AUG","600 kg",15,{"$f":"0.5*0.17","v":8.5000000000000006E-2},{"$f":"0.5*2.07","v":1.0349999999999999},{"$f":"0.5*0.72","v":0.36},1.395]
[null,"1. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAE","600 kg",15,0.44,2.29,0.66,{"$f":"H2486+I2486","v":2.95}]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","APR","400 kg",15,0.34,1.82,0.54,2.3600000000000003]
[45022,"Abschleppen von Grünland, 4 m, 45 kW","Feldarbeit","APR","0 -",3.6,0.67,5.0199999999999996,1.99,7.01]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","MAI","20 t",1.9,0.78,7.52,2.0699999999999998,9.59]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","MAI","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","MAI","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","MAI","12 t",5.75,1.92,23.75,4.71,28.46]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","MAI","12 t",5.75,1.92,1.32,1.03,2.35]
[null,"2. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","MAI","400 kg",15,0.34,1.82,0.54,{"$f":"H2495+I2495","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","JUL","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","JUL","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","JUL","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","JUL","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","JUL","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"3. Schnitt"]
[26232,"Mineraldünger ab Hof streuen, loser Dünger, 0,8 t, Anbauschleuderstreuer, 45 kW","Feldarbeit","JUL","400 kg",15,0.34,1.82,0.54,{"$f":"H2502+I2502","v":2.3600000000000003}]
[60132,"Mähen mit Kreiselmähwerk, 2,1 m, 45 kW","Feldarbeit","SEP","10 t",1.9,0.78,7.52,1.65,9.17]
[60332,"Zetten/Wenden mit Kreiselzettwender, 4,5 m, 45 kW","Feldarbeit","SEP","0 -",4.1500000000000004,0.4,5.81,1.39,7.1999999999999993]
[60422,"Schwaden mit Kreiselschwader, 3,5 m, 45 kW","Feldarbeit","SEP","0 -",3.2,0.65,6.91,1.89,8.8000000000000007]
[61232,"Anwelkgut bergen - Ladewagen, 21  m³, 3 t, 67 kW","Feldarbeit","SEP","6 t",5.75,1.19,13.14,3.03,16.170000000000002]
[61232,"  ---    Radlader 8 t, 68 kW","Festfahren","SEP","6 t",5.75,1.19,1.3,1.02,2.3200000000000003]
[null,"Summe",null,null,null,null,{"$f":"SUM(G2478:G2507)","v":18.8},null,null,{"$f":"SUM(J2478:J2507)","v":208.05499999999995}]

{"sheet":"Arbeitsvorgänge-KTBL","index":48,"n_rows":5546,"n_cols":21,"rows_kept":5546,"cut":false,"hidden":false,"merged":[[5469,8,5469,12],[5469,13,5470,13],[5471,4,5471,5],[5471,8,5471,13],[5465,0,5465,16],[5469,0,5471,0],[5469,1,5471,1],[5469,2,5471,3],[5469,4,5470,5],[5469,6,5470,6],[5469,7,5470,7],[5277,7,5278,7],[5277,0,5279,0],[5277,1,5279,1],[5441,0,5441,16],[5341,6,5342,6],[5277,2,5279,3],[5277,4,5278,5],[5343,4,5343,5],[5343,8,5343,13],[5443,0,5445,0],[5443,1,5445,1],[5341,0,5343,0],[5341,1,5343,1],[5341,2,5343,3],[5341,4,5342,5],[5443,2,5445,3],[5443,4,5444,5],[5443,6,5444,6],[5340,0,5340,13],[5279,4,5279,5],[5279,8,5279,13],[5341,7,5342,7],[5341,8,5341,12],[5341,13,5342,13],[5062,8,5062,13],[5123,0,5123,13],[5125,0,5125,16],[5127,0,5127,13],[5128,0,5130,0],[5128,1,5130,1],[5128,2,5130,3],[5128,8,5128,12],[5128,4,5129,5],[5128,6,5129,6],[5218,8,5218,12],[5272,0,5272,13],[5274,0,5274,16],[5276,0,5276,13],[5277,13,5278,13],[5277,6,5278,6],[5128,7,5129,7],[5277,8,5277,12],[5128,13,5129,13],[5130,4,5130,5],[5130,8,5130,13],[5218,4,5219,5],[5218,13,5219,13],[5220,4,5220,5],[5220,8,5220,13],[5215,0,5215,16],[5336,0,5336,13],[5338,0,5338,16],[5213,0,5213,13],[5059,0,5059,13],[5060,0,5062,0],[5060,1,5062,1],[5060,2,5062,3],[5060,4,5061,5],[5060,6,5061,6],[5060,7,5061,7],[5060,8,5060,12],[5060,13,5061,13],[5062,4,5062,5],[5218,6,5219,6],[5218,7,5219,7],[4956,8,4956,12],[4956,13,4957,13],[4958,4,4958,5],[4958,8,4958,13],[5055,0,5055,13],[5057,0,5057,16],[5217,0,5217,13],[5218,0,5220,0],[5218,1,5220,1],[5218,2,5220,3],[4951,0,4951,13],[4953,0,4953,16],[4955,0,4955,13],[4956,0,4958,0],[4956,1,4958,1],[4956,2,4958,3],[4956,4,4957,5],[4956,6,4957,6],[4956,7,4957,7],[4861,0,4861,13],[4863,0,4863,16],[4865,0,4865,13],[4866,8,4866,12],[4866,13,4867,13],[4868,4,4868,5],[4783,0,4783,13],[4785,0,4785,16],[4787,0,4787,13],[4788,0,4790,0],[4788,1,4790,1],[4788,2,4790,3],[4788,4,4789,5],[4788,6,4789,6],[4788,7,4789,7],[4788,8,4788,12],[4788,13,4789,13],[4790,4,4790,5],[4790,8,4790,13],[4727,0,4727,13],[4728,0,4730,0],[4728,1,4730,1],[4728,2,4730,3],[4728,4,4729,5],[4728,6,4729,6],[4728,7,4729,7],[4728,8,4728,12],[4728,13,4729,13],[4730,4,4730,5],[4671,8,4671,12],[4671,13,4672,13],[4673,4,4673,5],[4673,8,4673,13],[4723,0,4723,13],[4725,0,4725,16],[4614,8,4614,13],[4666,0,4666,13],[4668,0,4668,16],[4670,0,4670,13],[4671,0,4673,0],[4671,1,4673,1],[4671,2,4673,3],[4671,4,4672,5],[4671,6,4672,6],[4671,7,4672,7],[4730,8,4730,13],[4611,0,4611,13],[4612,0,4614,0],[4612,1,4614,1],[4612,2,4614,3],[4612,4,4613,5],[4612,6,4613,6],[4612,7,4613,7],[4612,8,4612,12],[4612,13,4613,13],[4614,4,4614,5],[4549,8,4549,12],[4549,13,4550,13],[4551,4,4551,5],[4551,8,4551,13],[4607,0,4607,13],[4609,0,4609,16],[4489,8,4489,13],[4544,0,4544,13],[4546,0,4546,16],[4548,0,4548,13],[4549,0,4551,0],[4549,1,4551,1],[4549,2,4551,3],[4549,4,4550,5],[4549,6,4550,6],[4549,7,4550,7],[4486,0,4486,13],[4487,0,4489,0],[4487,1,4489,1],[4487,2,4489,3],[4487,4,4488,5],[4487,6,4488,6],[4487,7,4488,7],[4487,8,4487,12],[4487,13,4488,13],[4489,4,4489,5],[4428,8,4428,12],[4428,13,4429,13],[4430,4,4430,5],[4430,8,4430,13],[4482,0,4482,13],[4484,0,4484,16],[4371,8,4371,13],[4423,0,4423,13],[4425,0,4425,16],[4427,0,4427,13],[4428,0,4430,0],[4428,1,4430,1],[4428,2,4430,3],[4428,4,4429,5],[4428,6,4429,6],[4428,7,4429,7],[4368,0,4368,13],[4369,0,4371,0],[4369,1,4371,1],[4369,2,4371,3],[4369,4,4370,5],[4369,6,4370,6],[4369,7,4370,7],[4369,8,4369,12],[4369,13,4370,13],[4371,4,4371,5],[4310,8,4310,12],[4310,13,4311,13],[4312,4,4312,5],[4312,8,4312,13],[4364,0,4364,13],[4366,0,4366,16],[4253,8,4253,13],[4305,0,4305,13],[4307,0,4307,16],[4309,0,4309,13],[4310,0,4312,0],[4310,1,4312,1],[4310,2,4312,3],[4310,4,4311,5],[4310,6,4311,6],[4310,7,4311,7],[4250,0,4250,13],[4251,0,4253,0],[4251,1,4253,1],[4251,2,4253,3],[4251,4,4252,5],[4251,6,4252,6],[4251,7,4252,7],[4251,8,4251,12],[4251,13,4252,13],[4253,4,4253,5],[4132,8,4132,12],[4132,13,4133,13],[4134,4,4134,5],[4134,8,4134,13],[4246,0,4246,13],[4248,0,4248,16],[4030,8,4030,13],[4127,0,4127,13],[4129,0,4129,16],[4131,0,4131,13],[4132,0,4134,0],[4132,1,4134,1],[4132,2,4134,3],[4132,4,4133,5],[4132,6,4133,6],[4132,7,4133,7],[4027,0,4027,13],[4028,0,4030,0],[4028,1,4030,1],[4028,2,4030,3],[4028,4,4029,5],[4028,6,4029,6],[4028,7,4029,7],[4028,8,4028,12],[4028,13,4029,13],[4030,4,4030,5],[3962,8,3962,12],[3962,13,3963,13],[3964,4,3964,5],[3964,8,3964,13],[4023,0,4023,13],[4025,0,4025,16],[3901,8,3901,13],[3957,0,3957,13],[3959,0,3959,16],[3961,0,3961,13],[3962,0,3964,0],[3962,1,3964,1],[3962,2,3964,3],[3962,4,3963,5],[3962,6,3963,6],[3962,7,3963,7],[3898,0,3898,13],[3899,0,3901,0],[3899,1,3901,1],[3899,2,3901,3],[3899,4,3900,5],[3899,6,3900,6],[3899,7,3900,7],[3899,8,3899,12],[3899,13,3900,13],[3901,4,3901,5],[3840,8,3840,12],[3840,13,3841,13],[3842,4,3842,5],[3842,8,3842,13],[3894,0,3894,13],[3896,0,3896,16],[3785,8,3785,13],[3835,0,3835,13],[3837,0,3837,16],[3839,0,3839,13],[3840,0,3842,0],[3840,1,3842,1],[3840,2,3842,3],[3840,4,3841,5],[3840,6,3841,6],[3840,7,3841,7],[3782,0,3782,13],[3783,0,3785,0],[3783,1,3785,1],[3783,2,3785,3],[3783,4,3784,5],[3783,6,3784,6],[3783,7,3784,7],[3783,8,3783,12],[3783,13,3784,13],[3785,4,3785,5],[3724,8,3724,12],[3724,13,3725,13],[3726,4,3726,5],[3726,8,3726,13],[3778,0,3778,13],[3780,0,3780,16],[3669,8,3669,13],[3719,0,3719,13],[3721,0,3721,16],[3723,0,3723,13],[3724,0,3726,0],[3724,1,3726,1],[3724,2,3726,3],[3724,4,3725,5],[3724,6,3725,6],[3724,7,3725,7],[3666,0,3666,13],[3667,0,3669,0],[3667,1,3669,1],[3667,2,3669,3],[3667,4,3668,5],[3667,6,3668,6],[3667,7,3668,7],[3667,8,3667,12],[3667,13,3668,13],[3669,4,3669,5],[3605,8,3605,12],[3605,13,3606,13],[3607,4,3607,5],[3607,8,3607,13],[3662,0,3662,13],[3664,0,3664,16],[3550,8,3550,13],[3600,0,3600,13],[3602,0,3602,16],[3604,0,3604,13],[3605,0,3607,0],[3605,1,3607,1],[3605,2,3607,3],[3605,4,3606,5],[3605,6,3606,6],[3605,7,3606,7],[3547,0,3547,13],[3548,0,3550,0],[3548,1,3550,1],[3548,2,3550,3],[3548,4,3549,5],[3548,6,3549,6],[3548,7,3549,7],[3548,8,3548,12],[3548,13,3549,13],[3550,4,3550,5],[3494,8,3494,12],[3494,13,3495,13],[3496,4,3496,5],[3496,8,3496,13],[3543,0,3543,13],[3545,0,3545,16],[3435,8,3435,13],[3489,0,3489,13],[3491,0,3491,16],[3493,0,3493,13],[3494,0,3496,0],[3494,1,3496,1],[3494,2,3496,3],[3494,4,3495,5],[3494,6,3495,6],[3494,7,3495,7],[3432,0,3432,13],[3433,0,3435,0],[3433,1,3435,1],[3433,2,3435,3],[3433,4,3434,5],[3433,6,3434,6],[3433,7,3434,7],[3433,8,3433,12],[3433,13,3434,13],[3435,4,3435,5],[3377,8,3377,12],[3377,13,3378,13],[3379,4,3379,5],[3379,8,3379,13],[3428,0,3428,13],[3430,0,3430,16],[3326,8,3326,13],[3372,0,3372,13],[3374,0,3374,16],[3376,0,3376,13],[3377,0,3379,0],[3377,1,3379,1],[3377,2,3379,3],[3377,4,3378,5],[3377,6,3378,6],[3377,7,3378,7],[3323,0,3323,13],[3324,0,3326,0],[3324,1,3326,1],[3324,2,3326,3],[3324,4,3325,5],[3324,6,3325,6],[3324,7,3325,7],[3324,8,3324,12],[3324,13,3325,13],[3326,4,3326,5],[3241,8,3241,12],[3241,13,3242,13],[3243,4,3243,5],[3243,8,3243,13],[3319,0,3319,13],[3321,0,3321,16],[3167,8,3167,13],[3236,0,3236,13],[3238,0,3238,16],[3240,0,3240,13],[3241,0,3243,0],[3241,1,3243,1],[3241,2,3243,3],[3241,4,3242,5],[3241,6,3242,6],[3241,7,3242,7],[3165,13,3166,13],[3167,4,3167,5],[3091,8,3091,12],[3091,13,3092,13],[3093,4,3093,5],[3093,8,3093,13],[3160,0,3160,13],[3162,0,3162,16],[3023,8,3023,13],[3086,0,3086,13],[3088,0,3088,16],[3090,0,3090,13],[3091,0,3093,0],[3091,1,3093,1],[3091,2,3093,3],[3091,4,3092,5],[3091,6,3092,6],[3091,7,3092,7],[3164,0,3164,13],[3165,0,3167,0],[3165,1,3167,1],[3165,2,3167,3],[3165,4,3166,5],[3165,6,3166,6],[3165,7,3166,7],[3165,8,3165,12],[519,8,519,12],[519,13,520,13],[521,4,521,5],[521,8,521,13],[430,8,430,13],[514,0,514,13],[516,0,516,16],[518,0,518,13],[519,0,521,0],[519,1,521,1],[519,2,521,3],[519,4,520,5],[519,6,520,6],[519,7,520,7],[427,0,427,13],[428,0,430,0],[428,1,430,1],[428,2,430,3],[428,4,429,5],[428,6,429,6],[428,7,429,7],[428,8,428,12],[428,13,429,13],[430,4,430,5],[336,8,336,12],[336,13,337,13],[338,4,338,5],[338,8,338,13],[423,0,423,13],[425,0,425,16],[255,8,255,13],[331,0,331,13],[333,0,333,16],[335,0,335,13],[336,0,338,0],[336,1,338,1],[336,2,338,3],[336,4,337,5],[336,6,337,6],[336,7,337,7],[252,0,252,13],[253,0,255,0],[253,1,255,1],[253,2,255,3],[253,4,254,5],[253,6,254,6],[253,7,254,7],[253,8,253,12],[253,13,254,13],[255,4,255,5],[164,0,166,0],[164,1,166,1],[164,2,166,3],[164,4,165,5],[164,6,165,6],[164,7,165,7],[84,7,85,7],[84,8,84,12],[84,13,85,13],[86,4,86,5],[86,8,86,13],[159,0,159,13],[84,6,85,6],[164,8,164,12],[164,13,165,13],[161,0,161,16],[163,0,163,13],[79,0,79,13],[83,0,83,13],[84,0,86,0],[84,1,86,1],[84,2,86,3],[84,4,85,5],[5,7,6,7],[5,8,5,12],[5,13,6,13],[7,4,7,5],[7,8,7,13],[81,0,81,16],[682,0,682,16],[684,0,684,13],[0,0,0,13],[2,0,2,16],[4,0,4,13],[5,0,7,0],[5,1,7,1],[5,2,7,3],[5,4,6,5],[5,6,6,6],[620,7,621,7],[620,8,620,12],[620,13,621,13],[622,4,622,5],[622,8,622,13],[680,0,680,13],[166,4,166,5],[166,8,166,13],[248,0,248,13],[250,0,250,16],[685,6,686,6],[685,7,686,7],[615,0,615,13],[617,0,617,16],[619,0,619,13],[620,0,622,0],[620,1,622,1],[620,2,622,3],[620,4,621,5],[620,6,621,6],[685,8,685,12],[685,13,686,13],[687,4,687,5],[687,8,687,13],[745,0,745,13],[747,0,747,16],[685,0,687,0],[685,1,687,1],[685,2,687,3],[685,4,686,5],[749,0,749,13],[750,0,752,0],[750,1,752,1],[750,2,752,3],[750,4,751,5],[750,6,751,6],[750,7,751,7],[750,8,750,12],[750,13,751,13],[752,4,752,5],[752,8,752,13],[810,0,810,13],[812,0,812,16],[814,0,814,13],[815,0,817,0],[815,1,817,1],[815,2,817,3],[815,4,816,5],[815,6,816,6],[815,7,816,7],[815,8,815,12],[815,13,816,13],[817,4,817,5],[817,8,817,13],[878,0,878,13],[880,0,880,16],[882,0,882,13],[883,0,885,0],[883,1,885,1],[883,2,885,3],[883,4,884,5],[883,6,884,6],[883,7,884,7],[883,8,883,12],[883,13,884,13],[885,4,885,5],[885,8,885,13],[946,0,946,13],[948,0,948,16],[950,0,950,13],[951,0,953,0],[951,1,953,1],[951,2,953,3],[951,4,952,5],[951,6,952,6],[951,7,952,7],[951,8,951,12],[951,13,952,13],[953,4,953,5],[953,8,953,13],[1018,0,1018,13],[1020,0,1020,16],[1022,0,1022,13],[1023,0,1025,0],[1023,1,1025,1],[1023,2,1025,3],[1023,4,1024,5],[1023,6,1024,6],[1023,7,1024,7],[1023,8,1023,12],[1023,13,1024,13],[1025,4,1025,5],[1025,8,1025,13],[1091,0,1091,13],[1093,0,1093,16],[1095,0,1095,13],[1096,0,1098,0],[1096,1,1098,1],[1096,2,1098,3],[1096,4,1097,5],[1096,6,1097,6],[1096,7,1097,7],[1096,8,1096,12],[1096,13,1097,13],[1098,4,1098,5],[1098,8,1098,13],[1158,0,1158,13],[1160,0,1160,16],[1162,0,1162,13],[1163,0,1165,0],[1163,1,1165,1],[1163,2,1165,3],[1163,4,1164,5],[1163,6,1164,6],[1163,7,1164,7],[1163,8,1163,12],[1163,13,1164,13],[1165,4,1165,5],[1165,8,1165,13],[1225,0,1225,13],[1227,0,1227,16],[1229,0,1229,13],[1230,0,1232,0],[1230,1,1232,1],[1230,2,1232,3],[1230,4,1231,5],[1230,6,1231,6],[1230,7,1231,7],[1230,8,1230,12],[1230,13,1231,13],[1232,4,1232,5],[1232,8,1232,13],[1300,0,1300,13],[1302,0,1302,16],[1304,0,1304,13],[1305,0,1307,0],[1305,1,1307,1],[1305,2,1307,3],[1305,4,1306,5],[1305,6,1306,6],[1305,7,1306,7],[1305,8,1305,12],[1305,13,1306,13],[1307,4,1307,5],[1307,8,1307,13],[1370,0,1370,13],[1372,0,1372,16],[1374,0,1374,13],[1375,0,1377,0],[1375,1,1377,1],[1375,2,1377,3],[1375,4,1376,5],[1375,6,1376,6],[1375,7,1376,7],[1375,8,1375,12],[1375,13,1376,13],[1377,4,1377,5],[1377,8,1377,13],[1448,0,1448,13],[1450,0,1450,16],[1452,0,1452,13],[1453,0,1455,0],[1453,1,1455,1],[1453,2,1455,3],[1453,4,1454,5],[1453,6,1454,6],[1453,7,1454,7],[1453,8,1453,12],[1453,13,1454,13],[1455,4,1455,5],[1455,8,1455,13],[1522,0,1522,13],[1524,0,1524,16],[1526,0,1526,13],[1527,0,1529,0],[1527,1,1529,1],[1527,2,1529,3],[1527,4,1528,5],[1527,6,1528,6],[1527,7,1528,7],[1527,8,1527,12],[1527,13,1528,13],[1529,4,1529,5],[1529,8,1529,13],[1607,0,1607,13],[1609,0,1609,16],[1611,0,1611,13],[1612,0,1614,0],[1612,1,1614,1],[1612,2,1614,3],[1612,4,1613,5],[1612,6,1613,6],[1612,7,1613,7],[1612,8,1612,12],[1612,13,1613,13],[1614,4,1614,5],[1614,8,1614,13],[1676,0,1676,13],[1678,0,1678,16],[1680,0,1680,13],[1681,0,1683,0],[1681,1,1683,1],[1681,2,1683,3],[1681,4,1682,5],[1681,6,1682,6],[1681,7,1682,7],[1681,8,1681,12],[1681,13,1682,13],[1683,4,1683,5],[1683,8,1683,13],[1745,0,1745,13],[1747,0,1747,16],[1749,0,1749,13],[1750,0,1752,0],[1750,1,1752,1],[1750,2,1752,3],[1750,4,1751,5],[1750,6,1751,6],[1750,7,1751,7],[1750,8,1750,12],[1750,13,1751,13],[1752,4,1752,5],[1752,8,1752,13],[1821,0,1821,13],[1823,0,1823,16],[1825,0,1825,13],[1826,0,1828,0],[1826,1,1828,1],[1826,2,1828,3],[1826,4,1827,5],[1826,6,1827,6],[1826,7,1827,7],[1826,8,1826,12],[1826,13,1827,13],[1828,4,1828,5],[1828,8,1828,13],[1893,0,1893,13],[1895,0,1895,16],[1897,0,1897,13],[1898,0,1900,0],[1898,1,1900,1],[1898,2,1900,3],[1898,4,1899,5],[1898,6,1899,6],[1898,7,1899,7],[1898,8,1898,12],[1898,13,1899,13],[1900,4,1900,5],[1900,8,1900,13],[1972,0,1972,13],[1974,0,1974,16],[1976,0,1976,13],[1977,0,1979,0],[1977,1,1979,1],[1977,2,1979,3],[1977,4,1978,5],[1977,6,1978,6],[1977,7,1978,7],[1977,8,1977,12],[1977,13,1978,13],[1979,4,1979,5],[1979,8,1979,13],[2261,0,2263,0],[2261,1,2263,1],[2261,2,2263,3],[2261,4,2262,5],[2261,6,2262,6],[2261,7,2262,7],[2050,0,2050,13],[2052,0,2052,16],[2054,0,2054,13],[2055,0,2057,0],[2055,1,2057,1],[2055,2,2057,3],[2055,4,2056,5],[2055,6,2056,6],[2055,7,2056,7],[2055,8,2055,12],[2055,13,2056,13],[2057,4,2057,5],[2057,8,2057,13],[2136,0,2136,13],[2138,0,2138,16],[2140,0,2140,13],[2141,0,2143,0],[2141,1,2143,1],[2141,2,2143,3],[2141,4,2142,5],[2141,6,2142,6],[2141,7,2142,7],[2141,8,2141,12],[2141,13,2142,13],[2143,4,2143,5],[2143,8,2143,13],[2261,8,2261,12],[2261,13,2262,13],[2263,4,2263,5],[2263,8,2263,13],[2318,0,2318,13],[2320,0,2320,16],[2387,7,2388,7],[2322,0,2322,13],[2323,0,2325,0],[2323,1,2325,1],[2323,2,2325,3],[2323,4,2324,5],[2323,6,2324,6],[2323,7,2324,7],[2323,8,2323,12],[2323,13,2324,13],[2195,0,2195,13],[2197,0,2197,16],[2199,0,2199,13],[2200,0,2202,0],[2200,1,2202,1],[2200,2,2202,3],[2200,4,2201,5],[2200,6,2201,6],[2200,7,2201,7],[2200,8,2200,12],[2200,13,2201,13],[2202,4,2202,5],[2202,8,2202,13],[2256,0,2256,13],[2258,0,2258,16],[2260,0,2260,13],[2450,0,2450,16],[2325,8,2325,13],[2382,0,2382,13],[2384,0,2384,16],[2386,0,2386,13],[2387,0,2389,0],[2387,1,2389,1],[2387,2,2389,3],[2387,4,2388,5],[2387,6,2388,6],[2453,6,2454,6],[2453,7,2454,7],[2453,8,2453,12],[2453,13,2454,13],[2455,4,2455,5],[2387,8,2387,12],[2387,13,2388,13],[2389,4,2389,5],[2389,8,2389,13],[2448,0,2448,13],[2325,4,2325,5],[2517,0,2517,13],[2519,0,2519,16],[2521,0,2521,13],[2522,0,2524,0],[2452,0,2452,13],[2453,0,2455,0],[2453,1,2455,1],[2453,2,2455,3],[2453,4,2454,5],[2455,8,2455,13],[2752,8,2752,12],[2752,13,2753,13],[2754,4,2754,5],[2754,8,2754,13],[2522,13,2523,13],[2524,4,2524,5],[2524,8,2524,13],[2571,0,2571,13],[2573,0,2573,16],[2575,0,2575,13],[2522,1,2524,1],[2522,2,2524,3],[2522,4,2523,5],[2522,6,2523,6],[2522,7,2523,7],[2522,8,2522,12],[2576,13,2577,13],[2578,4,2578,5],[2578,8,2578,13],[2629,0,2629,13],[2631,0,2631,16],[2576,0,2578,0],[2576,1,2578,1],[2576,2,2578,3],[2576,4,2577,5],[2576,6,2577,6],[2634,0,2636,0],[2576,8,2576,12],[2634,2,2636,3],[2634,4,2635,5],[2634,6,2635,6],[2634,7,2635,7],[2576,7,2577,7],[2691,7,2692,7],[2633,0,2633,13],[2691,13,2692,13],[2693,4,2693,5],[2634,8,2634,12],[2634,13,2635,13],[2636,4,2636,5],[2636,8,2636,13],[2686,0,2686,13],[2688,0,2688,16],[2752,2,2754,3],[2634,1,2636,1],[2752,6,2753,6],[2752,7,2753,7],[2690,0,2690,13],[2691,0,2693,0],[2691,1,2693,1],[2691,2,2693,3],[2691,4,2692,5],[2691,6,2692,6],[2811,6,2812,6],[2691,8,2691,12],[2811,8,2811,12],[2811,13,2812,13],[2693,8,2693,13],[2747,0,2747,13],[2749,0,2749,16],[2751,0,2751,13],[2752,0,2754,0],[2752,1,2754,1],[2811,7,2812,7],[2752,4,2753,5],[2806,0,2806,13],[2808,0,2808,16],[2810,0,2810,13],[2811,0,2813,0],[2811,1,2813,1],[2811,2,2813,3],[2811,4,2812,5],[2813,4,2813,5],[2813,8,2813,13],[2877,13,2878,13],[2879,4,2879,5],[2879,8,2879,13],[2942,0,2942,13],[2944,0,2944,16],[2946,0,2946,13],[2877,7,2878,7],[2877,8,2877,12],[2947,8,2947,12],[2947,13,2948,13],[3023,4,3023,5],[2949,4,2949,5],[2949,8,2949,13],[3016,0,3016,13],[3018,0,3018,16],[2947,0,2949,0],[2947,1,2949,1],[2947,2,2949,3],[2947,4,2948,5],[2947,6,2948,6],[2947,7,2948,7],[2872,0,2872,13],[2874,0,2874,16],[2876,0,2876,13],[4868,8,4868,13],[4866,0,4868,0],[4866,1,4868,1]],"merged_total":1026,"flags":["merged_cut"]}
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"50 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km, Ernte über BV/LU/MR"]
[]
["Arbeitsvorgänge",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Stammdatenblatt!P224","v":1.6993199999999999},"€/l Diesel"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung",null,{"$f":"Stammdatenblatt!P225","v":4.0459999999999994},"€/l Öl"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe",null,null,"Dieselkosten alt","Öl/Schmierstoffe","Dieselkosten neu","Betriebsstoffe neu","MK eigen","MK fremd"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"",null,"","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0,null,null,{"$f":"IF(ISERROR(Deine_Formel),\"\",Deine_Formel)","v":""}]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","",null,"","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"",null,"","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"",null,"","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","",null,"","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.37,7.13,1.89,0.21,6.96,4.0199999999999996,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsregler Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.61,null,null,null,null,18.04,115]
["","AUG","","Winterweizen, Backware, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"AUG","","Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.73,0,39.97,12.31,0,0,18.079999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G9:G73)","v":8.59},{"$f":"SUM(H9:H73)","v":62.370000000000005},101.52000000000001,27.089999999999996,4.01,72.95,75.589999999999989,115,null,{"$f":"H74*0.9","v":56.133000000000003},{"$f":"M74-P74","v":19.456999999999987},{"$f":"H74*Stammdatenblatt!$P$224","v":105.9865884},{"$f":"Q74+R74","v":125.44358839999998},{"$f":"+S74+L74","v":198.3935884},{"$f":"N74","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L74*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.54712500000000008},{"$f":"(M74*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5669249999999999},0]
["","","","Summe","","",{"$f":"SUM(G74:G75)","v":8.59},{"$f":"SUM(H74:H75)","v":62.370000000000005},101.52000000000001,27.089999999999996,4.01,{"$f":"SUM(L74:L75)*(1+Stammdatenblatt!C221)","v":87.461578749999987},76.156924999999987,115,null,{"$f":"H76*0.9","v":56.133000000000003},{"$f":"M76-P76","v":20.023924999999984},{"$f":"H76*Stammdatenblatt!$P$224","v":105.9865884},{"$f":"R76+Q76","v":126.01051339999998},{"$f":"S76+L76","v":213.47209214999998},{"$f":"N76","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.13,1.89,0.21,6.96,4.38,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,22.55,null,null,null,null,20.75,115]
["","AUG","","Winterweizen, Backware, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.81,4.05,1.17,0.17,2.87,0.75,0]
[1,"AUG","","Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.97,0,53.3,16.420000000000002,0,0,24.1,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,null,"","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G89:G153)","v":9.0399999999999991},{"$f":"SUM(H89:H153)","v":82.34},123.81000000000002,33.370000000000005,4.379999999999999,78.349999999999994,100.03,115,null,{"$f":"H154*0.9","v":74.106000000000009},{"$f":"M154-P154","v":25.923999999999992},{"$f":"H154*Stammdatenblatt!$P$224","v":139.92200880000001},{"$f":"Q154+R154","v":165.84600879999999},{"$f":"+S154+L154","v":244.19600879999999},{"$f":"N154","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L154*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.58762499999999995},{"$f":"(M154*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.75022500000000003},0]
["","","","Summe","","",{"$f":"SUM(G154:G155)","v":9.0399999999999991},{"$f":"SUM(H154:H155)","v":82.34},123.81000000000002,33.370000000000005,4.379999999999999,{"$f":"SUM(L154:L155)*(1+Stammdatenblatt!C221)","v":93.935773749999996},100.780225,115,null,{"$f":"H156*0.9","v":74.106000000000009},{"$f":"M156-P156","v":26.674224999999993},{"$f":"H156*Stammdatenblatt!$P$224","v":139.92200880000001},{"$f":"R156+Q156","v":166.59623379999999},{"$f":"S156+L156","v":260.53200755},{"$f":"N156","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.13,1.89,0.21,6.96,4.38,0]
["","OKT","","Winterweizen, Z-Saatgut",180,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsrregler Intensitätsstufe 3",1,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,27.18,null,null,null,null,25,115]
["","AUG","","Winterweizen, Backware, Erntegut",10,"t","","","","","","","",""]
[1,"AUG","","Korntransport",10,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.28999999999999998,1.01,5.0599999999999996,1.46,0.21,3.59,0.93,0]
[1,"AUG","","Lagern und Trocknen",10,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,1.22,0,66.62,20.52,0,0,30.13,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G168:G242)","v":9.76},{"$f":"SUM(H168:H242)","v":88.63},140.35000000000002,38.18,4.839999999999999,81.14,111.89,{"$f":"SUM(N168:N242)","v":115},null,{"$f":"H243*0.9","v":79.766999999999996},{"$f":"M243-P243","v":32.123000000000005},{"$f":"H243*Stammdatenblatt!$P$224","v":150.61073159999998},{"$f":"Q243+R243","v":182.7337316},{"$f":"+S243+L243","v":263.87373159999999},{"$f":"N243","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L243*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.60855000000000004},{"$f":"(M243*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.839175},0]
["","","","Summe","","",{"$f":"SUM(G243:G244)","v":9.76},{"$f":"SUM(H243:H244)","v":88.63},140.35000000000002,38.18,4.839999999999999,{"$f":"SUM(L243:L244)*(1+Stammdatenblatt!C221)","v":97.280774499999993},112.729175,115,null,{"$f":"H245*0.9","v":79.766999999999996},{"$f":"M245-P245","v":32.962175000000002},{"$f":"H245*Stammdatenblatt!$P$224","v":150.61073159999998},{"$f":"R245+Q245","v":183.57290659999998},{"$f":"S245+L245","v":280.85368109999996},{"$f":"N245","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.22,0.75,1.68,0.38,0.06,1.47,0.7,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"OKT","","Saatguttransport",180,"kg","","","","","","","",""]
["","OKT","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0.01,0,0.02,0.02,0]
["","OKT","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.26,0.46,0.11,0.03,0.61,0.24,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","4,5 m; 67 kW","",null,0.52,5.1100000000000003,9.19,2.21,0.17,6.34,4.7,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,20.76,null,null,null,null,19.100000000000001,115]
["","AUG","","Winterweizen, Backware, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.25,1.05,4.92,1.4,0.23,3.23,0.97,0]
[1,"AUG","","Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.97,0,53.3,16.420000000000002,0,0,24.1,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G257:G325)","v":6.8699999999999992},{"$f":"SUM(H257:H325)","v":78.64},130.83000000000001,35.090000000000003,3.64,69.849999999999994,96.6,115,null,{"$f":"H326*0.9","v":70.775999999999996},{"$f":"M326-P326","v":25.823999999999998},{"$f":"H326*Stammdatenblatt!$P$224","v":133.63452480000001},{"$f":"Q326+R326","v":159.45852480000002},{"$f":"+S326+L326","v":229.30852480000001},{"$f":"N326","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L326*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.52387499999999998},{"$f":"(M326*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.72449999999999992},0]
["","","","Summe","","",{"$f":"SUM(G326:G327)","v":6.8699999999999992},78.64,130.83000000000001,35.090000000000003,3.64,{"$f":"SUM(L326:L327)*(1+Stammdatenblatt!C221)","v":83.744911249999987},97.3245,115,null,{"$f":"H328*0.9","v":70.775999999999996},{"$f":"M328-P328","v":26.548500000000004},{"$f":"H328*Stammdatenblatt!$P$224","v":133.63452480000001},{"$f":"R328+Q328","v":160.1830248},{"$f":"S328+L328","v":243.92793604999997},{"$f":"N328","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.02,0.08,0.02,0,0.02,0.04,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.25,0.84,2.02,0.45,7.0000000000000007E-2,1.72,0.78,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"OKT","","Saatguttransport",180,"kg","","","","","","","",""]
["","OKT","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0.01,0,0.02,0.02,0]
["","OKT","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.26,0.46,0.11,0.03,0.61,0.24,0]
[1,"OKT","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","4,5 m; 67 kW","",null,0.52,5.1100000000000003,9.19,2.21,0.17,6.34,4.7,0]
["","OKT","","Winterweizen, Z-Saatgut",180,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.22,0.75,1.68,0.38,0.06,1.47,0.7,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsrregler Intensitätsstufe 3",1,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,24.23,null,null,null,null,22.29,115]
["","AUG","","Winterweizen, Backware, Erntegut",10,"t","","","","","","","",""]
[1,"AUG","","Korntransport",10,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.31,1.32,6.15,1.75,0.28999999999999998,4.04,1.22,0]
[1,"AUG","","Lagern und Trocknen",10,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,1.22,0,66.62,20.52,0,0,30.13,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G340:G417)","v":7.6},{"$f":"SUM(H340:H417)","v":83.539999999999992},147.31000000000003,39.949999999999996,3.9399999999999995,72.419999999999987,107.16999999999999,115,null,{"$f":"H418*0.9","v":75.185999999999993},{"$f":"M418-P418","v":31.983999999999995},{"$f":"H418*Stammdatenblatt!$P$224","v":141.96119279999999},{"$f":"Q418+R418","v":173.94519279999997},{"$f":"+S418+L418","v":246.36519279999996},{"$f":"N418","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L418*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.54314999999999991},{"$f":"(M418*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.80377500000000002},0]
["","","","Summe","","",{"$f":"SUM(G418:G419)","v":7.6},83.539999999999992,147.31000000000003,39.949999999999996,3.9399999999999995,{"$f":"SUM(L418:L419)*(1+Stammdatenblatt!C221)","v":86.826148499999974},107.97377499999999,115,null,{"$f":"H420*0.9","v":75.185999999999993},{"$f":"M420-P420","v":32.787774999999996},{"$f":"H420*Stammdatenblatt!$P$224","v":141.96119279999999},{"$f":"R420+Q420","v":174.7489678},{"$f":"S420+L420","v":261.57511629999999},{"$f":"N420","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 5 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.05,0.01,0.3,0.05,0.01,0.34,0.12,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,0.06,0.01,0,0.03,0.05,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.1,0.77,1.77,0.38,0.06,0.83,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.98,22.97,18.62,4.84,0.5,19.579999999999998,21.13,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","8 m; 120 kW","",null,0.21,5.58,16.02,4.41,0.11,6.14,5.13,0]
[1,"OKT","","Saatguttransport",180,"kg","","","","","","","",""]
["","OKT","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","OKT","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.04,0.28000000000000003,0.47,0.12,0.02,0.36,0.26,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","6 m; 67 kW","",null,0.35,4.46,9.8699999999999992,2.37,0.12,5.28,4.0999999999999996,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.19,0.02,0.12,0.03,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.05,0.01,0,0.02,0.04,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.09,0.73,1.49,0.32,0.06,0.74,0.67,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.64,0.92,0.2,0.04,0.55000000000000004,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","JUN","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.64,0.92,0.2,0.04,0.55000000000000004,0.59,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"JUN","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUN","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,17.63,null,null,null,null,16.22,105]
["","AUG","","Winterweizen, Backware, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.18,1.62,4.49,1.27,0.18,2.85,1.49,0]
[1,"AUG","","Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.6,0,47.48,14.34,0,0,22.03,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.11,0.15,0.03,0,0.08,0.11,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.6,2.23,0.45,0.03,0.51,0.55000000000000004,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.38,6.39,7.75,2.0299999999999998,0.19,8.41,5.88,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.43,7.36,8.24,2.14,0.22,8.81,6.77,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G432:G508)","v":4.6099999999999985},{"$f":"SUM(H432:H508)","v":74.299999999999983},139.13000000000005,36.909999999999997,2.640000000000001,61.989999999999995,90.54,105,null,{"$f":"H509*0.9","v":66.86999999999999},{"$f":"M509-P509","v":23.670000000000016},{"$f":"H509*Stammdatenblatt!$P$224","v":126.25947599999996},{"$f":"Q509+R509","v":149.92947599999997},{"$f":"+S509+L509","v":211.91947599999997},{"$f":"N509","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L509*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.46492499999999992},{"$f":"(M509*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67905000000000004},0]
["","","","Summe","","",{"$f":"SUM(G509:G510)","v":4.6099999999999985},74.299999999999983,139.13000000000005,36.909999999999997,2.640000000000001,{"$f":"SUM(L509:L510)*(1+Stammdatenblatt!C221)","v":74.321360749999997},91.21905000000001,105,null,{"$f":"H511*0.9","v":66.86999999999999},{"$f":"M511-P511","v":24.34905000000002},{"$f":"H511*Stammdatenblatt!$P$224","v":126.25947599999996},{"$f":"R511+Q511","v":150.60852599999998},{"$f":"S511+L511","v":224.92988674999998},{"$f":"N511","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterweizen - Brotweizen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 5 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.05,0.01,0.3,0.05,0.01,0.34,0.12,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.06,0.08,0.02,0,0.05,0.05,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.11,0.86,2.13,0.46,7.0000000000000007E-2,0.95,0.79,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.98,22.97,18.62,4.84,0.5,19.579999999999998,21.13,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","8 m; 120 kW","",null,0.21,5.58,16.02,4.41,0.11,6.14,5.13,0]
[1,"OKT","","Saatguttransport",180,"kg","","","","","","","",""]
["","OKT","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","OKT","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.04,0.28000000000000003,0.47,0.12,0.02,0.36,0.26,0]
[1,"OKT","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","6 m; 67 kW","",null,0.35,4.46,9.8699999999999992,2.37,0.12,5.28,4.0999999999999996,0]
["","OKT","","Winterweizen, Z-Saatgut",180,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.19,0.02,0.12,0.03,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,0.06,0.01,0,0.03,0.05,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.1,0.77,1.77,0.38,0.06,0.83,0.71,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.64,0.92,0.2,0.04,0.55000000000000004,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Winterweizen Wachstumsrregler Intensitätsstufe 3",1,"U","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.59,0.64,0.15,0.03,0.46,0.54,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MAI","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.59,0.64,0.15,0.03,0.46,0.54,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.03,0.17,0.02,0.1,0.03,0.03,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","JUN","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.59,0.64,0.15,0.03,0.46,0.54,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUN","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUN","TR","Tankanhänger, 7 m³; 83 kW","",null,0.05,0.26,0.43,0.1,0.03,0.43,0.24,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.8,3.95,0.81,0.13,1.26,0.74,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,21.42,null,null,null,null,19.71,105]
["","AUG","","Winterweizen, Backware, Erntegut",10,"t","","","","","","","",""]
[1,"AUG","","Korntransport",10,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.22,2.02,5.61,1.59,0.22,3.56,1.86,0]
[1,"AUG","","Lagern und Trocknen",10,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.76,0,59.35,17.920000000000002,0,0,27.53,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.11,0.15,0.03,0,0.08,0.11,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.6,2.23,0.45,0.03,0.51,0.55000000000000004,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.38,6.39,7.75,2.0299999999999998,0.19,8.41,5.88,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.43,7.36,8.24,2.14,0.22,8.81,6.77,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G523:G608)","v":5.04},{"$f":"SUM(H523:H608)","v":79.809999999999988},153.99000000000004,41.220000000000006,2.8400000000000003,63.819999999999993,101.10000000000001,105,null,{"$f":"H609*0.9","v":71.828999999999994},{"$f":"M609-P609","v":29.271000000000015},{"$f":"H609*Stammdatenblatt!$P$224","v":135.62272919999998},{"$f":"Q609+R609","v":164.8937292},{"$f":"+S609+L609","v":228.71372919999999},{"$f":"N609","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L609*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47864999999999996},{"$f":"(M609*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.75824999999999998},0]
["","","","Summe","","",{"$f":"SUM(G609:G610)","v":5.04},79.809999999999988,153.99000000000004,41.220000000000006,2.8400000000000003,{"$f":"SUM(L609:L610)*(1+Stammdatenblatt!C221)","v":76.515393499999988},101.85825000000001,105,null,{"$f":"H611*0.9","v":71.828999999999994},{"$f":"M611-P611","v":30.029250000000019},{"$f":"H611*Stammdatenblatt!$P$224","v":135.62272919999998},{"$f":"R611+Q611","v":165.6519792},{"$f":"S611+L611","v":242.16737269999999},{"$f":"N611","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"50dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",220,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.8,4.34,7.1,1.88,0.21,6.92,4,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 1","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,17.100000000000001,null,null,null,null,15.73,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"AUG","","Roggen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.52,0,28.5,8.7799999999999994,0,0,12.89,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G624:G674)","v":7.4099999999999993},{"$f":"SUM(H624:H674)","v":56.790000000000006},80.400000000000006,21.459999999999994,3.25,66.7,65.240000000000009,115,null,{"$f":"H675*0.9","v":51.111000000000004},{"$f":"M675-P675","v":14.129000000000005},{"$f":"H675*Stammdatenblatt!$P$224","v":96.504382800000002},{"$f":"Q675+R675","v":110.63338280000001},{"$f":"+S675+L675","v":177.33338280000001},{"$f":"N675","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L675*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50025000000000008},{"$f":"(M675*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48930000000000007},0]
["","","","Summe","","",{"$f":"SUM(G675:G676)","v":7.4099999999999993},56.790000000000006,80.400000000000006,21.459999999999994,3.25,{"$f":"SUM(L675:L676)*(1+Stammdatenblatt!C221)","v":79.968297499999991},65.729300000000009,115,null,{"$f":"H677*0.9","v":51.111000000000004},{"$f":"M677-P677","v":14.618300000000005},{"$f":"H677*Stammdatenblatt!$P$224","v":96.504382800000002},{"$f":"R677+Q677","v":111.12268280000001},{"$f":"S677+L677","v":191.09098030000001},{"$f":"N677","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.8,4.72,7.1,1.88,0.21,6.92,4.34,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.61,null,null,null,null,18.04,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.78,0,42.75,13.17,0,0,19.329999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G689:G739)","v":7.76},{"$f":"SUM(H689:H739)","v":76.159999999999968},103.27000000000002,27.980000000000004,3.589999999999999,71.83,89.51,115,null,{"$f":"H740*0.9","v":68.543999999999969},{"$f":"M740-P740","v":20.966000000000037},{"$f":"H740*Stammdatenblatt!$P$224","v":129.42021119999995},{"$f":"Q740+R740","v":150.38621119999999},{"$f":"+S740+L740","v":222.21621119999998},{"$f":"N740","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L740*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.53872500000000001},{"$f":"(M740*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67132500000000006},0]
["","","","Summe","","",{"$f":"SUM(G740:G741)","v":7.76},76.159999999999968,103.27000000000002,27.980000000000004,3.589999999999999,{"$f":"SUM(L740:L741)*(1+Stammdatenblatt!C221)","v":86.118782749999994},90.181325000000001,115,null,{"$f":"H742*0.9","v":68.543999999999969},{"$f":"M742-P742","v":21.637325000000033},{"$f":"H742*Stammdatenblatt!$P$224","v":129.42021119999995},{"$f":"R742+Q742","v":151.05753619999999},{"$f":"S742+L742","v":237.17631895},{"$f":"N742","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, schwerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 140 kW","",null,1.89,42.71,30.44,7.58,0.98,27.42,39.29,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 140 kW","",null,0.57999999999999996,10.96,10.71,2.71,0.3,8.7200000000000006,10.08,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.8,5.0999999999999996,7.1,1.88,0.21,6.92,4.6900000000000004,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.61,null,null,null,null,18.04,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.78,0,42.75,13.17,0,0,19.329999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 140 kW","",null,0.85,13.61,12.46,3.06,0.44,11.95,12.52,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 140 kW","",null,0.92,16.010000000000002,13.36,3.28,0.48,12.54,14.73,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G754:G804)","v":7.76},{"$f":"SUM(H754:H804)","v":114.44},135.38000000000005,35.690000000000005,4.3999999999999995,79.009999999999991,124.72000000000001,115,null,{"$f":"H805*0.9","v":102.996},{"$f":"M805-P805","v":21.724000000000018},{"$f":"H805*Stammdatenblatt!$P$224","v":194.47018079999998},{"$f":"Q805+R805","v":216.1941808},{"$f":"+S805+L805","v":295.20418080000002},{"$f":"N805","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L805*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59257499999999985},{"$f":"(M805*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.93540000000000001},0]
["","","","Summe","","",{"$f":"SUM(G805:G806)","v":7.76},114.44,135.38000000000005,35.690000000000005,4.3999999999999995,{"$f":"SUM(L805:L806)*(1+Stammdatenblatt!C221)","v":94.727064249999984},125.65540000000001,115,null,{"$f":"H807*0.9","v":102.996},{"$f":"M807-P807","v":22.659400000000019},{"$f":"H807*Stammdatenblatt!$P$224","v":194.47018079999998},{"$f":"R807+Q807","v":217.12958079999999},{"$f":"S807+L807","v":311.85664505},{"$f":"N807","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.68,1.35,0.3,0.05,1.24,0.62,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"SEP","","Saatguttransport",120,"kg","","","","","","","",""]
["","SEP","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.43,0.11,0.03,0.59,0.24,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 67 kW","",null,0.51,5.0599999999999996,9.16,2.2000000000000002,0.17,6.3,4.6500000000000004,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.62,1.08,0.24,0.04,1.04,0.56999999999999995,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.69,0.16,0.03,0.77,0.48,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,18.47,null,null,null,null,16.989999999999998,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.19,0.79,3.69,1.05,0.17,2.42,0.73,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.78,0,42.75,13.17,0,0,19.329999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G819:G872)","v":5.879999999999999},{"$f":"SUM(H819:H872)","v":73.260000000000005},108.52000000000001,29.26,3.0199999999999996,63.88,86.85,115,null,{"$f":"H873*0.9","v":65.934000000000012},{"$f":"M873-P873","v":20.915999999999983},{"$f":"H873*Stammdatenblatt!$P$224","v":124.4921832},{"$f":"Q873+R873","v":145.4081832},{"$f":"+S873+L873","v":209.28818319999999},{"$f":"N873","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L873*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47909999999999997},{"$f":"(M873*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65137499999999993},0]
["","","","Summe","","",{"$f":"SUM(G873:G874)","v":5.879999999999999},73.260000000000005,108.52000000000001,29.26,3.0199999999999996,{"$f":"SUM(L873:L874)*(1+Stammdatenblatt!C221)","v":76.587328999999997},87.501374999999996,115,null,{"$f":"H875*0.9","v":65.934000000000012},{"$f":"M875-P875","v":21.567374999999984},{"$f":"H875*Stammdatenblatt!$P$224","v":124.4921832},{"$f":"R875+Q875","v":146.05955819999997},{"$f":"S875+L875","v":222.64688719999998},{"$f":"N875","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, schwerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.68,1.35,0.3,0.05,1.24,0.62,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 160 kW","",null,1.42,42.19,27.6,6.92,0.74,24.15,38.81,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","5 m; 160 kW","",null,0.39,10.57,9.18,2.35,0.2,7.3,9.7200000000000006,0]
[1,"SEP","","Saatguttransport",120,"kg","","","","","","","",""]
["","SEP","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.43,0.11,0.03,0.59,0.24,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 67 kW","",null,0.51,5.43,9.16,2.2000000000000002,0.17,6.3,5,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.62,1.08,0.24,0.04,1.04,0.56999999999999995,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.69,0.16,0.03,0.77,0.48,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,18.47,null,null,null,null,16.989999999999998,115]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.19,0.79,3.69,1.05,0.17,2.42,0.73,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.78,0,42.75,13.17,0,0,19.329999999999998,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 160 kW","",null,0.57999999999999996,12.38,11.02,2.76,0.3,9.92,11.39,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 160 kW","",null,0.63,14.74,11.85,2.96,0.33,10.42,13.56,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G887:G940)","v":5.8899999999999988},{"$f":"SUM(H887:H940)","v":109.5},131.02000000000001,34.660000000000004,3.0299999999999994,68.66,120.19,115,null,{"$f":"H941*0.9","v":98.55},{"$f":"M941-P941","v":21.64},{"$f":"H941*Stammdatenblatt!$P$224","v":186.07553999999999},{"$f":"Q941+R941","v":207.71553999999998},{"$f":"+S941+L941","v":276.37554},{"$f":"N941","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L941*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.51495000000000002},{"$f":"(M941*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.90142500000000003},0]
["","","","Summe","","",{"$f":"SUM(G941:G942)","v":5.8899999999999988},109.5,131.02000000000001,34.660000000000004,3.0299999999999994,{"$f":"SUM(L941:L942)*(1+Stammdatenblatt!C221)","v":82.318190499999986},121.091425,115,null,{"$f":"H943*0.9","v":98.55},{"$f":"M943-P943","v":22.541425000000004},{"$f":"H943*Stammdatenblatt!$P$224","v":186.07553999999999},{"$f":"R943+Q943","v":208.61696499999999},{"$f":"S943+L943","v":290.93515549999995},{"$f":"N943","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.33,0.28999999999999998,0.05,0.63,0.56999999999999995,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"SEP","","Saatguttransport",120,"kg","","","","","","","",""]
["","SEP","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.12,0.28000000000000003,7.0000000000000007E-2,0.01,0.21,0.11,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","6 m; 67 kW","",null,0.34,4.3600000000000003,9.7899999999999991,2.35,0.11,5.18,4.01,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.07,0.23,0.04,0.56000000000000005,0.55000000000000004,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.69,0.15,0.03,0.46,0.52,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,15.38,null,null,null,null,14.15,105]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.09,0.6,3.1,0.89,0.11,1.86,0.55000000000000004,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.48,0,38.08,11.5,0,0,17.670000000000002,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G955:G1012)","v":3.69},{"$f":"SUM(H955:H1012)","v":66.800000000000026},115.91,31.06,1.9100000000000001,55.38000000000001,79.260000000000005,105,null,{"$f":"H1013*0.9","v":60.120000000000026},{"$f":"M1013-P1013","v":19.139999999999979},{"$f":"H1013*Stammdatenblatt!$P$224","v":113.51457600000003},{"$f":"Q1013+R1013","v":132.65457600000002},{"$f":"+S1013+L1013","v":188.03457600000002},{"$f":"N1013","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1013*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.41535000000000011},{"$f":"(M1013*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59445000000000003},0]
["","","","Summe","","",{"$f":"SUM(G1013:G1014)","v":3.69},66.800000000000026,115.91,31.06,1.9100000000000001,{"$f":"SUM(L1013:L1014)*(1+Stammdatenblatt!C221)","v":66.396466500000017},79.85445,105,null,{"$f":"H1015*0.9","v":60.120000000000026},{"$f":"M1015-P1015","v":19.734449999999974},{"$f":"H1015*Stammdatenblatt!$P$224","v":113.51457600000003},{"$f":"R1015+Q1015","v":133.24902600000001},{"$f":"S1015+L1015","v":199.64549250000005},{"$f":"N1015","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Winterroggen - Mahl- und Brotroggen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, schwerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.33,0.28999999999999998,0.05,0.63,0.56999999999999995,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 225 kW","",null,0.94,41.68,26.51,6.73,0.48,21.26,38.340000000000003,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","8 m; 225 kW","",null,0.21,9.86,17.809999999999999,4.83,0.11,6.55,9.07,0]
[1,"SEP","","Saatguttransport",120,"kg","","","","","","","",""]
["","SEP","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.12,0.28000000000000003,7.0000000000000007E-2,0.01,0.21,0.11,0]
[1,"SEP","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","6 m; 67 kW","",null,0.34,4.88,9.7899999999999991,2.35,0.11,5.18,4.49,0]
["","SEP","","Winterroggen, Z-Saatgut",120,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.07,0.23,0.04,0.56000000000000005,0.55000000000000004,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.69,0.15,0.03,0.46,0.52,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensität 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,15.38,null,null,null,null,14.15,105]
["","AUG","","Mahl- und Brotroggen, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.09,0.6,3.1,0.89,0.11,1.86,0.55000000000000004,0]
[1,"AUG","","Roggen, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.48,0,38.08,11.5,0,0,17.670000000000002,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,8.91,7.65,2,0.19,8.33,8.1999999999999993,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 225 kW","",null,0.41,13.05,11.81,3,0.21,9.61,12.01,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1027:G1084)","v":3.6999999999999997},{"$f":"SUM(H1027:H1084)","v":98.97},129.78,34.39,1.9100000000000001,58.770000000000024,108.85000000000004,105,null,{"$f":"H1085*0.9","v":89.073000000000008},{"$f":"M1085-P1085","v":19.777000000000029},{"$f":"H1085*Stammdatenblatt!$P$224","v":168.18170039999998},{"$f":"Q1085+R1085","v":187.9587004},{"$f":"+S1085+L1085","v":246.72870040000004},{"$f":"N1085","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1085*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.44077500000000014},{"$f":"(M1085*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.81637500000000029},0]
["","","","Summe","","",{"$f":"SUM(G1085:G1086)","v":3.6999999999999997},98.97,129.78,34.39,1.9100000000000001,{"$f":"SUM(L1085:L1086)*(1+Stammdatenblatt!C221)","v":70.460822250000035},109.66637500000003,105,null,{"$f":"H1087*0.9","v":89.073000000000008},{"$f":"M1087-P1087","v":20.593375000000023},{"$f":"H1087*Stammdatenblatt!$P$224","v":168.18170039999998},{"$f":"R1087+Q1087","v":188.77507539999999},{"$f":"S1087+L1087","v":259.23589765000003},{"$f":"N1087","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"50dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.37,7.12,1.89,0.21,6.96,4.0199999999999996,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 1",1,"U","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,17.100000000000001,null,null,null,null,15.73,115]
["","AUG","","Wintertriticale, Erntegut",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"AUG","","Triticale, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.51,0,27.73,8.5399999999999991,0,0,12.54,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1100:G1152)","v":7.5299999999999994},{"$f":"SUM(H1100:H1152)","v":56.930000000000007},80.110000000000014,21.279999999999994,3.58,66.800000000000011,65.03,115,null,{"$f":"H1153*0.9","v":51.237000000000009},{"$f":"M1153-P1153","v":13.792999999999992},{"$f":"H1153*Stammdatenblatt!$P$224","v":96.742287600000012},{"$f":"Q1153+R1153","v":110.5352876},{"$f":"+S1153+L1153","v":177.33528760000002},{"$f":"N1153","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1153*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50100000000000011},{"$f":"(M1153*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48772500000000002},0]
["","","","Summe","","",{"$f":"SUM(G1153:G1154)","v":7.5299999999999994},56.930000000000007,80.110000000000014,21.279999999999994,3.58,{"$f":"SUM(L1153:L1154)*(1+Stammdatenblatt!C221)","v":80.088190000000012},65.517724999999999,115,null,{"$f":"H1155*0.9","v":51.237000000000009},{"$f":"M1155-P1155","v":14.28072499999999},{"$f":"H1155*Stammdatenblatt!$P$224","v":96.742287600000012},{"$f":"R1155+Q1155","v":111.0230126},{"$f":"S1155+L1155","v":191.11120260000001},{"$f":"N1155","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.12,1.89,0.21,6.96,4.37,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 2",1,"U","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Mähdrusch","",null,"","","",null,"","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.61,null,null,null,null,18.04,115]
["","AUG","","Wintertriticale, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"AUG","","Triticale, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.76,0,41.59,12.81,0,0,18.809999999999999,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1167:G1219)","v":7.8799999999999981},{"$f":"SUM(H1167:H1219)","v":76.309999999999974},102.65000000000003,27.690000000000005,3.919999999999999,71.959999999999994,89.14,115,null,{"$f":"H1220*0.9","v":68.678999999999974},{"$f":"M1220-P1220","v":20.461000000000027},{"$f":"H1220*Stammdatenblatt!$P$224","v":129.67510919999995},{"$f":"Q1220+R1220","v":150.13610919999996},{"$f":"+S1220+L1220","v":222.09610919999994},{"$f":"N1220","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1220*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.53969999999999996},{"$f":"(M1220*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.66855000000000009},0]
["","","","Summe","","",{"$f":"SUM(G1220:G1221)","v":7.8799999999999981},76.309999999999974,102.65000000000003,27.690000000000005,3.919999999999999,{"$f":"SUM(L1220:L1221)*(1+Stammdatenblatt!C221)","v":86.274642999999983},89.808549999999997,115,null,{"$f":"H1222*0.9","v":68.678999999999974},{"$f":"M1222-P1222","v":21.129550000000023},{"$f":"H1222*Stammdatenblatt!$P$224","v":129.67510919999995},{"$f":"R1222+Q1222","v":150.80465919999997},{"$f":"S1222+L1222","v":237.07930219999997},{"$f":"N1222","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.12,1.89,0.21,6.96,4.37,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,22.55,null,null,null,null,20.75,115]
["","AUG","","Wintertriticale, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.81,4.05,1.17,0.17,2.87,0.75,0]
[1,"AUG","","Triticale, Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,1.01,0,55.46,17.079999999999998,0,0,25.08,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1234:G1294)","v":8.64},{"$f":"SUM(H1234:H1294)","v":81.119999999999976},121.71000000000004,33.130000000000003,4.1799999999999988,75.710000000000008,99.86,115,null,{"$f":"H1295*0.9","v":73.007999999999981},{"$f":"M1295-P1295","v":26.852000000000018},{"$f":"H1295*Stammdatenblatt!$P$224","v":137.84883839999995},{"$f":"Q1295+R1295","v":164.70083839999995},{"$f":"+S1295+L1295","v":240.41083839999996},{"$f":"N1295","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1295*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.56782500000000002},{"$f":"(M1295*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.74895},0]
["","","","Summe","","",{"$f":"SUM(G1295:G1296)","v":8.64},81.119999999999976,121.71000000000004,33.130000000000003,4.1799999999999988,{"$f":"SUM(L1295:L1296)*(1+Stammdatenblatt!C221)","v":90.77061175},100.60894999999999,115,null,{"$f":"H1297*0.9","v":73.007999999999981},{"$f":"M1297-P1297","v":27.600950000000012},{"$f":"H1297*Stammdatenblatt!$P$224","v":137.84883839999995},{"$f":"R1297+Q1297","v":165.44978839999996},{"$f":"S1297+L1297","v":256.22040014999993},{"$f":"N1297","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.68,1.35,0.3,0.05,1.24,0.62,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"OKT","","Saatguttransport",160,"kg","","","","","","","",""]
["","OKT","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","OKT","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.45,0.11,0.03,0.6,0.24,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","4,5 m; 67 kW","",null,0.51,5.0999999999999996,9.19,2.21,0.17,6.34,4.6900000000000004,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.54,0.76,0.17,0.03,0.81,0.5,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 2",1,"U","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,18.47,null,null,null,null,16.989999999999998,115]
["","AUG","","Wintertriticale, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.19,0.79,3.69,1.05,0.17,2.42,0.73,0]
[1,"AUG","","Triticale, Lagern und Trocknen",6,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.76,0,41.59,12.81,0,0,18.809999999999999,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1309:G1364)","v":5.9799999999999986},{"$f":"SUM(H1309:H1364)","v":73.39},107.70000000000002,28.950000000000006,3.1899999999999995,63.99,86.449999999999989,115,null,{"$f":"H1365*0.9","v":66.051000000000002},{"$f":"M1365-P1365","v":20.398999999999987},{"$f":"H1365*Stammdatenblatt!$P$224","v":124.71309479999999},{"$f":"Q1365+R1365","v":145.11209479999997},{"$f":"+S1365+L1365","v":209.10209479999997},{"$f":"N1365","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1365*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47992499999999999},{"$f":"(M1365*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.64837499999999992},0]
["","","","Summe","","",{"$f":"SUM(G1365:G1366)","v":5.9799999999999986},73.39,107.70000000000002,28.950000000000006,3.1899999999999995,{"$f":"SUM(L1365:L1366)*(1+Stammdatenblatt!C221)","v":76.719210750000002},87.09837499999999,115,null,{"$f":"H1367*0.9","v":66.051000000000002},{"$f":"M1367-P1367","v":21.047374999999988},{"$f":"H1367*Stammdatenblatt!$P$224","v":124.71309479999999},{"$f":"R1367+Q1367","v":145.76046979999998},{"$f":"S1367+L1367","v":222.47968054999998},{"$f":"N1367","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.68,1.35,0.3,0.05,1.24,0.62,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"OKT","","Saatguttransport",160,"kg","","","","","","","",""]
["","OKT","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","OKT","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.45,0.11,0.03,0.6,0.24,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","4,5 m; 67 kW","",null,0.51,5.0999999999999996,9.19,2.21,0.17,6.34,4.6900000000000004,0]
["","OKT","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.62,1.08,0.24,0.04,1.04,0.56999999999999995,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.55000000000000004,0.82,0.19,0.04,0.85,0.51,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,20.76,null,null,null,null,19.100000000000001,115]
["","AUG","","Wintertriticale, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.25,1.05,4.92,1.4,0.23,3.23,0.97,0]
[1,"AUG","","Triticale, Lagern und Trocknen",8,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,1.01,0,55.46,17.079999999999998,0,0,25.08,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1379:G1442)","v":6.6099999999999985},{"$f":"SUM(H1379:H1442)","v":77.419999999999987},127.76000000000002,34.630000000000003,3.4499999999999993,67.38,96.449999999999989,115,null,{"$f":"H1443*0.9","v":69.677999999999997},{"$f":"M1443-P1443","v":26.771999999999991},{"$f":"H1443*Stammdatenblatt!$P$224","v":131.56135439999997},{"$f":"Q1443+R1443","v":158.33335439999996},{"$f":"+S1443+L1443","v":225.71335439999996},{"$f":"N1443","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1443*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50534999999999997},{"$f":"(M1443*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.72337499999999988},0]
["","","","Summe","","",{"$f":"SUM(G1443:G1444)","v":6.6099999999999985},77.419999999999987,127.76000000000002,34.630000000000003,3.4499999999999993,{"$f":"SUM(L1443:L1444)*(1+Stammdatenblatt!C221)","v":80.783566499999978},97.173374999999993,115,null,{"$f":"H1445*0.9","v":69.677999999999997},{"$f":"M1445-P1445","v":27.495374999999996},{"$f":"H1445*Stammdatenblatt!$P$224","v":131.56135439999997},{"$f":"R1445+Q1445","v":159.05672939999997},{"$f":"S1445+L1445","v":239.84029589999994},{"$f":"N1445","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.33,0.28999999999999998,0.05,0.63,0.56999999999999995,0]
["","","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"OKT","","Saatguttransport",160,"kg","","","","","","","",""]
["","","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.3,0.08,0.01,0.22,0.12,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","","FA","6 m; 67 kW","",null,0.34,4.41,9.82,2.36,0.11,5.21,4.0599999999999996,0]
["","","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0.01,0,0.01,0.02,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.57999999999999996,0.75,0.17,0.04,0.47,0.53,0]
["","","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Funigzid, Intensitätsstufe 2",1,"U","","","","","","","",""]
["","","","Wachstumsregler, Intensitätstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,15.38,null,null,null,null,14.15,105]
["","","","Wintertriticale, Erntegut",6,"t","","","","","","","",""]
[1,"AUG","","Korntransport",6,"t","","","","","","","",""]
["","","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.09,0.6,3.1,0.89,0.11,1.86,0.55000000000000004,0]
[1,"AUG","","Triticale, Lagern und Trocknen",6,"t","","","","","","","",""]
["","","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.47,0,37.049999999999997,11.19,0,0,17.190000000000001,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1457:G1516)","v":3.7699999999999996},{"$f":"SUM(H1457:H1516)","v":66.890000000000029},115.05,30.8,1.9900000000000004,55.440000000000012,78.870000000000019,105,null,{"$f":"H1517*0.9","v":60.201000000000029},{"$f":"M1517-P1517","v":18.66899999999999},{"$f":"H1517*Stammdatenblatt!$P$224","v":113.66751480000005},{"$f":"Q1517+R1517","v":132.33651480000003},{"$f":"+S1517+L1517","v":187.77651480000003},{"$f":"N1517","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1517*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.41580000000000011},{"$f":"(M1517*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59152500000000019},0]
["","","","Summe","","",{"$f":"SUM(G1517:G1518)","v":3.7699999999999996},66.890000000000029,115.05,30.8,1.9900000000000004,{"$f":"SUM(L1517:L1518)*(1+Stammdatenblatt!C221)","v":66.468402000000012},79.461525000000023,105,null,{"$f":"H1519*0.9","v":60.201000000000029},{"$f":"M1519-P1519","v":19.260524999999994},{"$f":"H1519*Stammdatenblatt!$P$224","v":113.66751480000005},{"$f":"R1519+Q1519","v":132.92803980000005},{"$f":"S1519+L1519","v":199.39644180000005},{"$f":"N1519","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintertriticale - Futtertriticale, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.33,0.28999999999999998,0.05,0.63,0.56999999999999995,0]
["","","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"OKT","","Saatguttransport",160,"kg","","","","","","","",""]
["","","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.3,0.08,0.01,0.22,0.12,0]
[1,"OKT","","Säen von Roggen, Triticale mit Sämaschine","",null,"","","","","","","",""]
["","","FA","6 m; 67 kW","",null,0.34,4.41,9.82,2.36,0.11,5.21,4.0599999999999996,0]
["","","","Wintertriticale, Z-Saatgut",160,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.07,0.23,0.04,0.56000000000000005,0.55000000000000004,0]
["","","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.57999999999999996,0.81,0.18,0.04,0.5,0.53,0]
["","","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Wachstumsregler, Intensitätsstufe 3","",null,"","","","","","","",""]
["","","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.62,0.14000000000000001,0.03,0.44,0.52,0]
["","","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","","","Wasser",300,"l","","","","","","","",""]
["","","","Funigzid, Intensitätsstufe 3",0.5,"U","","","","","","","",""]
[1,"AUG","","Mähdrusch","",null,"","","","","","","",""]
["","","FA","Mähdrescher, 9500 l, 225 kW; Schneidwerk, 7,5 m","",null,0,17.63,null,null,null,null,16.22,105]
["","","","Wintertriticale, Erntegut",8,"t","","","","","","","",""]
[1,"AUG","","Korntransport",8,"t","","","","","","","",""]
["","","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.13,0.79,4.1399999999999997,1.19,0.15,2.48,0.73,0]
[1,"AUG","","Triticale, Lagern und Trocknen",8,"t","","","","","","","",""]
["","","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.63,0,49.41,14.92,0,0,22.92,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1531:G1600)","v":4.17},{"$f":"SUM(H1531:H1600)","v":70.830000000000027},133.47999999999999,35.870000000000005,2.2100000000000004,58.110000000000014,88.230000000000018,105,null,{"$f":"H1601*0.9","v":63.747000000000028},{"$f":"M1601-P1601","v":24.48299999999999},{"$f":"H1601*Stammdatenblatt!$P$224","v":120.36283560000004},{"$f":"Q1601+R1601","v":144.84583560000004},{"$f":"+S1601+L1601","v":202.95583560000006},{"$f":"N1601","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1601*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.43582500000000013},{"$f":"(M1601*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.66172500000000012},0]
["","","","Summe","","",{"$f":"SUM(G1601:G1602)","v":4.17},70.830000000000027,133.47999999999999,35.870000000000005,2.2100000000000004,{"$f":"SUM(L1601:L1602)*(1+Stammdatenblatt!C221)","v":69.669531750000019},88.891725000000022,105,null,{"$f":"H1603*0.9","v":63.747000000000028},{"$f":"M1603-P1603","v":25.144724999999994},{"$f":"H1603*Stammdatenblatt!$P$224","v":120.36283560000004},{"$f":"R1603+Q1603","v":145.50756060000003},{"$f":"S1603+L1603","v":215.17709235000007},{"$f":"N1603","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"50 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.76,1.23,0.28000000000000003,0.06,1.26,0.7,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.81,4.3600000000000003,7.13,1.89,0.21,6.96,4.01,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.75,1.18,0.26,0.06,1.22,0.7,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensität 1","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,18.420000000000002,null,null,null,null,16.95,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",5.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",5.5,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.16,0.56000000000000005,2.78,0.8,0.12,1.98,0.51,0]
[1,"JUL","","Gerste, Lagern und Trocknen",5.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.84,0,46.25,14.25,0,0,19.02,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1616:G1670)","v":8.1},{"$f":"SUM(H1616:H1670)","v":59.310000000000009},102.79000000000002,27.98,3.4699999999999998,69.59999999999998,73.72,115,null,{"$f":"H1671*0.9","v":53.379000000000012},{"$f":"M1671-P1671","v":20.340999999999987},{"$f":"H1671*Stammdatenblatt!$P$224","v":100.78666920000001},{"$f":"Q1671+R1671","v":121.12766919999999},{"$f":"+S1671+L1671","v":190.72766919999998},{"$f":"N1671","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1671*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.52199999999999991},{"$f":"(M1671*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55289999999999995},0]
["","","","Summe","","",{"$f":"SUM(G1671:G1672)","v":8.1},59.310000000000009,102.79000000000002,27.98,3.4699999999999998,{"$f":"SUM(L1671:L1672)*(1+Stammdatenblatt!C221)","v":83.445179999999979},74.272899999999993,115,null,{"$f":"H1673*0.9","v":53.379000000000012},{"$f":"M1673-P1673","v":20.893899999999981},{"$f":"H1673*Stammdatenblatt!$P$224","v":100.78666920000001},{"$f":"R1673+Q1673","v":121.68056919999998},{"$f":"S1673+L1673","v":205.12574919999997},{"$f":"N1673","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.79,1.4,0.31,0.06,1.37,0.73,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",340,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.81,4.74,7.13,1.89,0.21,6.96,4.3600000000000003,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,20.239999999999998,null,null,null,null,18.62,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",7,"t","","","","","","","",""]
[1,"JUL","","Korntransport",7,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.2,0.71,3.54,1.02,0.15,2.5099999999999998,0.65,0]
[1,"JUL","","Gerste, Lagern und Trocknen",7,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,1.07,0,58.87,18.13,0,0,24.21,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1685:G1739)","v":8.42},{"$f":"SUM(H1685:H1739)","v":77.989999999999981},123.70000000000002,33.880000000000003,3.7899999999999996,74.569999999999993,96.089999999999989,115,null,{"$f":"H1740*0.9","v":70.190999999999988},{"$f":"M1740-P1740","v":25.899000000000001},{"$f":"H1740*Stammdatenblatt!$P$224","v":132.52996679999995},{"$f":"Q1740+R1740","v":158.42896679999996},{"$f":"+S1740+L1740","v":232.99896679999995},{"$f":"N1740","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1740*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55927499999999997},{"$f":"(M1740*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.72067499999999995},0]
["","","","Summe","","",{"$f":"SUM(G1740:G1741)","v":8.42},77.989999999999981,123.70000000000002,33.880000000000003,3.7899999999999996,{"$f":"SUM(L1740:L1741)*(1+Stammdatenblatt!C221)","v":89.403837249999981},96.810674999999989,115,null,{"$f":"H1742*0.9","v":70.190999999999988},{"$f":"M1742-P1742","v":26.619675000000001},{"$f":"H1742*Stammdatenblatt!$P$224","v":132.52996679999995},{"$f":"R1742+Q1742","v":159.14964179999996},{"$f":"S1742+L1742","v":248.55347904999994},{"$f":"N1742","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.46,0.32,0.06,1.4,0.74,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","3 m; 45 kW","",null,0.81,4.74,7.13,1.89,0.21,6.96,4.3600000000000003,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.16,0.65,0.72,0.17,0.04,0.93,0.6,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensität 3","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,21.65,null,null,null,null,19.920000000000002,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",8,"t","","","","","","","",""]
[1,"JUL","","Korntransport",8,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.81,4.05,1.17,0.17,2.87,0.75,0]
[1,"JUL","","Gerste, Lagern und Trocknen",8,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,1.23,0,67.28,20.72,0,0,27.67,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1754:G1815)","v":8.91},{"$f":"SUM(H1754:H1815)","v":80.269999999999982},133.9,36.840000000000003,4.18,75.929999999999993,101.69000000000001,115,null,{"$f":"H1816*0.9","v":72.242999999999981},{"$f":"M1816-P1816","v":29.447000000000031},{"$f":"H1816*Stammdatenblatt!$P$224","v":136.40441639999997},{"$f":"Q1816+R1816","v":165.85141640000001},{"$f":"+S1816+L1816","v":241.78141640000001},{"$f":"N1816","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1816*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.56947499999999995},{"$f":"(M1816*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.7626750000000001},0]
["","","","Summe","","",{"$f":"SUM(G1816:G1817)","v":8.91},80.269999999999982,133.9,36.840000000000003,4.18,{"$f":"SUM(L1816:L1817)*(1+Stammdatenblatt!C221)","v":91.034375249999982},102.45267500000001,115,null,{"$f":"H1818*0.9","v":72.242999999999981},{"$f":"M1818-P1818","v":30.209675000000033},{"$f":"H1818*Stammdatenblatt!$P$224","v":136.40441639999997},{"$f":"R1818+Q1818","v":166.61409140000001},{"$f":"S1818+L1818","v":257.64846664999999},{"$f":"N1818","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.71,1.48,0.33,0.05,1.33,0.65,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",340,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"SEP","","Saatguttransport",140,"kg","","","","","","","",""]
["","SEP","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","SEP","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.44,0.11,0.03,0.6,0.24,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 67 kW","",null,0.52,5.09,9.19,2.21,0.17,6.34,4.68,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.69,0.16,0.03,0.77,0.48,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,18.89,null,null,null,null,17.38,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",7,"t","","","","","","","",""]
[1,"JUL","","Korntransport",7,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.22,0.92,4.3,1.23,0.2,2.83,0.85,0]
[1,"JUL","","Gerste, Lagern und Trocknen",7,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,1.07,0,58.87,18.13,0,0,24.21,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1830:G1887)","v":6.47},{"$f":"SUM(H1830:H1887)","v":74.900000000000006},129.97999999999999,35.399999999999991,3.2199999999999998,66.45,93.259999999999991,115,null,{"$f":"H1888*0.9","v":67.410000000000011},{"$f":"M1888-P1888","v":25.84999999999998},{"$f":"H1888*Stammdatenblatt!$P$224","v":127.27906800000001},{"$f":"Q1888+R1888","v":153.12906799999999},{"$f":"+S1888+L1888","v":219.57906800000001},{"$f":"N1888","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1888*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.49837500000000007},{"$f":"(M1888*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.69944999999999991},0]
["","","","Summe","","",{"$f":"SUM(G1888:G1889)","v":6.47},74.900000000000006,129.97999999999999,35.399999999999991,3.2199999999999998,{"$f":"SUM(L1888:L1889)*(1+Stammdatenblatt!C221)","v":79.668566249999998},93.95944999999999,115,null,{"$f":"H1890*0.9","v":67.410000000000011},{"$f":"M1890-P1890","v":26.549449999999979},{"$f":"H1890*Stammdatenblatt!$P$224","v":127.27906800000001},{"$f":"R1890+Q1890","v":153.82851799999997},{"$f":"S1890+L1890","v":233.49708424999997},{"$f":"N1890","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.72,1.55,0.35,0.06,1.37,0.66,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"SEP","","Saatguttransport",140,"kg","","","","","","","",""]
["","SEP","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","SEP","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.44,0.11,0.03,0.6,0.24,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 67 kW","",null,0.52,5.09,9.19,2.21,0.17,6.34,4.68,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.69,0.16,0.03,0.77,0.48,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensität 3","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.51,0.63,0.15,0.03,0.72,0.47,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,20.18,null,null,null,null,18.559999999999999,115]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",8,"t","","","","","","","",""]
[1,"JUL","","Korntransport",8,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.25,1.05,4.92,1.4,0.23,3.23,0.97,0]
[1,"JUL","","Gerste, Lagern und Trocknen",8,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,1.23,0,67.28,20.72,0,0,27.67,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1902:G1966)","v":6.8999999999999986},{"$f":"SUM(H1902:H1966)","v":76.900000000000006},140.00000000000003,38.359999999999992,3.4599999999999995,67.66,98.559999999999988,115,null,{"$f":"H1967*0.9","v":69.210000000000008},{"$f":"M1967-P1967","v":29.34999999999998},{"$f":"H1967*Stammdatenblatt!$P$224","v":130.677708},{"$f":"Q1967+R1967","v":160.02770799999996},{"$f":"+S1967+L1967","v":227.68770799999996},{"$f":"N1967","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L1967*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50744999999999996},{"$f":"(M1967*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.73919999999999986},0]
["","","","Summe","","",{"$f":"SUM(G1967:G1968)","v":6.8999999999999986},76.900000000000006,140.00000000000003,38.359999999999992,3.4599999999999995,{"$f":"SUM(L1967:L1968)*(1+Stammdatenblatt!C221)","v":81.119265499999997},99.299199999999985,115,null,{"$f":"H1969*0.9","v":69.210000000000008},{"$f":"M1969-P1969","v":30.089199999999977},{"$f":"H1969*Stammdatenblatt!$P$224","v":130.677708},{"$f":"R1969+Q1969","v":160.76690799999997},{"$f":"S1969+L1969","v":241.88617349999998},{"$f":"N1969","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"70 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.05,0.01,0,0.02,0.04,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.46,0.32,0.05,0.67,0.59,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",340,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"SEP","","Saatguttransport",140,"kg","","","","","","","",""]
["","SEP","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0.01,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","6 m; 67 kW","",null,0.34,4.3899999999999997,9.82,2.36,0.11,5.21,4.04,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.69,0.15,0.03,0.46,0.52,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,16.29,null,null,null,null,14.99,105]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",7,"t","","","","","","","",""]
[1,"JUL","","Korntransport",7,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.11,0.69,3.62,1.04,0.13,2.17,0.63,0]
[1,"JUL","","Gerste, Lagern und Trocknen",7,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 66 t/h","",null,0.67,0,52.44,15.84,0,0,22.03,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G1981:G2044)","v":4.0599999999999996},{"$f":"SUM(H1981:H2044)","v":68.820000000000022},135.55000000000001,36.540000000000006,2.0900000000000003,57.410000000000018,85.490000000000023,105,null,{"$f":"H2045*0.9","v":61.938000000000024},{"$f":"M2045-P2045","v":23.552},{"$f":"H2045*Stammdatenblatt!$P$224","v":116.94720240000004},{"$f":"Q2045+R2045","v":140.49920240000003},{"$f":"+S2045+L2045","v":197.90920240000005},{"$f":"N2045","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2045*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.4305750000000001},{"$f":"(M2045*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.64117500000000016},0]
["","","","Summe","","",{"$f":"SUM(G2045:G2046)","v":4.0599999999999996},68.820000000000022,135.55000000000001,36.540000000000006,2.0900000000000003,{"$f":"SUM(L2045:L2046)*(1+Stammdatenblatt!C221)","v":68.83028425000002},86.131175000000027,105,null,{"$f":"H2047*0.9","v":61.938000000000024},{"$f":"M2047-P2047","v":24.193175000000004},{"$f":"H2047*Stammdatenblatt!$P$224","v":116.94720240000004},{"$f":"R2047+Q2047","v":141.14037740000003},{"$f":"S2047+L2047","v":209.97066165000007},{"$f":"N2047","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"90 dt/ha"]
["Wintergerste - Futtergerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.06,0.01,0,0.03,0.04,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.53,0.33,0.05,0.68,0.59,0]
["","SEP","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"SEP","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","SEP","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"SEP","","Saatguttransport",140,"kg","","","","","","","",""]
["","SEP","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0.01,0.01,0]
["","SEP","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"SEP","","Säen von Gerste mit Sämaschine","",null,"","","","","","","",""]
["","SEP","FA","6 m; 67 kW","",null,0.34,4.3899999999999997,9.82,2.36,0.11,5.21,4.04,0]
["","SEP","","Gerste, Wintergerste, Z-Saatgut",140,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.02,0,0,0.01,0.02,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.69,0.15,0.03,0.46,0.52,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",100,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler, Intensität 3","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MAI","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.06,0.56999999999999995,0.62,0.14000000000000001,0.03,0.44,0.52,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,17.29,null,null,null,null,15.91,105]
["","JUL","","Wintergerste, Futterware, Ernteprodukt",8,"t","","","","","","","",""]
[1,"JUL","","Korntransport",8,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.13,0.79,4.1399999999999997,1.19,0.15,2.48,0.73,0]
[1,"JUL","","Gerste, Lagern und Trocknen",8,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 66 t/h","",null,0.76,0,59.93,18.100000000000001,0,0,25.18,0]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2059:G2129)","v":4.32},{"$f":"SUM(H2059:H2129)","v":70.520000000000024},144.39999999999998,39.110000000000007,2.21,58.210000000000015,90.210000000000022,105,null,{"$f":"H2130*0.9","v":63.468000000000025},{"$f":"M2130-P2130","v":26.741999999999997},{"$f":"H2130*Stammdatenblatt!$P$224","v":119.83604640000004},{"$f":"Q2130+R2130","v":146.57804640000003},{"$f":"+S2130+L2130","v":204.78804640000004},{"$f":"N2130","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2130*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.43657500000000016},{"$f":"(M2130*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67657500000000015},0]
["","","","Summe","","",{"$f":"SUM(G2130:G2131)","v":4.32},70.520000000000024,144.39999999999998,39.110000000000007,2.21,{"$f":"SUM(L2130:L2131)*(1+Stammdatenblatt!C221)","v":69.78942425000001},90.886575000000022,105,null,{"$f":"H2132*0.9","v":63.468000000000025},{"$f":"M2132-P2132","v":27.418574999999997},{"$f":"H2132*Stammdatenblatt!$P$224","v":119.83604640000004},{"$f":"R2132+Q2132","v":147.25462140000005},{"$f":"S2132+L2132","v":217.04404565000004},{"$f":"N2132","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.81,4.3600000000000003,7.13,1.89,0.21,6.96,4.01,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,16.62,null,null,null,null,15.29,115]
["","JUL","","Sommergerste, Braugerste",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"JUL","","Gerste, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.61,0,33.64,10.36,0,0,13.84,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2145:G2189)","v":7.22},{"$f":"SUM(H2145:H2189)","v":55.61},84.480000000000018,22.869999999999997,2.88,65.849999999999994,65.070000000000007,115,null,{"$f":"H2190*0.9","v":50.048999999999999},{"$f":"M2190-P2190","v":15.021000000000008},{"$f":"H2190*Stammdatenblatt!$P$224","v":94.499185199999999},{"$f":"Q2190+R2190","v":109.52018520000001},{"$f":"+S2190+L2190","v":175.37018520000001},{"$f":"N2190","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2190*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.49387499999999995},{"$f":"(M2190*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.4880250000000001},0]
["","","","Summe","","",{"$f":"SUM(G2190:G2191)","v":7.22},55.61,84.480000000000018,22.869999999999997,2.88,{"$f":"SUM(L2190:L2191)*(1+Stammdatenblatt!C221)","v":78.949211249999991},65.558025000000001,115,null,{"$f":"H2192*0.9","v":50.048999999999999},{"$f":"M2192-P2192","v":15.509025000000001},{"$f":"H2192*Stammdatenblatt!$P$224","v":94.499185199999999},{"$f":"R2192+Q2192","v":110.00821020000001},{"$f":"S2192+L2192","v":188.95742145},{"$f":"N2192","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",320,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.81,4.74,7.13,1.89,0.21,6.96,4.3600000000000003,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",310,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,19.07,null,null,null,null,17.54,115]
["","JUL","","Sommergerste, Braugerste",6,"t","","","","","","","",""]
[1,"JUL","","Korntransport",6,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.17,0.61,3.03,0.88,0.13,2.15,0.56000000000000005,0]
[1,"JUL","","Gerste, Lagern und Trocknen",6,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.92,0,50.46,15.54,0,0,20.75,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2204:G2250)","v":7.6599999999999993},{"$f":"SUM(H2204:H2250)","v":74.919999999999987},110.10000000000002,30.190000000000005,3.2299999999999995,71.059999999999988,89.77,115,null,{"$f":"H2251*0.9","v":67.427999999999997},{"$f":"M2251-P2251","v":22.341999999999999},{"$f":"H2251*Stammdatenblatt!$P$224","v":127.31305439999997},{"$f":"Q2251+R2251","v":149.65505439999998},{"$f":"+S2251+L2251","v":220.71505439999999},{"$f":"N2251","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2251*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.53294999999999992},{"$f":"(M2251*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67327499999999996},0]
["","","","Summe","","",{"$f":"SUM(G2251:G2252)","v":7.6599999999999993},74.919999999999987,110.10000000000002,30.190000000000005,3.2299999999999995,{"$f":"SUM(L2251:L2252)*(1+Stammdatenblatt!C221)","v":85.195610499999987},90.443275,115,null,{"$f":"H2253*0.9","v":67.427999999999997},{"$f":"M2253-P2253","v":23.015275000000003},{"$f":"H2253*Stammdatenblatt!$P$224","v":127.31305439999997},{"$f":"R2253+Q2253","v":150.32832939999997},{"$f":"S2253+L2253","v":235.52393989999996},{"$f":"N2253","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau niedrig, leichter Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 67 kW","",null,1.42,15.19,14.46,3.77,0.47,21.18,13.97,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 67 kW","",null,0.39,3.99,5.6,1.49,0.13,6.5,3.67,0]
[1,"MRZ","","Saatguttransport",140,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.44,0.11,0.03,0.6,0.24,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,4.72,9.19,2.21,0.17,6.34,4.34,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,15.36,null,null,null,null,14.13,115]
["","JUL","","Sommergerste, Braugerste",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.13,0.53,2.46,0.7,0.12,1.61,0.49,0]
[1,"JUL","","Gerste, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.61,0,33.64,10.36,0,0,13.84,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 54 kW","",null,0.56999999999999995,4.3899999999999997,5.18,1.36,0.15,8.44,4.04,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 54 kW","",null,0.63,5.31,5.42,1.41,0.16,8.7799999999999994,4.8899999999999997,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2265:G2312)","v":5.379999999999999},{"$f":"SUM(H2265:H2312)","v":53.769999999999996},90.350000000000009,24.28,2.11,59.9,63.42,115,null,{"$f":"H2313*0.9","v":48.393000000000001},{"$f":"M2313-P2313","v":15.027000000000001},{"$f":"H2313*Stammdatenblatt!$P$224","v":91.372436399999984},{"$f":"Q2313+R2313","v":106.39943639999998},{"$f":"+S2313+L2313","v":166.29943639999999},{"$f":"N2313","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2313*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.44924999999999998},{"$f":"(M2313*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47564999999999996},0]
["","","","Summe","","",{"$f":"SUM(G2313:G2314)","v":5.379999999999999},53.769999999999996,90.350000000000009,24.28,2.11,{"$f":"SUM(L2313:L2314)*(1+Stammdatenblatt!C221)","v":71.815607499999999},63.895650000000003,115,null,{"$f":"H2315*0.9","v":48.393000000000001},{"$f":"M2315-P2315","v":15.502650000000003},{"$f":"H2315*Stammdatenblatt!$P$224","v":91.372436399999984},{"$f":"R2315+Q2315","v":106.87508639999999},{"$f":"S2315+L2315","v":178.69069389999999},{"$f":"N2315","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",320,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Saatguttransport",140,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.02,0,0,0.02,0.02,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.44,0.11,0.03,0.6,0.24,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,5.09,9.19,2.21,0.17,6.34,4.68,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",310,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,17.829999999999998,null,null,null,null,16.41,115]
["","JUL","","Sommergerste, Braugerste",6,"t","","","","","","","",""]
[1,"JUL","","Korntransport",6,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.19,0.79,3.69,1.05,0.17,2.42,0.73,0]
[1,"JUL","","Gerste, Lagern und Trocknen",6,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 33 t/h","",null,0.92,0,50.46,15.54,0,0,20.75,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2327:G2376)","v":5.85},{"$f":"SUM(H2327:H2376)","v":72.16},115.73,31.550000000000004,2.8299999999999996,63.4,87.269999999999982,115,null,{"$f":"H2377*0.9","v":64.944000000000003},{"$f":"M2377-P2377","v":22.325999999999979},{"$f":"H2377*Stammdatenblatt!$P$224","v":122.6229312},{"$f":"Q2377+R2377","v":144.94893119999998},{"$f":"+S2377+L2377","v":208.34893119999998},{"$f":"N2377","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2377*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47549999999999998},{"$f":"(M2377*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65452499999999991},0]
["","","","Summe","","",{"$f":"SUM(G2377:G2378)","v":5.85},72.16,115.73,31.550000000000004,2.8299999999999996,{"$f":"SUM(L2377:L2378)*(1+Stammdatenblatt!C221)","v":76.011844999999994},87.924524999999988,115,null,{"$f":"H2379*0.9","v":64.944000000000003},{"$f":"M2379-P2379","v":22.980524999999986},{"$f":"H2379*Stammdatenblatt!$P$224","v":122.6229312},{"$f":"R2379+Q2379","v":145.60345619999998},{"$f":"S2379+L2379","v":221.61530119999998},{"$f":"N2379","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau niedrig, leichter Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 83 kW","",null,0.93,14.81,15.58,4.1100000000000003,0.48,18.48,13.63,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 83 kW","",null,0.21,4.03,15.39,4.25,0.11,5.93,3.71,0]
[1,"MRZ","","Saatguttransport",140,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","6 m; 67 kW","",null,0.34,3.98,9.82,2.36,0.11,5.21,3.66,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"JUN","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUN","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,12.72,null,null,null,null,11.7,105]
["","JUL","","Sommergerste, Braugerste",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.06,0.4,2.0699999999999998,0.59,7.0000000000000007E-2,1.24,0.37,0]
[1,"JUL","","Gerste, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 66 t/h","",null,0.38,0,29.97,9.0500000000000007,0,0,12.59,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 67 kW","",null,0.36,3.77,5.98,1.6,0.12,7.86,3.47,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 67 kW","",null,0.41,4.29,6.22,1.66,0.14000000000000001,8.17,3.95,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2391:G2442)","v":3.4},{"$f":"SUM(H2391:H2442)","v":47.980000000000018},98.83,26.470000000000006,1.6200000000000006,52.290000000000006,56.87,105,null,{"$f":"H2443*0.9","v":43.182000000000016},{"$f":"M2443-P2443","v":13.687999999999981},{"$f":"H2443*Stammdatenblatt!$P$224","v":81.533373600000033},{"$f":"Q2443+R2443","v":95.221373600000021},{"$f":"+S2443+L2443","v":147.51137360000001},{"$f":"N2443","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2443*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.392175},{"$f":"(M2443*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.42652499999999999},0]
["","","","Summe","","",{"$f":"SUM(G2443:G2444)","v":3.4},47.980000000000018,98.83,26.470000000000006,1.6200000000000006,{"$f":"SUM(L2443:L2444)*(1+Stammdatenblatt!C221)","v":62.691788250000009},57.296524999999995,105,null,{"$f":"H2445*0.9","v":43.182000000000016},{"$f":"M2445-P2445","v":14.114524999999979},{"$f":"H2445*Stammdatenblatt!$P$224","v":81.533373600000033},{"$f":"R2445+Q2445","v":95.647898600000019},{"$f":"S2445+L2445","v":158.33968685000002},{"$f":"N2445","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[]
["Sommergerste - Braugerste, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",320,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Saatguttransport",140,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"MRZ","","Säen von Gerste mit Sämaschine",140,"kg","","","","","","","",""]
["","MRZ","FA","6 m; 67 kW","",null,0.34,4.3899999999999997,9.82,2.36,0.11,5.21,4.04,0]
["","MRZ","","Gerste, Sommergerste, Braugerste, Z-Saatgut, lose",100,"kg","","","","","","","",""]
["","MRZ","","Gerste, Sommergerste, Braugerste, Nachbau-Saatgut",40,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",310,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Wachstumsregler, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"JUN","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUN","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Gerste","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,15.07,null,null,null,null,13.86,105]
["","JUL","","Sommergerste, Braugerste",6,"t","","","","","","","",""]
[1,"JUL","","Korntransport",6,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.09,0.6,3.1,0.89,0.11,1.86,0.55000000000000004,0]
[1,"JUL","","Gerste, Lagern und Trocknen",6,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 66 t/h","",null,0.56999999999999995,0,44.95,13.57,0,0,18.89,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2457:G2510)","v":3.6399999999999997},{"$f":"SUM(H2457:H2510)","v":65.970000000000013},122.4,33.06,1.8200000000000003,55.030000000000008,79.720000000000013,105,null,{"$f":"H2511*0.9","v":59.373000000000012},{"$f":"M2511-P2511","v":20.347000000000001},{"$f":"H2511*Stammdatenblatt!$P$224","v":112.10414040000002},{"$f":"Q2511+R2511","v":132.45114040000001},{"$f":"+S2511+L2511","v":187.48114040000002},{"$f":"N2511","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2511*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.41272500000000006},{"$f":"(M2511*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5979000000000001},0]
["","","","Summe","","",{"$f":"SUM(G2511:G2512)","v":3.6399999999999997},65.970000000000013,122.4,33.06,1.8200000000000003,{"$f":"SUM(L2511:L2512)*(1+Stammdatenblatt!C221)","v":65.976842750000003},80.317900000000009,105,null,{"$f":"H2513*0.9","v":59.373000000000012},{"$f":"M2513-P2513","v":20.944899999999997},{"$f":"H2513*Stammdatenblatt!$P$224","v":112.10414040000002},{"$f":"R2513+Q2513","v":133.04904040000002},{"$f":"S2513+L2513","v":199.02588315000003},{"$f":"N2513","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",160,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.82,4.34,7.15,1.89,0.21,7,4,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,15.36,null,null,null,null,14.13,115]
["","JUL","","Hafer, Erntegut",3,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.14000000000000001,0.52,1.7,0.48,0.08,1.38,0.48,0]
[1,"JUL","","Hafer, Lagern und Trocknen",3,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.62,0,34.200000000000003,10.53,0,0,15.47,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2526:G2565)","v":6.9299999999999988},{"$f":"SUM(H2526:H2565)","v":53.28},81.04000000000002,22.139999999999993,2.7,63.430000000000007,64.56,115,null,{"$f":"H2566*0.9","v":47.952000000000005},{"$f":"M2566-P2566","v":16.607999999999997},{"$f":"H2566*Stammdatenblatt!$P$224","v":90.5397696},{"$f":"Q2566+R2566","v":107.1477696},{"$f":"+S2566+L2566","v":170.57776960000001},{"$f":"N2566","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2566*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47572500000000006},{"$f":"(M2566*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48420000000000002},0]
["","","","Summe","","",{"$f":"SUM(G2566:G2567)","v":6.9299999999999988},53.28,81.04000000000002,22.139999999999993,2.7,{"$f":"SUM(L2566:L2567)*(1+Stammdatenblatt!C221)","v":76.047812750000006},65.044200000000004,115,null,{"$f":"H2568*0.9","v":47.952000000000005},{"$f":"M2568-P2568","v":17.092199999999998},{"$f":"H2568*Stammdatenblatt!$P$224","v":90.5397696},{"$f":"R2568+Q2568","v":107.63196959999999},{"$f":"S2568+L2568","v":183.67978234999998},{"$f":"N2568","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.76,1.23,0.28000000000000003,0.06,1.26,0.7,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.82,4.72,7.15,1.89,0.21,7,4.34,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.75,1.18,0.26,0.06,1.22,0.7,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Hafer Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,17.34,null,null,null,null,15.96,115]
["","JUL","","Hafer, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.53,2.34,0.67,0.1,1.72,0.49,0]
[1,"JUL","","Hafer, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.94,0,51.3,15.8,0,0,23.2,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2580:G2623)","v":7.63},{"$f":"SUM(H2580:H2623)","v":73.039999999999992},109.96000000000002,30.18,3.1999999999999993,70.489999999999995,90.509999999999991,115,null,{"$f":"H2624*0.9","v":65.73599999999999},{"$f":"M2624-P2624","v":24.774000000000001},{"$f":"H2624*Stammdatenblatt!$P$224","v":124.11833279999998},{"$f":"Q2624+R2624","v":148.89233279999996},{"$f":"+S2624+L2624","v":219.38233279999997},{"$f":"N2624","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2624*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5286749999999999},{"$f":"(M2624*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.6788249999999999},0]
["","","","Summe","","",{"$f":"SUM(G2624:G2625)","v":7.63},73.039999999999992,109.96000000000002,30.18,3.1999999999999993,{"$f":"SUM(L2624:L2625)*(1+Stammdatenblatt!C221)","v":84.512223250000005},91.188824999999994,115,null,{"$f":"H2626*0.9","v":65.73599999999999},{"$f":"M2626-P2626","v":25.452825000000004},{"$f":"H2626*Stammdatenblatt!$P$224","v":124.11833279999998},{"$f":"R2626+Q2626","v":149.57115779999998},{"$f":"S2626+L2626","v":234.08338104999999},{"$f":"N2626","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau niedrig, leichter Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",160,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 67 kW","",null,1.42,15.19,14.46,3.77,0.47,21.18,13.97,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 67 kW","",null,0.39,3.99,5.6,1.49,0.13,6.5,3.67,0]
[1,"MRZ","","Saatguttransport",130,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.43,0.11,0.03,0.6,0.24,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,4.7,9.2200000000000006,2.21,0.17,6.37,4.32,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,14.12,null,null,null,null,12.99,115]
["","JUL","","Hafer, Erntegut",3,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.09,0.4,1.84,0.53,0.09,1.21,0.37,0]
[1,"JUL","","Hafer, Lagern und Trocknen",3,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.62,0,34.200000000000003,10.53,0,0,15.47,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 54 kW","",null,0.56999999999999995,4.3899999999999997,5.18,1.36,0.15,8.44,4.04,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 54 kW","",null,0.63,5.31,5.42,1.41,0.16,8.7799999999999994,4.8899999999999997,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2638:G2680)","v":5.1199999999999992},{"$f":"SUM(H2638:H2680)","v":51.36},85.820000000000007,23.34,1.92,57.55,62.82,115,null,{"$f":"H2681*0.9","v":46.224000000000004},{"$f":"M2681-P2681","v":16.595999999999997},{"$f":"H2681*Stammdatenblatt!$P$224","v":87.277075199999999},{"$f":"Q2681+R2681","v":103.87307519999999},{"$f":"+S2681+L2681","v":161.42307519999997},{"$f":"N2681","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2681*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.43162499999999993},{"$f":"(M2681*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47115000000000007},0]
["","","","Summe","","",{"$f":"SUM(G2681:G2682)","v":5.1199999999999992},51.36,85.820000000000007,23.34,1.92,{"$f":"SUM(L2681:L2682)*(1+Stammdatenblatt!C221)","v":68.998133749999994},63.291150000000002,115,null,{"$f":"H2683*0.9","v":46.224000000000004},{"$f":"M2683-P2683","v":17.067149999999998},{"$f":"H2683*Stammdatenblatt!$P$224","v":87.277075199999999},{"$f":"R2683+Q2683","v":104.3442252},{"$f":"S2683+L2683","v":173.34235895},{"$f":"N2683","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.18,0.67,1.28,0.28999999999999998,0.05,1.18,0.61,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Saatguttransport",130,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.25,0.43,0.11,0.03,0.6,0.24,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,5.07,9.2200000000000006,2.21,0.17,6.37,4.66,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.17,0.65,1.22,0.27,0.05,1.1399999999999999,0.6,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Hafer Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,16.12,null,null,null,null,14.83,115]
["","JUL","","Hafer, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.14000000000000001,0.59,2.77,0.79,0.13,1.82,0.54,0]
[1,"JUL","","Hafer, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.94,0,51.3,15.8,0,0,23.2,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2695:G2741)","v":5.77},{"$f":"SUM(H2695:H2741)","v":70.160000000000011},115.31000000000002,31.470000000000002,2.7899999999999996,62.580000000000005,87.859999999999985,115,null,{"$f":"H2742*0.9","v":63.144000000000013},{"$f":"M2742-P2742","v":24.715999999999973},{"$f":"H2742*Stammdatenblatt!$P$224","v":119.22429120000001},{"$f":"Q2742+R2742","v":143.94029119999999},{"$f":"+S2742+L2742","v":206.5202912},{"$f":"N2742","v":115}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!D233 %","v":0.03},"","","","","","",{"$f":"(L2742*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.4693500000000001},{"$f":"(M2742*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65894999999999981},0]
["","","","Summe","","",{"$f":"SUM(G2742:G2743)","v":5.77},70.160000000000011,115.31000000000002,31.470000000000002,2.7899999999999996,{"$f":"SUM(L2742:L2743)*(1+Stammdatenblatt!C221)","v":75.028726500000005},88.51894999999999,115,null,{"$f":"H2744*0.9","v":63.144000000000013},{"$f":"M2744-P2744","v":25.374949999999977},{"$f":"H2744*Stammdatenblatt!$P$224","v":119.22429120000001},{"$f":"R2744+Q2744","v":144.59924119999999},{"$f":"S2744+L2744","v":219.6279677},{"$f":"N2744","v":115}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau niedrig, leichter Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.59,0.88,0.19,0.04,0.51,0.54,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",160,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 83 kW","",null,0.93,14.81,15.58,4.1100000000000003,0.48,18.48,13.63,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 83 kW","",null,0.21,4.03,15.39,4.25,0.11,5.93,3.71,0]
[1,"MRZ","","Saatguttransport",130,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","6 m: 67 kW","",null,0.35,3.96,9.84,2.36,0.11,5.24,3.64,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.59,0.88,0.19,0.04,0.51,0.54,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,11.51,null,null,null,null,10.59,105]
["","JUL","","Hafer, Erntegut",3,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.05,0.3,1.55,0.45,0.06,0.93,0.28000000000000003,0]
[1,"JUL","","Hafer, Lagern und Trocknen",3,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.39,0,30.47,9.1999999999999993,0,0,14.13,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 67 kW","",null,0.36,3.77,5.98,1.6,0.12,7.86,3.47,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 67 kW","",null,0.41,4.29,6.22,1.66,0.14000000000000001,8.17,3.95,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2756:G2800)","v":3.27},{"$f":"SUM(H2756:H2800)","v":45.690000000000005},94.32,25.54,1.4600000000000004,50.370000000000005,56.300000000000011,105,null,{"$f":"H2801*0.9","v":41.121000000000002},{"$f":"M2801-P2801","v":15.179000000000009},{"$f":"H2801*Stammdatenblatt!$P$224","v":77.641930800000011},{"$f":"Q2801+R2801","v":92.820930800000014},{"$f":"+S2801+L2801","v":143.19093080000002},{"$f":"N2801","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L2801*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.37777500000000003},{"$f":"(M2801*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.42225000000000007},0]
["","","","Summe","","",{"$f":"SUM(G2801:G2802)","v":3.27},45.690000000000005,94.32,25.54,1.4600000000000004,{"$f":"SUM(L2801:L2802)*(1+Stammdatenblatt!C221)","v":60.389852250000004},56.72225000000001,105,null,{"$f":"H2803*0.9","v":41.121000000000002},{"$f":"M2803-P2803","v":15.601250000000007},{"$f":"H2803*Stammdatenblatt!$P$224","v":77.641930800000011},{"$f":"R2803+Q2803","v":93.243180800000019},{"$f":"S2803+L2803","v":153.63303305000002},{"$f":"N2803","v":105}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"60 dt/ha"]
["Sommerhafer - Futterhafer, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.62,1.27,0.27,0.05,0.61,0.56999999999999995,0]
["","OKT","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Saatguttransport",130,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.01,0,0,0,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.28999999999999998,7.0000000000000007E-2,0.01,0.22,0.12,0]
[1,"MRZ","","Säen von Hafer, Dinkel mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","6 m: 67 kW","",null,0.35,4.3499999999999996,9.84,2.36,0.11,5.24,4.01,0]
["","MRZ","","Hafer, Z-Saatgut",130,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.61,1.2,0.26,0.04,0.6,0.56000000000000005,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Hafer Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Hafer, Dinkel","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,13.41,null,null,null,null,12.34,105]
["","JUL","","Hafer, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,7.0000000000000007E-2,0.45,2.33,0.67,0.08,1.4,0.42,0]
[1,"JUL","","Hafer, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.57999999999999996,0,45.7,13.8,0,0,21.2,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2815:G2865)","v":3.63},{"$f":"SUM(H2815:H2865)","v":64.070000000000007},122.05,33,1.78,54.52000000000001,80.300000000000011,105,null,{"$f":"H2866*0.9","v":57.663000000000011},{"$f":"M2866-P2866","v":22.637},{"$f":"H2866*Stammdatenblatt!$P$224","v":108.87543240000001},{"$f":"Q2866+R2866","v":131.51243240000002},{"$f":"+S2866+L2866","v":186.03243240000003},{"$f":"N2866","v":105}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L2866*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.4089000000000001},{"$f":"(M2866*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.60225000000000006},0]
["","","","Summe","","",{"$f":"SUM(G2866:G2867)","v":3.63},64.070000000000007,122.05,33,1.78,{"$f":"SUM(L2866:L2867)*(1+Stammdatenblatt!C221)","v":65.365391000000017},80.902250000000009,105,null,{"$f":"H2868*0.9","v":57.663000000000011},{"$f":"M2868-P2868","v":23.239249999999998},{"$f":"H2868*Stammdatenblatt!$P$224","v":108.87543240000001},{"$f":"R2868+Q2868","v":132.11468239999999},{"$f":"S2868+L2868","v":197.48007340000001},{"$f":"N2868","v":105}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"30 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.46,0.32,0.06,1.4,0.74,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","3 m; 45 kW","",null,0.79,4.6500000000000004,7.03,1.87,0.2,6.82,4.28,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l; 150 kW; Schneidwerk, 4,5 m","",null,0,22.83,null,null,null,null,21.01,140]
["","JUL","","Winterraps, Erntegut",3.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3.5,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.14000000000000001,0.52,1.91,0.54,0.08,1.49,0.48,0]
[1,"JUL","","Raps, Lagern und Trocknen",3.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 37 t/h","",null,0.45,0,24.43,7.52,0,0,29.05,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2881:G2936)","v":7.7099999999999991},{"$f":"SUM(H2881:H2936)","v":80.339999999999975},87.660000000000011,22.790000000000003,3.7099999999999991,73.47999999999999,103.09,140,null,{"$f":"H2937*0.9","v":72.305999999999983},{"$f":"M2937-P2937","v":30.78400000000002},{"$f":"H2937*Stammdatenblatt!$P$224","v":136.52336879999996},{"$f":"Q2937+R2937","v":167.30736879999998},{"$f":"+S2937+L2937","v":240.78736879999997},{"$f":"N2937","v":140}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L2937*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55109999999999992},{"$f":"(M2937*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.77317499999999995},0]
["","","","Summe","","",{"$f":"SUM(G2937:G2938)","v":7.7099999999999991},80.339999999999975,87.660000000000011,22.790000000000003,3.7099999999999991,{"$f":"SUM(L2937:L2938)*(1+Stammdatenblatt!C221)","v":88.097008999999986},103.863175,140,null,{"$f":"H2939*0.9","v":72.305999999999983},{"$f":"M2939-P2939","v":31.557175000000015},{"$f":"H2939*Stammdatenblatt!$P$224","v":136.52336879999996},{"$f":"R2939+Q2939","v":168.08054379999999},{"$f":"S2939+L2939","v":256.17755279999994},{"$f":"N2939","v":140}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","3 m; 45 kW","",null,0.79,4.6500000000000004,7.03,1.87,0.2,6.82,4.28,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l; 150 kW; Schneidwerk, 4,5 m","",null,0,24.77,null,null,null,null,22.79,140]
["","JUL","","Winterraps, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.53,2.34,0.67,0.1,1.72,0.49,0]
[1,"JUL","","Raps, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 37 t/h","",null,0.56999999999999995,0,31.41,9.67,0,0,37.35,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G2951:G3010)","v":8.17},{"$f":"SUM(H2951:H3010)","v":83.369999999999976},98.78000000000003,25.860000000000007,3.919999999999999,76.009999999999991,114.18999999999998,140,null,{"$f":"H3011*0.9","v":75.032999999999987},{"$f":"M3011-P3011","v":39.156999999999996},{"$f":"H3011*Stammdatenblatt!$P$224","v":141.67230839999996},{"$f":"Q3011+R3011","v":180.82930839999995},{"$f":"+S3011+L3011","v":256.83930839999994},{"$f":"N3011","v":140}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3011*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.57007499999999989},{"$f":"(M3011*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.85642499999999988},0]
["","","","Summe","","",{"$f":"SUM(G3011:G3012)","v":8.17},83.369999999999976,98.78000000000003,25.860000000000007,3.919999999999999,{"$f":"SUM(L3011:L3012)*(1+Stammdatenblatt!C221)","v":91.13028924999999},115.04642499999999,140,null,{"$f":"H3013*0.9","v":75.032999999999987},{"$f":"M3013-P3013","v":40.013424999999998},{"$f":"H3013*Stammdatenblatt!$P$224","v":141.67230839999996},{"$f":"R3013+Q3013","v":181.68573339999995},{"$f":"S3013+L3013","v":272.81602264999992},{"$f":"N3013","v":140}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"30 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.72,1.55,0.35,0.06,1.37,0.66,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 67 kW","",null,0.5,5.01,9.09,2.1800000000000002,0.16,6.21,4.6100000000000003,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.16,0.64,1.1499999999999999,0.26,0.05,1.0900000000000001,0.59,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l; 175 kW; Schneidwerk, 5 m","",null,0,21.36,null,null,null,null,19.649999999999999,140]
["","JUL","","Winterraps, Erntegut",3.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.11,0.46,2.15,0.61,0.1,1.41,0.42,0]
[1,"JUL","","Raps, Lagern und Trocknen",3.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 37 t/h","",null,0.45,0,24.43,7.52,0,0,29.05,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","JUL","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3025:G3080)","v":5.6199999999999992},{"$f":"SUM(H3025:H3080)","v":76.62},92.960000000000008,24.070000000000004,3.0999999999999996,64.36,99.660000000000011,140,null,{"$f":"H3081*0.9","v":68.958000000000013},{"$f":"M3081-P3081","v":30.701999999999998},{"$f":"H3081*Stammdatenblatt!$P$224","v":130.2018984},{"$f":"Q3081+R3081","v":160.9038984},{"$f":"+S3081+L3081","v":225.26389840000002},{"$f":"N3081","v":140}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3081*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48269999999999996},{"$f":"(M3081*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.74745000000000006},0]
["","","","Summe","","",{"$f":"SUM(G3081:G3082)","v":5.6199999999999992},76.62,92.960000000000008,24.070000000000004,3.0999999999999996,{"$f":"SUM(L3081:L3082)*(1+Stammdatenblatt!C221)","v":77.162812999999986},100.40745000000001,140,null,{"$f":"H3083*0.9","v":68.958000000000013},{"$f":"M3083-P3083","v":31.449449999999999},{"$f":"H3083*Stammdatenblatt!$P$224","v":130.2018984},{"$f":"R3083+Q3083","v":161.65134840000002},{"$f":"S3083+L3083","v":238.81416139999999},{"$f":"N3083","v":140}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.22,0.75,1.68,0.38,0.06,1.47,0.7,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 67 kW","",null,0.5,5.01,9.09,2.1800000000000002,0.16,6.21,4.6100000000000003,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.19,0.69,1.42,0.32,0.05,1.28,0.63,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.15,0.61,1.02,0.23,0.04,0.99,0.56000000000000005,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l; 175 kW; Schneidwerk, 5 m","",null,0,23.13,null,null,null,null,21.28,140]
["","JUL","","Winterraps, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.14000000000000001,0.59,2.77,0.79,0.13,1.82,0.54,0]
[1,"JUL","","Raps, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 37 t/h","",null,0.56999999999999995,0,31.41,9.67,0,0,37.35,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","JUL","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3095:G3154)","v":6.02},{"$f":"SUM(H3095:H3154)","v":79.55},105.18000000000002,27.370000000000008,3.2899999999999996,66.83,110.68,140,null,{"$f":"H3155*0.9","v":71.594999999999999},{"$f":"M3155-P3155","v":39.085000000000008},{"$f":"H3155*Stammdatenblatt!$P$224","v":135.18090599999999},{"$f":"Q3155+R3155","v":174.265906},{"$f":"+S3155+L3155","v":241.09590600000001},{"$f":"N3155","v":140}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3155*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.50122500000000003},{"$f":"(M3155*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.83010000000000006},0]
["","","","Summe","","",{"$f":"SUM(G3155:G3156)","v":6.02},79.55,105.18000000000002,27.370000000000008,3.2899999999999996,{"$f":"SUM(L3155:L3156)*(1+Stammdatenblatt!C221)","v":80.124157749999995},111.51010000000001,140,null,{"$f":"H3157*0.9","v":71.594999999999999},{"$f":"M3157-P3157","v":39.91510000000001},{"$f":"H3157*Stammdatenblatt!$P$224","v":135.18090599999999},{"$f":"R3157+Q3157","v":175.09600599999999},{"$f":"S3157+L3157","v":255.22016374999998},{"$f":"N3157","v":140}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"30 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.06,0.01,0,0.03,0.04,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.53,0.33,0.05,0.68,0.59,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","6 m; 67 kW","",null,0.33,4.32,9.73,2.34,0.11,5.1100000000000003,3.98,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"AUG","","Wasser-Transport",300,"l","","","","","","","",""]
["","AUG","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"OKT","","Wasser-Transport",300,"l","","","","","","","",""]
["","OKT","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.61,1.1399999999999999,0.25,0.04,0.56999999999999995,0.56000000000000005,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,17.28,null,null,null,null,15.9,130]
["","JUL","","Winterraps, Erntegut",3.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",3.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.06,0.35,1.81,0.52,7.0000000000000007E-2,1.0900000000000001,0.33,0]
[1,"JUL","","Raps, Lagern und Trocknen",3.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 74 t/h","",null,0.28000000000000003,0,21.76,6.57,0,0,28.14,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","JUL","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3169:G3230)","v":3.59},{"$f":"SUM(H3169:H3230)","v":69.270000000000024},102.81,26.7,2.02,56.04000000000002,92.030000000000015,130,null,{"$f":"H3231*0.9","v":62.343000000000025},{"$f":"M3231-P3231","v":29.686999999999991},{"$f":"H3231*Stammdatenblatt!$P$224","v":117.71189640000004},{"$f":"Q3231+R3231","v":147.39889640000004},{"$f":"+S3231+L3231","v":203.43889640000006},{"$f":"N3231","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3231*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.42030000000000017},{"$f":"(M3231*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.69022500000000009},0]
["","","","Summe","","",{"$f":"SUM(G3231:G3232)","v":3.59},69.270000000000024,102.81,26.7,2.02,{"$f":"SUM(L3231:L3232)*(1+Stammdatenblatt!C221)","v":67.187757000000019},92.720225000000013,130,null,{"$f":"H3233*0.9","v":62.343000000000025},{"$f":"M3233-P3233","v":30.377224999999989},{"$f":"H3233*Stammdatenblatt!$P$224","v":117.71189640000004},{"$f":"R3233+Q3233","v":148.08912140000004},{"$f":"S3233+L3233","v":215.27687840000004},{"$f":"N3233","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Winterraps, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"JUL","","Bodenprobe","",null,"","","","","","","",""]
["","JUL","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,0.06,0.01,0,0.03,0.05,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.09,0.65,1.66,0.36,0.05,0.71,0.6,0]
["","JUL","","PK-Dünger (18 % P₂O₅, 10 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"JUL","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","JUL","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"AUG","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","AUG","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"AUG","","Säen von Raps mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","6 m; 67 kW","",null,0.33,4.32,9.73,2.34,0.11,5.1100000000000003,3.98,0]
["","AUG","","Winterraps-Hybriden, Z-Saatgut",0.33,"U","","","","","","","",""]
[1,"AUG","","Unkrautbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"AUG","","Wasser-Transport",300,"l","","","","","","","",""]
["","AUG","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Wasser-Transport",300,"l","","","","","","","",""]
["","AUG","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.04,0.05,0.01,0,0.02,0.04,0]
["","FEB","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.63,1.4,0.3,0.05,0.64,0.57999999999999996,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"APR","","Bestandesbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.03,0.01,0,0.02,0.03,0]
["","APR","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.6,1.01,0.22,0.04,0.54,0.55000000000000004,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","APR","","Wachstumsregler Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,19.07,null,null,null,null,17.54,130]
["","JUL","","Winterraps, Erntegut",4.5,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4.5,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,7.0000000000000007E-2,0.45,2.33,0.67,0.08,1.4,0.42,0]
[1,"JUL","","Raps, Lagern und Trocknen",4.5,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 74 t/h","",null,0.36,0,27.98,8.4499999999999993,0,0,36.18,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","JUL","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3245:G3312)","v":3.84},{"$f":"SUM(H3245:H3312)","v":72.130000000000024},114.2,29.69,2.1900000000000004,58.000000000000021,102.70000000000002,130,null,{"$f":"H3313*0.9","v":64.91700000000003},{"$f":"M3313-P3313","v":37.782999999999987},{"$f":"H3313*Stammdatenblatt!$P$224","v":122.57195160000003},{"$f":"Q3313+R3313","v":160.35495160000002},{"$f":"+S3313+L3313","v":218.35495160000005},{"$f":"N3313","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3313*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.43500000000000016},{"$f":"(M3313*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.7702500000000001},0]
["","","","Summe","","",{"$f":"SUM(G3313:G3314)","v":3.84},72.130000000000024,114.2,29.69,2.1900000000000004,{"$f":"SUM(L3313:L3314)*(1+Stammdatenblatt!C221)","v":69.537650000000028},103.47025000000002,130,null,{"$f":"H3315*0.9","v":64.91700000000003},{"$f":"M3315-P3315","v":38.553249999999991},{"$f":"H3315*Stammdatenblatt!$P$224","v":122.57195160000003},{"$f":"R3315+Q3315","v":161.12520160000003},{"$f":"S3315+L3315","v":230.66285160000007},{"$f":"N3315","v":130}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"45 dt/ha"]
["Sommererbsen - Futtererbsen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.46,0.32,0.06,1.4,0.74,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.82,4.75,7.14,1.89,0.21,6.98,4.38,0]
["","MRZ","","Erbsen, Futtererbsen, Z-Saatgut",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MRZ","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Erbsen, Lupinen","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7000 l, 150 kW; Schneidwerk, 4,5 m","",null,0,30.85,null,null,null,null,28.39,130]
["","JUL","","Futtererbsen, Erntegut",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"JUL","","Futtererbsen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.47,0,25.65,7.9,0,0,11.6,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","AUG","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3328:G3366)","v":6.839999999999999},{"$f":"SUM(H3328:H3366)","v":85.72999999999999},82.580000000000013,21.93,2.7999999999999989,69.17,90.549999999999983,130,null,{"$f":"H3367*0.9","v":77.156999999999996},{"$f":"M3367-P3367","v":13.392999999999986},{"$f":"H3367*Stammdatenblatt!$P$224","v":145.68270359999997},{"$f":"Q3367+R3367","v":159.07570359999994},{"$f":"+S3367+L3367","v":228.24570359999996},{"$f":"N3367","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3367*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5187750000000001},{"$f":"(M3367*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.67912499999999998},0]
["","","","Summe","","",{"$f":"SUM(G3367:G3368)","v":6.839999999999999},85.72999999999999,82.580000000000013,21.93,2.7999999999999989,{"$f":"SUM(L3367:L3368)*(1+Stammdatenblatt!C221)","v":82.929642250000001},91.229124999999982,130,null,{"$f":"H3369*0.9","v":77.156999999999996},{"$f":"M3369-P3369","v":14.072124999999986},{"$f":"H3369*Stammdatenblatt!$P$224","v":145.68270359999997},{"$f":"R3369+Q3369","v":159.75482859999994},{"$f":"S3369+L3369","v":242.68447084999994},{"$f":"N3369","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"45 dt/ha"]
["Sommererbsen - Futtererbsen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.72,1.55,0.35,0.06,1.37,0.66,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Saatguttransport",200,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.03,0.01,0,0.02,0.02,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.26,0.46,0.12,0.03,0.62,0.24,0]
[1,"MRZ","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,5.1100000000000003,9.2100000000000009,2.21,0.17,6.36,4.7,0]
["","MRZ","","Erbsen, Futtererbsen, Z-Saatgut",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Erbsen, Lupinen","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 7500 l, 175 kW; Schneidwerk, 5 m","",null,0,28.35,null,null,null,null,26.09,130]
["","JUL","","Futtererbsen, Erntegut",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.13,0.53,2.46,0.7,0.12,1.61,0.49,0]
[1,"JUL","","Futtererbsen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.47,0,25.65,7.9,0,0,11.6,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","AUG","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3381:G3422)","v":5.0299999999999994},{"$f":"SUM(H3381:H3422)","v":81.72},88.120000000000019,23.250000000000004,2.57,61.38000000000001,86.899999999999991,130,null,{"$f":"H3423*0.9","v":73.548000000000002},{"$f":"M3423-P3423","v":13.35199999999999},{"$f":"H3423*Stammdatenblatt!$P$224","v":138.86843039999999},{"$f":"Q3423+R3423","v":152.2204304},{"$f":"+S3423+L3423","v":213.60043039999999},{"$f":"N3423","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3423*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.46035000000000004},{"$f":"(M3423*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65174999999999994},0]
["","","","Summe","","",{"$f":"SUM(G3423:G3424)","v":5.0299999999999994},81.72,88.120000000000019,23.250000000000004,2.57,{"$f":"SUM(L3423:L3424)*(1+Stammdatenblatt!C221)","v":73.590016500000004},87.551749999999998,130,null,{"$f":"H3425*0.9","v":73.548000000000002},{"$f":"M3425-P3425","v":14.003749999999997},{"$f":"H3425*Stammdatenblatt!$P$224","v":138.86843039999999},{"$f":"R3425+Q3425","v":152.87218039999999},{"$f":"S3425+L3425","v":226.46219689999998},{"$f":"N3425","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"45 dt/ha"]
["Sommererbsen - Futtererbsen, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.06,0.01,0,0.03,0.04,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.53,0.33,0.05,0.68,0.59,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Saatguttransport",200,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.33,0.08,0.02,0.23,0.12,0]
[1,"MRZ","","Säen mit Sämaschine","",null,"","","","","","","",""]
["","MRZ","FA","6 m; 67 kW","",null,0.34,4.42,9.83,2.36,0.11,5.23,4.07,0]
["","MRZ","","Erbsen, Futtererbsen, Z-Saatgut",200,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Mähdrusch von Erbsen, Lupinen","",null,"","","","","","","",""]
["","JUL","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,23.9,null,null,null,null,21.99,120]
["","JUL","","Futtererbsen, Erntegut",4,"t","","","","","","","",""]
[1,"JUL","","Korntransport",4,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.06,0.4,2.0699999999999998,0.59,7.0000000000000007E-2,1.24,0.37,0]
[1,"JUL","","Futtererbsen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","JUL","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.28999999999999998,0,22.85,6.9,0,0,10.6,0]
[0.33,"AUG","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","AUG","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","AUG","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","AUG","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"AUG","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"SEP","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3437:G3482)","v":3.17},{"$f":"SUM(H3437:H3482)","v":73.95},97.9,25.81,1.67,53.810000000000009,78.78,120,null,{"$f":"H3483*0.9","v":66.555000000000007},{"$f":"M3483-P3483","v":12.224999999999994},{"$f":"H3483*Stammdatenblatt!$P$224","v":125.664714},{"$f":"Q3483+R3483","v":137.889714},{"$f":"+S3483+L3483","v":191.699714},{"$f":"N3483","v":120}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3483*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.40357500000000007},{"$f":"(M3483*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59084999999999999},0]
["","","","Summe","","",{"$f":"SUM(G3483:G3484)","v":3.17},73.95,97.9,25.81,1.67,{"$f":"SUM(L3483:L3484)*(1+Stammdatenblatt!C221)","v":64.514154250000018},79.370850000000004,120,null,{"$f":"H3485*0.9","v":66.555000000000007},{"$f":"M3485-P3485","v":12.815849999999998},{"$f":"H3485*Stammdatenblatt!$P$224","v":125.664714},{"$f":"R3485+Q3485","v":138.48056400000002},{"$f":"S3485+L3485","v":202.99471825000003},{"$f":"N3485","v":120}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerackerbohnen - Körnergewinnung, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.46,0.32,0.06,1.4,0.74,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Säen mit Sämaschine",200,"kg","","","","","","","",""]
["","MRZ","FA","3 m; 45 kW","",null,0.82,4.75,7.14,1.89,0.21,6.98,4.38,0]
["","MRZ","","Ackerbohnen, Z-Saatgut",100,"kg","","","","","","","",""]
["","MRZ","","Ackerbohnen, Nachbau-Saatgut",100,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7000 l; 150 kW; Schneidwerk, 4,5 m","",null,0,23.75,null,null,null,null,21.86,130]
["","AUG","","Ackerbohnen",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.15,0.52,2.12,0.61,0.09,1.6,0.48,0]
[1,"AUG","","Ackerbohnen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.47,0,25.55,7.87,0,0,11.56,0]
[0.33,"SEP","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","SEP","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","SEP","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","SEP","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"SEP","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"OKT","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3498:G3537)","v":6.839999999999999},{"$f":"SUM(H3498:H3537)","v":78.63},82.480000000000018,21.900000000000002,2.7999999999999989,69.17,83.979999999999976,130,null,{"$f":"H3538*0.9","v":70.766999999999996},{"$f":"M3538-P3538","v":13.21299999999998},{"$f":"H3538*Stammdatenblatt!$P$224","v":133.61753159999998},{"$f":"Q3538+R3538","v":146.83053159999997},{"$f":"+S3538+L3538","v":216.00053159999999},{"$f":"N3538","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3538*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5187750000000001},{"$f":"(M3538*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.6298499999999998},0]
["","","","Summe","","",{"$f":"SUM(G3538:G3539)","v":6.839999999999999},78.63,82.480000000000018,21.900000000000002,2.7999999999999989,{"$f":"SUM(L3538:L3539)*(1+Stammdatenblatt!C221)","v":82.929642250000001},84.60984999999998,130,null,{"$f":"H3540*0.9","v":70.766999999999996},{"$f":"M3540-P3540","v":13.842849999999984},{"$f":"H3540*Stammdatenblatt!$P$224","v":133.61753159999998},{"$f":"R3540+Q3540","v":147.46038159999995},{"$f":"S3540+L3540","v":230.39002384999995},{"$f":"N3540","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerackerbohnen - Körnergewinnung, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.2,0.72,1.55,0.35,0.06,1.37,0.66,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Saatguttransport",200,"kg","","","","","","","",""]
["","MRZ","BLA","Frontlader, 1 500 daN; Leichtgutschaufel, 1,2 m³; 54 kW","",null,0,0.02,0.03,0.01,0,0.02,0.02,0]
["","MRZ","TR","Dreiseitenkippanhänger, 6 t; 54 kW","",null,0.09,0.26,0.46,0.12,0.03,0.62,0.24,0]
[1,"MRZ","","Säen mit Sämaschine",200,"kg","","","","","","","",""]
["","MRZ","FA","4,5 m; 67 kW","",null,0.52,5.1100000000000003,9.2100000000000009,2.21,0.17,6.36,4.7,0]
["","MRZ","","Ackerbohnen, Z-Saatgut",100,"kg","","","","","","","",""]
["","MRZ","","Ackerbohnen, Nachbau-Saatgut",100,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 7500 l; 175 kW; Schneidwerk, 5 m","",null,0,22.31,null,null,null,null,20.53,130]
["","AUG","","Ackerbohnen",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.13,0.53,2.46,0.7,0.12,1.61,0.49,0]
[1,"AUG","","Ackerbohnen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 2650 m³; Annahmeleistung 40 t/h","",null,0.47,0,25.55,7.87,0,0,11.56,0]
[0.33,"SEP","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","SEP","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","SEP","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"SEP","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
[1,"OKT","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 83 kW","",null,0.63,8.6300000000000008,7.12,1.82,0.33,9.42,7.94,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3552:G3594)","v":5.0299999999999994},{"$f":"SUM(H3552:H3594)","v":75.679999999999993},88.02000000000001,23.220000000000002,2.57,61.38000000000001,81.3,130,null,{"$f":"H3595*0.9","v":68.111999999999995},{"$f":"M3595-P3595","v":13.188000000000002},{"$f":"H3595*Stammdatenblatt!$P$224","v":128.60453759999999},{"$f":"Q3595+R3595","v":141.7925376},{"$f":"+S3595+L3595","v":203.1725376},{"$f":"N3595","v":130}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3595*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.46035000000000004},{"$f":"(M3595*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.60975000000000001},0]
["","","","Summe","","",{"$f":"SUM(G3595:G3596)","v":5.0299999999999994},75.679999999999993,88.02000000000001,23.220000000000002,2.57,{"$f":"SUM(L3595:L3596)*(1+Stammdatenblatt!C221)","v":73.590016500000004},81.909750000000003,130,null,{"$f":"H3597*0.9","v":68.111999999999995},{"$f":"M3597-P3597","v":13.797750000000008},{"$f":"H3597*Stammdatenblatt!$P$224","v":128.60453759999999},{"$f":"R3597+Q3597","v":142.40228759999999},{"$f":"S3597+L3597","v":215.99230410000001},{"$f":"N3597","v":130}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"40 dt/ha"]
["Sommerackerbohnen - Körnergewinnung, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.04,0.06,0.01,0,0.03,0.04,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.64,1.53,0.33,0.05,0.68,0.59,0]
["","OKT","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",360,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Saatguttransport",200,"kg","","","","","","","",""]
["","MRZ","BLA","Radlader, 83 kW; Leichtgutschaufel, 3 m³","",null,0,0.01,0.02,0,0,0.01,0.01,0]
["","MRZ","TR","Dreiseitenkippanhänger, 10 t; 120 kW","",null,0.02,0.13,0.33,0.08,0.02,0.23,0.12,0]
[1,"MRZ","","Säen mit Sämaschine",200,"kg","","","","","","","",""]
["","MRZ","FA","6 m; 67 kW","",null,0.34,4.42,9.83,2.36,0.11,5.23,4.07,0]
["","MRZ","","Ackerbohnen, Z-Saatgut",100,"kg","","","","","","","",""]
["","MRZ","","Ackerbohnen, Nachbau-Saatgut",100,"kg","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Mähdrusch von Raps, Ackerbohnen, Öllein","",null,"","","","","","","",""]
["","AUG","FA","Mähdrescher, 9500 l; 225 kW; Schneidwerk, 7,5 m","",null,0,18.12,null,null,null,null,16.670000000000002,120]
["","AUG","","Ackerbohnen",4,"t","","","","","","","",""]
[1,"AUG","","Korntransport",4,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.06,0.4,2.0699999999999998,0.59,7.0000000000000007E-2,1.24,0.37,0]
[1,"AUG","","Ackerbohnen, Lagern und Trocknen",4,"t","","","","","","","",""]
["","AUG","TL","Lagerraum 10500 m³; Annahmeleistung 80 t/h","",null,0.28999999999999998,0,22.76,6.87,0,0,10.56,0]
[0.33,"SEP","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","SEP","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","SEP","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","SEP","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"SEP","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","SEP","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
[1,"OKT","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 120 kW","",null,0.41,7.27,8.11,2.11,0.21,8.7100000000000009,6.69,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3609:G3655)","v":3.17},{"$f":"SUM(H3609:H3655)","v":68.170000000000016},97.81,25.78,1.67,53.810000000000009,73.42,120,null,{"$f":"H3656*0.9","v":61.353000000000016},{"$f":"M3656-P3656","v":12.066999999999986},{"$f":"H3656*Stammdatenblatt!$P$224","v":115.84264440000003},{"$f":"Q3656+R3656","v":127.90964440000002},{"$f":"+S3656+L3656","v":181.71964440000002},{"$f":"N3656","v":120}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3656*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.40357500000000007},{"$f":"(M3656*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55064999999999997},0]
["","","","Summe","","",{"$f":"SUM(G3656:G3657)","v":3.17},68.170000000000016,97.81,25.78,1.67,{"$f":"SUM(L3656:L3657)*(1+Stammdatenblatt!C221)","v":64.514154250000018},73.970650000000006,120,null,{"$f":"H3658*0.9","v":61.353000000000016},{"$f":"M3658-P3658","v":12.61764999999999},{"$f":"H3658*Stammdatenblatt!$P$224","v":115.84264440000003},{"$f":"R3658+Q3658","v":128.46029440000001},{"$f":"S3658+L3658","v":192.97444865000003},{"$f":"N3658","v":120}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"600 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.03,0.02,0.1,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.3,0.96,2.17,0.48,0.08,1.9,0.88,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",600,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","6 Reihen, 3 m; 45 kW","",null,0,4.26,null,null,null,null,3.92,50]
["","MRZ","","Zuckerrüben, Z-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, zweireihig, 67 kW","",null,0,49.73,null,null,null,null,45.75,250]
["","SEP","","Zuckerrüben",60,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3671:G3713)","v":5.2299999999999995},{"$f":"SUM(H3671:H3713)","v":96.56},47.559999999999995,11.23,2.79,53.779999999999994,88.95,300,null,{"$f":"H3714*0.9","v":86.904000000000011},{"$f":"M3714-P3714","v":2.0459999999999923},{"$f":"H3714*Stammdatenblatt!$P$224","v":164.0863392},{"$f":"Q3714+R3714","v":166.13233919999999},{"$f":"+S3714+L3714","v":219.91233919999999},{"$f":"N3714","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3714*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.40334999999999993},{"$f":"(M3714*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.66712500000000008},0]
["","","","Summe","","",{"$f":"SUM(G3714:G3715)","v":5.2299999999999995},96.56,47.559999999999995,11.23,2.79,{"$f":"SUM(L3714:L3715)*(1+Stammdatenblatt!C221)","v":64.478186499999993},89.617125000000001,300,null,{"$f":"H3716*0.9","v":86.904000000000011},{"$f":"M3716-P3716","v":2.7131249999999909},{"$f":"H3716*Stammdatenblatt!$P$224","v":164.0863392},{"$f":"R3716+Q3716","v":166.79946419999999},{"$f":"S3716+L3716","v":231.27765069999998},{"$f":"N3716","v":300}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"700 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.03,0.02,0.12,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.34,1.02,2.46,0.54,0.09,2.12,0.94,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",700,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.08,0.02,0,0.02,0.04,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.26,0.89,1.81,0.4,7.0000000000000007E-2,1.65,0.82,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",480,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","6 Reihen, 3 m; 45 kW","",null,0,4.26,null,null,null,null,3.92,50]
["","MRZ","","Zuckerrüben Hybrid-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, zweireihig, 67 kW","",null,0,54.74,null,null,null,null,50.36,250]
["","SEP","","Zuckerrüben",70,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3728:G3772)","v":5.45},{"$f":"SUM(H3728:H3772)","v":101.97},49.039999999999992,11.46,3.3699999999999992,54.329999999999991,93.95,300,null,{"$f":"H3773*0.9","v":91.772999999999996},{"$f":"M3773-P3773","v":2.1770000000000067},{"$f":"H3773*Stammdatenblatt!$P$224","v":173.27966039999998},{"$f":"Q3773+R3773","v":175.45666039999998},{"$f":"+S3773+L3773","v":229.78666039999996},{"$f":"N3773","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3773*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.40747499999999998},{"$f":"(M3773*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.70462500000000006},0]
["","","","Summe","","",{"$f":"SUM(G3773:G3774)","v":5.45},101.97,49.039999999999992,11.46,3.3699999999999992,{"$f":"SUM(L3773:L3774)*(1+Stammdatenblatt!C221)","v":65.13759524999999},94.65462500000001,300,null,{"$f":"H3775*0.9","v":91.772999999999996},{"$f":"M3775-P3775","v":2.8816250000000139},{"$f":"H3775*Stammdatenblatt!$P$224","v":173.27966039999998},{"$f":"R3775+Q3775","v":176.1612854},{"$f":"S3775+L3775","v":241.29888065},{"$f":"N3775","v":300}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"600 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.03,0.02,0.1,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.28000000000000003,0.91,2.35,0.52,0.08,1.95,0.84,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",600,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.22,0.75,1.68,0.38,0.06,1.47,0.7,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","12 Reihen, 6 m; 54 kW","",null,0,3.11,null,null,null,null,2.86,50]
["","MRZ","","Zuckerrüben, Z-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, zweireihig, 83 kW","",null,0,52.13,null,null,null,null,47.96,250]
["","SEP","","Zuckerrüben",60,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","OKT","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3787:G3829)","v":3.82},{"$f":"SUM(H3787:H3829)","v":96.03},50.240000000000009,11.97,2.3299999999999992,47.24,88.5,300,null,{"$f":"H3830*0.9","v":86.427000000000007},{"$f":"M3830-P3830","v":2.0729999999999933},{"$f":"H3830*Stammdatenblatt!$P$224","v":163.18569959999999},{"$f":"Q3830+R3830","v":165.2586996},{"$f":"+S3830+L3830","v":212.49869960000001},{"$f":"N3830","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3830*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.3543},{"$f":"(M3830*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.66374999999999995},0]
["","","","Summe","","",{"$f":"SUM(G3830:G3831)","v":3.82},96.03,50.240000000000009,11.97,2.3299999999999992,{"$f":"SUM(L3830:L3831)*(1+Stammdatenblatt!C221)","v":56.637217},89.163749999999993,300,null,{"$f":"H3832*0.9","v":86.427000000000007},{"$f":"M3832-P3832","v":2.7367499999999865},{"$f":"H3832*Stammdatenblatt!$P$224","v":163.18569959999999},{"$f":"R3832+Q3832","v":165.92244959999999},{"$f":"S3832+L3832","v":222.55966659999999},{"$f":"N3832","v":300}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"700 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau hoch, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.03,0.02,0.12,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.32,0.98,2.69,0.59,0.09,2.2000000000000002,0.9,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",700,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.08,0.02,0,0.02,0.04,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.24,0.83,1.95,0.43,7.0000000000000007E-2,1.66,0.77,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",480,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","12 Reihen, 6 m; 54 kW","",null,0,3.11,null,null,null,null,2.86,50]
["","MRZ","","Zuckerrüben Hybrid-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, zweireihig, 83 kW","",null,0,58.16,null,null,null,null,53.5,250]
["","SEP","","Zuckerrüben",70,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","OKT","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3844:G3888)","v":3.9999999999999996},{"$f":"SUM(H3844:H3888)","v":102.34},51.3,12.150000000000002,2.6099999999999994,47.76,94.289999999999992,300,null,{"$f":"H3889*0.9","v":92.106000000000009},{"$f":"M3889-P3889","v":2.1839999999999833},{"$f":"H3889*Stammdatenblatt!$P$224","v":173.90840879999999},{"$f":"Q3889+R3889","v":176.09240879999999},{"$f":"+S3889+L3889","v":223.85240879999998},{"$f":"N3889","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3889*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.35820000000000002},{"$f":"(M3889*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.707175},0]
["","","","Summe","","",{"$f":"SUM(G3889:G3890)","v":3.9999999999999996},102.34,51.3,12.150000000000002,2.6099999999999994,{"$f":"SUM(L3889:L3890)*(1+Stammdatenblatt!C221)","v":57.260657999999992},94.997174999999999,300,null,{"$f":"H3891*0.9","v":92.106000000000009},{"$f":"M3891-P3891","v":2.8911749999999898},{"$f":"H3891*Stammdatenblatt!$P$224","v":173.90840879999999},{"$f":"R3891+Q3891","v":176.79958379999999},{"$f":"S3891+L3891","v":234.06024179999997},{"$f":"N3891","v":300}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"600 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,7.0000000000000007E-2,0.09,0.02,0,0.05,0.06,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.09,0.74,2.31,0.49,7.0000000000000007E-2,0.89,0.68,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",600,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,0.06,0.01,0,0.03,0.05,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.09,0.65,1.66,0.36,0.05,0.71,0.6,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","18 Reihen, 9 m; 67 kW","",null,0,2.76,null,null,null,null,2.54,40]
["","MRZ","","Zuckerrüben, Z-Saatgut",1.1100000000000001,"U","","","","","","","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","MRZ","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"AUG","","Wasser-Transport",300,"l","","","","","","","",""]
["","AUG","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, sechsreihig, 300 kW Selbstfahrer, 24 m³","",null,0,46.58,null,null,null,null,42.85,220]
["","SEP","","Zuckerrüben",60,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","OKT","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3903:G3951)","v":2.39},{"$f":"SUM(H3903:H3951)","v":88.93},61.589999999999996,15.200000000000001,1.55,40.929999999999986,81.95,260,null,{"$f":"H3952*0.9","v":80.037000000000006},{"$f":"M3952-P3952","v":1.9129999999999967},{"$f":"H3952*Stammdatenblatt!$P$224","v":151.1205276},{"$f":"Q3952+R3952","v":153.03352760000001},{"$f":"+S3952+L3952","v":193.96352759999999},{"$f":"N3952","v":260}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L3952*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.30697499999999989},{"$f":"(M3952*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.61462500000000009},0]
["","","","Summe","","",{"$f":"SUM(G3952:G3953)","v":2.39},88.93,61.589999999999996,15.200000000000001,1.55,{"$f":"SUM(L3952:L3953)*(1+Stammdatenblatt!C221)","v":49.072000249999981},82.564625000000007,260,null,{"$f":"H3954*0.9","v":80.037000000000006},{"$f":"M3954-P3954","v":2.5276250000000005},{"$f":"H3954*Stammdatenblatt!$P$224","v":151.1205276},{"$f":"R3954+Q3954","v":153.6481526},{"$f":"S3954+L3954","v":202.72015284999998},{"$f":"N3954","v":260}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"700 dt/ha"]
["Zuckerrüben, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau hoch, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.08,0.1,0.02,0,0.06,7.0000000000000007E-2,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.1,0.77,2.64,0.56000000000000005,7.0000000000000007E-2,0.98,0.71,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",700,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.05,7.0000000000000007E-2,0.02,0,0.03,0.05,0]
["","MRZ","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,0.08,0.71,1.92,0.41,0.06,0.78,0.65,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",480,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"MRZ","","Einzelkornsaat von Rüben","",null,"","","","","","","",""]
["","MRZ","FA","18 Reihen, 9 m; 67 kW","",null,0,2.76,null,null,null,null,2.54,40]
["","MRZ","","Zuckerrüben Hybrid-Saatgut",1.1100000000000001,"U","","","","",null,"","",""]
[1,"MRZ","","Unkrautbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MRZ","","Wasser-Transport",300,"l","","","","","","","",""]
["","MRZ","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MRZ","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MRZ","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MRZ","","Wasser",300,"l","","","","","","","",""]
["","MRZ","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","MAI","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"JUL","","Wasser-Transport",300,"l","","","","","","","",""]
["","JUL","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"SEP","","Zuckerrüben roden","",null,"","","","","","","",""]
["","SEP","FA","Köpfrodebunker, sechsreihig, 300 kW Selbstfahrer, 24 m³","",null,0,51.26,null,null,null,null,47.16,220]
["","SEP","","Zuckerrüben",70,"t","","","","","","","",""]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","OKT","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G3966:G4016)","v":2.4900000000000002},{"$f":"SUM(H3966:H4016)","v":93.750000000000014},62.339999999999996,15.35,1.6500000000000001,41.11999999999999,86.39,260,null,{"$f":"H4017*0.9","v":84.375000000000014},{"$f":"M4017-P4017","v":2.0149999999999864},{"$f":"H4017*Stammdatenblatt!$P$224","v":159.31125000000003},{"$f":"Q4017+R4017","v":161.32625000000002},{"$f":"+S4017+L4017","v":202.44625000000002},{"$f":"N4017","v":260}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4017*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.3083999999999999},{"$f":"(M4017*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.64792500000000008},0]
["","","","Summe","","",{"$f":"SUM(G4017:G4018)","v":2.4900000000000002},93.750000000000014,62.339999999999996,15.35,1.6500000000000001,{"$f":"SUM(L4017:L4018)*(1+Stammdatenblatt!C221)","v":49.299795999999986},87.037925000000001,260,null,{"$f":"H4019*0.9","v":84.375000000000014},{"$f":"M4019-P4019","v":2.6629249999999871},{"$f":"H4019*Stammdatenblatt!$P$224","v":159.31125000000003},{"$f":"R4019+Q4019","v":161.974175},{"$f":"S4019+L4019","v":211.27397099999999},{"$f":"N4019","v":260}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"400 dt/ha"]
["Speisekartoffeln, wendend, gezogene Saatbettbereitung, Legen , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"AUG","","Bodenprobe","",null,"","","","","","","",""]
["","AUG","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"AUG","","Mineraldünger ausbringen, loser Dünger",1060,"kg","","","","","","","",""]
["","AUG","BLA","Düngerförderschnecke","",null,0.05,0.03,0.17,0.03,0,0.03,0.08,0]
["","AUG","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.42,1.18,3.48,0.76,0.12,2.78,1.08,0]
["","AUG","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",400,"kg","","","","","","","",""]
["","AUG","","Kali-Magnesia (30 % K₂O, 10 % MgO), lose",660,"kg","","","","","","","",""]
[1,"AUG","","Tiefgrubbern","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,1.0900000000000001,15.01,7.18,1.79,0.36,12.04,13.81,0]
[1,"AUG","","Säen von Zwischenfrucht Ölrettich, Wicken, Rübsen; Senf, Wickroggen mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","3 m; 45 kW","",null,0.79,4.66,7.04,1.87,0.2,6.83,4.28,0]
["","AUG","","Ölrettich, Z-Saatgut",20,"kg","","","","","","","",""]
[1,"NOV","","Mulchen","",null,"","","","","","","",""]
["","NOV","FA","2,5 m; 45 kW","",null,1.4,8.39,11.88,2.27,0.36,12.87,7.72,0]
[1,"NOV","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","NOV","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"FEB","","Nmin-Probennahme","",null,"","","","","","","",""]
["","FEB","BP","Entnahme von Hand; Fahrt mit Pick-up","",null,0.51,0.18,0.77,0.09,0.46,0.16,0.18,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.03,0.02,0.1,0.02,0,0.02,0.05,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.28000000000000003,0.86,2.0499999999999998,0.45,0.08,1.77,0.79,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",580,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"APR","","Pflanzkartoffeltransport",2.5,"t","","","","","","","",""]
["","APR","BLA","Gabelstapler mit Schaufel, 2 m³, 3 t","",null,0.03,0.1,0.22,0.04,0,0.15,0.09,0]
["","APR","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.84,1.89,0.52,0.1,1.94,0.78,0]
[1,"APR","","Legen von Kartoffeln, Direktbefüllung","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 1 AK, 1,2 t, Bunker, direkt; 67 kW","",null,1.19,11.84,19.420000000000002,4.12,0.39,20.7,10.9,0]
["","APR","","Speisekartoffeln, Z-Pflanzgut, lose",2.5,"t","","","","","","","",""]
[1,"APR","","Häufeln von Kartoffeln, Vorauflauf","",null,"","","","","","","",""]
["","APR","FA","4-reihig; 45 kW","",null,0.7,3.49,6.04,1.45,0.18,6.82,3.21,0]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Bestandesbonitur","",null,"","","","","","","",""]
["","AUG","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"AUG","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Fungizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"AUG","","Kartoffeln, Kraut abtöten","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Krautabtötung, Intensitätsstufe 2",1,"U","","","","","","","",""]
[1,"SEP","","Kartoffel roden","",null,"","","","","","","",""]
["","SEP","FA","einreihig, 4 t; 67 kW; 1 + 2 AK","",null,19.940000000000001,55.23,159.21,28.13,2.19,83.17,50.81,0]
["","SEP","","Speisekartoffeln, Erntegut",45,"t","","","","","","","",""]
[1,"SEP","","Kartoffeltransport",45,"t","","","","","","","",""]
["","SEP","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,1.61,5.37,23.79,6.82,1.02,17.88,4.9400000000000004,0]
[1,"SEP","","Kartoffeln lagern",45,"t","","","","","","","",""]
["","SEP","TL","Kistenlager, 500 t; Raumbelüftung","",null,10,0,1537.2,387.9,0,0,148.5,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
["","","","Summe ohne Zinsen","","",43.71,147.09,1845.72,450.65,10.32,217.47,284.08999999999997,0,null,{"$f":"H4122*0.9","v":132.381},{"$f":"M4122-P4122","v":151.70899999999997},{"$f":"H4122*Stammdatenblatt!$P$224","v":249.95297880000001},{"$f":"Q4122+R4122","v":401.66197879999999},{"$f":"+S4122+L4122","v":619.13197879999996},{"$f":"N4122","v":0}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4122*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.6310249999999999},{"$f":"(M4122*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.1306750000000001},0]
["","","","Summe","","",{"$f":"SUM(G4122:G4123)","v":43.71},147.09,1845.72,450.65,10.32,{"$f":"SUM(L4122:L4123)*(1+Stammdatenblatt!C221)","v":260.73021975},286.22067499999997,0,null,{"$f":"H4124*0.9","v":132.381},{"$f":"M4124-P4124","v":153.83967499999997},{"$f":"H4124*Stammdatenblatt!$P$224","v":249.95297880000001},{"$f":"R4124+Q4124","v":403.79265379999998},{"$f":"S4124+L4124","v":664.52287354999999},{"$f":"N4124","v":0}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"500 dt/ha"]
["Speisekartoffeln, wendend, gezogene Saatbettbereitung, Legen , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"AUG","","Bodenprobe","",null,"","","","","","","",""]
["","AUG","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"AUG","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","AUG","BLA","Düngerförderschnecke","",null,0.03,0.02,0.12,0.02,0,0.02,0.05,0]
["","AUG","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.32,0.93,2.41,0.53,0.09,2.0299999999999998,0.86,0]
["","AUG","","Kali-Magnesia (30 % K₂O, 10 % MgO), lose",700,"kg","","","","","","","",""]
[1,"AUG","","Tiefgrubbern","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,1.0900000000000001,15.01,7.18,1.79,0.36,12.04,13.81,0]
[1,"AUG","","Säen von Zwischenfrucht Ölrettich, Wicken, Rübsen; Senf, Wickroggen mit Sämaschine","",null,"","","","","","","",""]
["","AUG","FA","3 m; 45 kW","",null,0.79,4.66,7.04,1.87,0.2,6.83,4.28,0]
["","AUG","","Ölrettich, Z-Saatgut",20,"kg","","","","","","","",""]
[1,"NOV","","Mulchen","",null,"","","","","","","",""]
["","NOV","FA","2,5 m; 45 kW","",null,1.4,8.39,11.88,2.27,0.36,12.87,7.72,0]
[1,"NOV","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","NOV","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"FEB","","Nmin-Probennahme","",null,"","","","","","","",""]
["","FEB","BP","Entnahme von Hand; Fahrt mit Pick-up","",null,0.51,0.18,0.77,0.09,0.46,0.16,0.18,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.04,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.25,0.81,1.82,0.4,7.0000000000000007E-2,1.61,0.75,0]
["","MRZ","","PK-Dünger (16 % P₂O₅, 16 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.73,1.52,0.34,0.06,1.39,0.67,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","MRZ","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"APR","","Pflanzkartoffeltransport",2.5,"t","","","","","","","",""]
["","APR","BLA","Gabelstapler mit Schaufel, 2 m³, 3 t","",null,0.03,0.1,0.22,0.04,0,0.15,0.09,0]
["","APR","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.23,0.84,1.89,0.52,0.1,1.94,0.78,0]
[1,"APR","","Legen von Kartoffeln, Direktbefüllung","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 1 AK, 1,2 t, Bunker, direkt; 67 kW","",null,1.19,11.84,19.420000000000002,4.12,0.39,20.7,10.9,0]
["","APR","","Speisekartoffeln, Z-Pflanzgut, lose",2.5,"t","","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.69,1.29,0.28999999999999998,0.06,1.24,0.63,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"APR","","Häufeln von Kartoffeln, Vorauflauf","",null,"","","","","","","",""]
["","APR","FA","4-reihig; 45 kW","",null,0.7,3.49,6.04,1.45,0.18,6.82,3.21,0]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
["","JUN","","Insektizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUN","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUN","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUN","","Wasser",300,"l","","","","","","","",""]
["","JUN","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"JUL","","Bestandesbonitur","",null,"","","","","","","",""]
["","JUL","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUL","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","JUL","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","JUL","","Wasser",300,"l","","","","","","","",""]
["","JUL","","Fungizid, Intensitätsstufe 3","",null,"","","","","","","",""]
[1,"AUG","","Kartoffeln, Kraut abtöten","",null,"","","","","","","",""]
["","AUG","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.23,1.1499999999999999,4.3899999999999997,0.92,0.17,2.0299999999999998,1.06,0]
["","AUG","","Wasser",300,"l","","","","","","","",""]
["","AUG","","Krautabtötung, Intensitätsstufe 3",1,"U","","","","","","","",""]
[1,"SEP","","Kartoffel roden","",null,"","","","","","","",""]
["","SEP","FA","einreihig, 4 t; 67 kW; 1 + 2 AK","",null,20.49,58.11,160.13,28.35,2.25,84.37,53.46,0]
["","SEP","","Speisekartoffeln, Erntegut",55,"t","","","","","","","",""]
[1,"SEP","","Kartoffeltransport",55,"t","","","","","","","",""]
["","SEP","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,1.97,6.56,29.07,8.33,1.25,21.85,6.03,0]
[1,"SEP","","Kartoffeln lagern",55,"t","","","","","","","",""]
["","SEP","TL","Kistenlager, 500 t; Raumbelüftung","",null,12.22,0,1878.8,474.1,0,0,181.5,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
["","","","Summe ohne Zinsen","","",47.51,153.56,2200.0100000000002,539.91999999999996,11.19,226.49,323.08,0,null,{"$f":"H4240*0.9","v":138.20400000000001},{"$f":"M4240-P4240","v":184.87599999999998},{"$f":"H4240*Stammdatenblatt!$P$224","v":260.94757920000001},{"$f":"Q4240+R4240","v":445.82357919999998},{"$f":"+S4240+L4240","v":672.31357920000005},{"$f":"N4240","v":0}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4240*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.6986750000000002},{"$f":"(M4240*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.4230999999999998},0]
["","","","Summe","","",{"$f":"SUM(G4240:G4241)","v":47.51},153.56,2200.0100000000002,539.91999999999996,11.19,{"$f":"SUM(L4240:L4241)*(1+Stammdatenblatt!C221)","v":271.54452325},325.50309999999996,0,null,{"$f":"H4242*0.9","v":138.20400000000001},{"$f":"M4242-P4242","v":187.29909999999995},{"$f":"H4242*Stammdatenblatt!$P$224","v":260.94757920000001},{"$f":"R4242+Q4242","v":448.24667919999996},{"$f":"S4242+L4242","v":719.7912024499999},{"$f":"N4242","v":0}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"75 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,1.68,6.46,13.49,2.92,0.53,16,5.94,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.65,0.67,0.15,0.04,0.88,0.6,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.16,23.3,3.94,0.21,12.4,2.9,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 7000 l, 150 kW; 4-reihiger Pflückvorsatz","",null,0,21.22,null,null,null,null,19.52,190]
["","OKT","","Körnermais, Erntegut, 70 % TM",9,"t","","","","","","","",""]
[1,"OKT","","Korntransport",9,"t","","","","","","","",""]
["","OKT","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.26,0.91,4.55,1.31,0.19,3.23,0.84,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",9,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 2650 m³; Annahmeleistung 42 t/h","",null,1.1200000000000001,0,61.56,18.96,0,0,191.4,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4255:G4299)","v":8.5499999999999989},{"$f":"SUM(H4255:H4299)","v":60.039999999999992},139.19999999999999,35.800000000000004,3.26,78.539999999999992,246.70000000000002,190,null,{"$f":"H4300*0.9","v":54.035999999999994},{"$f":"M4300-P4300","v":192.66400000000002},{"$f":"H4300*Stammdatenblatt!$P$224","v":102.02717279999999},{"$f":"Q4300+R4300","v":294.6911728},{"$f":"+S4300+L4300","v":373.23117279999997},{"$f":"N4300","v":190}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4300*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.58904999999999996},{"$f":"(M4300*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.8502499999999997},0]
["","","","Summe","","",{"$f":"SUM(G4300:G4301)","v":8.5499999999999989},60.039999999999992,139.19999999999999,35.800000000000004,3.26,{"$f":"SUM(L4300:L4301)*(1+Stammdatenblatt!C221)","v":94.16356949999998},248.55025000000001,190,null,{"$f":"H4302*0.9","v":54.035999999999994},{"$f":"M4302-P4302","v":194.51425},{"$f":"H4302*Stammdatenblatt!$P$224","v":102.02717279999999},{"$f":"R4302+Q4302","v":296.54142279999996},{"$f":"S4302+L4302","v":390.70499229999996},{"$f":"N4302","v":190}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"100 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,1.68,6.46,13.49,2.92,0.53,16,5.94,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.65,0.67,0.15,0.04,0.88,0.6,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.16,23.3,3.94,0.21,12.4,2.9,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 7000 l, 150 kW; 4-reihiger Pflückvorsatz","",null,0,23.99,null,null,null,null,22.07,190]
["","OKT","","Körnermais, Erntegut, 70 % TM",12,"t","","","","","","","",""]
[1,"OKT","","Korntransport",12,"t","","","","","","","",""]
["","OKT","TR","Dreiseitenkippanhänger, 14 t; 45 kW","",null,0.35,1.22,6.07,1.75,0.25,4.3099999999999996,1.1200000000000001,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",12,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 2650 m³; Annahmeleistung 42 t/h","",null,1.5,0,82.08,25.28,0,0,255.2,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4314:G4358)","v":9.0399999999999991},{"$f":"SUM(H4314:H4358)","v":63.159999999999989},161.47999999999996,42.610000000000007,3.32,79.779999999999987,313.37,190,null,{"$f":"H4359*0.9","v":56.843999999999994},{"$f":"M4359-P4359","v":256.52600000000001},{"$f":"H4359*Stammdatenblatt!$P$224","v":107.32905119999998},{"$f":"Q4359+R4359","v":363.85505119999999},{"$f":"+S4359+L4359","v":443.63505119999996},{"$f":"N4359","v":190}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4359*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.59834999999999994},{"$f":"(M4359*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.3502749999999999},0]
["","","","Summe","","",{"$f":"SUM(G4359:G4360)","v":9.0399999999999991},63.159999999999989,161.47999999999996,42.610000000000007,3.32,{"$f":"SUM(L4359:L4360)*(1+Stammdatenblatt!C221)","v":95.650236499999977},315.72027500000002,190,null,{"$f":"H4361*0.9","v":56.843999999999994},{"$f":"M4361-P4361","v":258.87627500000002},{"$f":"H4361*Stammdatenblatt!$P$224","v":107.32905119999998},{"$f":"R4361+Q4361","v":366.2053262},{"$f":"S4361+L4361","v":461.85556269999995},{"$f":"N4361","v":190}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"75 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau niedrig, leichter Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 67 kW","",null,1.42,15.19,14.46,3.77,0.47,21.18,13.97,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 7 m³; Schleppschlauchverteiler, 9 m; 67 kW","",null,1.25,6.43,12.66,2.78,0.47,14.84,5.92,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","5 m; 67 kW","",null,0.39,3.99,5.6,1.49,0.13,6.5,3.67,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.63,0.15,0.03,0.72,0.48,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","6 Reihen, 4,5 m; 54 kW","",null,0.51,2.66,26.18,4.3600000000000003,0.13,11.05,2.44,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.13,0.57999999999999996,0.88,0.2,0.04,0.89,0.53,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 7500 l, 175 kW; 5-reihiger Pflückvorsatz","",null,0,18.98,null,null,null,null,17.46,190]
["","OKT","","Körnermais, Erntegut, 70 % TM",9,"t","","","","","","","",""]
[1,"OKT","","Korntransport",9,"t","","","","","","","",""]
["","OKT","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.28000000000000003,1.19,5.53,1.58,0.26,3.63,1.0900000000000001,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",9,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 2650 m³; Annahmeleistung 42 t/h","",null,1.1200000000000001,0,61.56,18.96,0,0,191.4,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","OKT","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 54 kW","",null,0.56999999999999995,4.3899999999999997,5.18,1.36,0.15,8.44,4.04,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4373:G4417)","v":6.5100000000000007},{"$f":"SUM(H4373:H4417)","v":56.709999999999994},144.55000000000001,37.049999999999997,2.4799999999999995,71.69,243.66,190,null,{"$f":"H4418*0.9","v":51.038999999999994},{"$f":"M4418-P4418","v":192.62100000000001},{"$f":"H4418*Stammdatenblatt!$P$224","v":96.368437199999988},{"$f":"Q4418+R4418","v":288.9894372},{"$f":"+S4418+L4418","v":360.6794372},{"$f":"N4418","v":190}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4418*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.5376749999999999},{"$f":"(M4418*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.82745},0]
["","","","Summe","","",{"$f":"SUM(G4418:G4419)","v":6.5100000000000007},56.709999999999994,144.55000000000001,37.049999999999997,2.4799999999999995,{"$f":"SUM(L4418:L4419)*(1+Stammdatenblatt!C221)","v":85.950933249999991},245.48745,190,null,{"$f":"H4420*0.9","v":51.038999999999994},{"$f":"M4420-P4420","v":194.44845000000001},{"$f":"H4420*Stammdatenblatt!$P$224","v":96.368437199999988},{"$f":"R4420+Q4420","v":290.8168872},{"$f":"S4420+L4420","v":376.76782044999999},{"$f":"N4420","v":190}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"100 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 5 ha, Ertragsniveau mittel, mittlerer Boden, 83-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät am Quad; Fahrten mit Quad","",null,0.03,0,0.19,0.02,0.02,0.11,0.08,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","5 Schare, 1,75 m, aufgesattelt; 83 kW","",null,1.42,22.7,17.010000000000002,4.38,0.73,21.89,20.88,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 7 m³; Schleppschlauchverteiler, 9 m; 67 kW","",null,1.25,6.43,12.66,2.78,0.47,14.84,5.92,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","5 m; 83 kW","",null,0.39,5.55,6.29,1.66,0.2,6.69,5.1100000000000003,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.12,0.52,0.63,0.15,0.03,0.72,0.48,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","6 Reihen, 4,5 m; 54 kW","",null,0.51,2.88,26.18,4.3600000000000003,0.13,11.05,2.65,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.12,0.12,0.42,0.05,0.26,7.0000000000000007E-2,0.11,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 18 m, 1 500 l; 67 kW","",null,0.19,0.95,4.1900000000000004,0.88,0.16,1.77,0.88,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.11,0.06,0.27,0.03,0.17,0.05,0.05,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 54 kW","",null,0.16,0.64,1.1499999999999999,0.26,0.05,1.0900000000000001,0.59,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 7500 l, 175 kW; 5-reihiger Pflückvorsatz","",null,0,21.87,null,null,null,null,20.12,190]
["","OKT","","Körnermais, Erntegut, 70 % TM",12,"t","","","","","","","",""]
[1,"OKT","","Korntransport",12,"t","","","","","","","",""]
["","OKT","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; 67 kW","",null,0.38,1.58,7.38,2.1,0.35,4.84,1.45,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",12,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 2650 m³; Annahmeleistung 42 t/h","",null,1.5,0,82.08,25.28,0,0,255.2,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.02,0.16,0.2,0.05,0,0.11,0.14000000000000001,0]
["","OKT","FA","Anhängeschleuderstreuer, 6 m³; 67 kW","",null,0.04,0.53,2.36,0.48,0.03,0.55000000000000004,0.49,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 3 m; 83 kW","",null,0.56999999999999995,7.13,6.73,1.73,0.3,9.01,6.56,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4432:G4476)","v":7.0200000000000005},{"$f":"SUM(H4432:H4476)","v":72.08},171.99,45.099999999999994,3.0599999999999996,74.570000000000007,321.62,190,null,{"$f":"H4477*0.9","v":64.872},{"$f":"M4477-P4477","v":256.74799999999999},{"$f":"H4477*Stammdatenblatt!$P$224","v":122.4869856},{"$f":"Q4477+R4477","v":379.23498559999996},{"$f":"+S4477+L4477","v":453.80498559999995},{"$f":"N4477","v":190}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4477*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.55927500000000008},{"$f":"(M4477*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.41215},0]
["","","","Summe","","",{"$f":"SUM(G4477:G4478)","v":7.0200000000000005},72.08,171.99,45.099999999999994,3.0599999999999996,{"$f":"SUM(L4477:L4478)*(1+Stammdatenblatt!C221)","v":89.403837250000009},324.03215,190,null,{"$f":"H4479*0.9","v":64.872},{"$f":"M4479-P4479","v":259.16014999999999},{"$f":"H4479*Stammdatenblatt!$P$224","v":122.4869856},{"$f":"R4479+Q4479","v":381.64713559999996},{"$f":"S4479+L4479","v":471.05097284999999},{"$f":"N4479","v":190}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"75 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau niedrig, leichter Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 83 kW","",null,0.93,14.81,15.58,4.1100000000000003,0.48,18.48,13.63,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 12 m³; Schleppschlauchverteiler, 15 m; 120 kW","",null,0.8,6.71,13.91,3.09,0.45,12.96,6.17,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","8 m; 83 kW","",null,0.21,4.03,15.39,4.25,0.11,5.93,3.71,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","FA","Anbauschleuderstreuer, 1,5 m³; 83 kW","",null,7.0000000000000007E-2,0.61,0.61,0.14000000000000001,0.04,0.51,0.56000000000000005,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","12 Reihen, 9 m; 67 kW","",null,0.25,2.23,21.96,3.61,0.08,9.6199999999999992,2.0499999999999998,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.02,0.03,0.01,0,0.01,0.02,0]
["","MAI","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.59,0.88,0.19,0.04,0.51,0.54,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 9500 l; 225 kW; 8-reihiger Pflückvorsatz","",null,0,15.65,null,null,null,null,14.4,170]
["","OKT","","Körnermais, Erntegut, 70 % TM",9,"t","","","","","","","",""]
[1,"OKT","","Korntransport",9,"t","","","","","","","",""]
["","OKT","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.14000000000000001,0.89,4.6500000000000004,1.34,0.17,2.79,0.82,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",9,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 10500 m³; Annahmeleistung 84 t/h","",null,0.7,0,54.84,16.559999999999999,0,0,189,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","OKT","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 67 kW","",null,0.36,3.77,5.98,1.6,0.12,7.86,3.47,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4491:G4538)","v":4.0799999999999992},{"$f":"SUM(H4491:H4538)","v":51.890000000000015},145.25,37.220000000000006,1.9900000000000007,62.720000000000006,236.86999999999998,170,null,{"$f":"H4539*0.9","v":46.701000000000015},{"$f":"M4539-P4539","v":190.16899999999995},{"$f":"H4539*Stammdatenblatt!$P$224","v":88.177714800000018},{"$f":"Q4539+R4539","v":278.34671479999997},{"$f":"+S4539+L4539","v":341.0667148},{"$f":"N4539","v":170}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4539*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.47040000000000004},{"$f":"(M4539*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.7765249999999997},0]
["","","","Summe","","",{"$f":"SUM(G4539:G4540)","v":4.0799999999999992},51.890000000000015,145.25,37.220000000000006,1.9900000000000007,{"$f":"SUM(L4539:L4540)*(1+Stammdatenblatt!C221)","v":75.196576000000007},238.64652499999997,170,null,{"$f":"H4541*0.9","v":46.701000000000015},{"$f":"M4541-P4541","v":191.94552499999995},{"$f":"H4541*Stammdatenblatt!$P$224","v":88.177714800000018},{"$f":"R4541+Q4541","v":280.12323979999996},{"$f":"S4541+L4541","v":355.31981579999996},{"$f":"N4541","v":170}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"100 dt/ha"]
["Mais - Körnermais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 20 ha, Ertragsniveau mittel, mittlerer Boden, 120-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahmegerät an Traktor; 33 kW","",null,0.04,0,0.3,0.05,0.01,0.33,0.11,0]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","7 Schare, 2,45 m, aufgesattelt; 120 kW","",null,0.93,22.73,18.18,4.7300000000000004,0.48,19.22,20.91,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 12 m³; Schleppschlauchverteiler, 15 m; 120 kW","",null,0.8,6.71,13.91,3.09,0.45,12.96,6.17,0]
["","APR","","Gülle, Rind",15,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","8 m; 120 kW","",null,0.21,5.54,15.97,4.3899999999999997,0.11,6.1,5.0999999999999996,0]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","FA","Anbauschleuderstreuer, 1,5 m³; 83 kW","",null,7.0000000000000007E-2,0.61,0.61,0.14000000000000001,0.04,0.51,0.56000000000000005,0]
["","APR","","Diammonphosphat, lose",80,"kg","","","","","","","",""]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","12 Reihen, 9 m; 67 kW","",null,0.25,2.41,21.96,3.61,0.08,9.6199999999999992,2.2200000000000002,0]
["","APR","","Mais, Körnermais, Hybrid-Saatgut",2,"U","","","","","","","",""]
[1,"APR","","Wasser-Transport",300,"l","","","","","","","",""]
["","APR","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"APR","","Unkrautbonitur","",null,"","","","","","","",""]
["","APR","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.1,0.04,0.14000000000000001,0.02,0.09,0.02,0.04,0]
[1,"MAI","","Wasser-Transport",300,"l","","","","","","","",""]
["","MAI","TR","Tankanhänger, 7 m³; 83 kW","",null,0.04,0.14000000000000001,0.32,7.0000000000000007E-2,0.02,0.31,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anhängepflanzenschutzspritze, 24 m, 3 000 l; 67 kW","",null,0.1,0.78,3.93,0.81,0.13,1.24,0.72,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.09,0.02,0.12,0.01,7.0000000000000007E-2,0.02,0.02,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0,0.03,0.04,0.01,0,0.02,0.03,0]
["","MAI","FA","Anhängeschleuderstreuer, 4 m³; 83 kW","",null,7.0000000000000007E-2,0.61,1.1399999999999999,0.25,0.04,0.56999999999999995,0.56000000000000005,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[1,"OKT","","Körnermaisernte","",null,"","","","","","","",""]
["","OKT","FA","Mähdrescher, 9500 l; 225 kW; 8-reihiger Pflückvorsatz","",null,0,18.61,null,null,null,null,17.12,170]
["","OKT","","Körnermais, Erntegut, 70 % TM",12,"t","","","","","","","",""]
[1,"OKT","","Korntransport",12,"t","","","","","","","",""]
["","OKT","TR","Doppelzug je 18 t, Dreiseitenkippanhänger; 83 kW","",null,0.19,1.19,6.2,1.78,0.22,3.72,1.0900000000000001,0]
[1,"OKT","","Körnermais, Lagern und Trocknen",12,"t","","","","","","","",""]
["","OKT","TL","Lagerraum 10500 m³; Annahmeleistung 84 t/h","",null,0.93,0,73.12,22.08,0,0,252,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Radlader, 67 kW; Mineraldüngerschaufel, 1,4 m³","",null,0.01,0.09,0.13,0.03,0,7.0000000000000007E-2,0.09,0]
["","OKT","FA","8 m³, Anhängeschleuderstreuer, 67 kW","",null,0.03,0.59,2.23,0.45,0.03,0.51,0.54,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Scheibenegge, 4 m; 120 kW","",null,0.36,6.31,7.65,2,0.19,8.33,5.81,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4553:G4600)","v":4.3599999999999994},{"$f":"SUM(H4553:H4600)","v":67.330000000000013},170.20000000000002,44.400000000000006,2.1100000000000008,65.100000000000009,314.07,170,null,{"$f":"H4601*0.9","v":60.597000000000016},{"$f":"M4601-P4601","v":253.47299999999998},{"$f":"H4601*Stammdatenblatt!$P$224","v":114.41521560000001},{"$f":"Q4601+R4601","v":367.88821559999997},{"$f":"+S4601+L4601","v":432.98821559999999},{"$f":"N4601","v":170}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4601*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.48824999999999996},{"$f":"(M4601*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.3555250000000005},0]
["","","","Summe","","",{"$f":"SUM(G4601:G4602)","v":4.3599999999999994},67.330000000000013,170.20000000000002,44.400000000000006,2.1100000000000008,{"$f":"SUM(L4601:L4602)*(1+Stammdatenblatt!C221)","v":78.050017499999996},316.42552499999999,170,null,{"$f":"H4603*0.9","v":60.597000000000016},{"$f":"M4603-P4603","v":255.82852499999998},{"$f":"H4603*Stammdatenblatt!$P$224","v":114.41521560000001},{"$f":"R4603+Q4603","v":370.24374060000002},{"$f":"S4603+L4603","v":448.29375809999999},{"$f":"N4603","v":170}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"335 dt/ha"]
["Mais - Silomais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.01,0.05,0.01,0,0.01,0.03,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.76,1.23,0.28000000000000003,0.06,1.26,0.7,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",280,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","APR","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.16,23.3,3.94,0.21,12.4,2.9,0]
["","APR","","Mais, Silomais, Hybrid-Saatgut",2.2000000000000002,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"JUN","","Pflanzenschutzmaßnahme",300,"l","","","","","","","",""]
["","JUN","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.21,0.77,1.29,0.28999999999999998,0.06,1.3,0.71,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",300,"kg","","","","","","","",""]
[1,"SEP","","Silomais häckseln","",null,"","","","","","","",""]
["","SEP","KO","Häcksler, Dienstleistung","",null,0,38.65,0,0,0,0,35.56,275]
["","SEP","","Silomais Erntegut beim Transport (Gehalte korrigiert auf Erntemenge)",40,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",40,"t","","","","","","","",""]
["","SEP","TL","Maissilage, Fahrsilo 900 m³","",null,3.33,0,133.33000000000001,78.790000000000006,0,0,48.48,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4616:G4660)","v":11.370000000000001},{"$f":"SUM(H4616:H4660)","v":79.059999999999988},214.97,96.160000000000011,3.42,82.85,121.30999999999999,275,null,{"$f":"H4661*0.9","v":71.153999999999996},{"$f":"M4661-P4661","v":50.155999999999992},{"$f":"H4661*Stammdatenblatt!$P$224","v":134.34823919999997},{"$f":"Q4661+R4661","v":184.50423919999997},{"$f":"+S4661+L4661","v":267.35423919999994},{"$f":"N4661","v":275}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4661*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.6213749999999999},{"$f":"(M4661*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.90982499999999988},0]
["","","","Summe","","",{"$f":"SUM(G4661:G4662)","v":11.370000000000001},79.059999999999988,214.97,96.160000000000011,3.42,{"$f":"SUM(L4661:L4662)*(1+Stammdatenblatt!C221)","v":99.330936249999993},122.21982499999999,275,null,{"$f":"H4663*0.9","v":71.153999999999996},{"$f":"M4663-P4663","v":51.06582499999999},{"$f":"H4663*Stammdatenblatt!$P$224","v":134.34823919999997},{"$f":"R4663+Q4663","v":185.41406419999996},{"$f":"S4663+L4663","v":284.74500044999996},{"$f":"N4663","v":275}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"404 dt/ha"]
["Mais - Silomais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","APR","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.39,23.3,3.94,0.21,12.4,3.12,0]
["","APR","","Mais, Silomais, Hybrid-Saatgut",2.2000000000000002,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"SEP","","Silomais häckseln","",null,"","","","","","","",""]
["","SEP","KO","Häcksler, Dienstleistung","",null,0,41.59,0,0,0,0,38.270000000000003,275]
["","SEP","","Silomais Erntegut beim Transport (Gehalte korrigiert auf Erntemenge)",50,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",50,"t","","","","","","","",""]
["","SEP","TL","Maissilage, Fahrsilo 900 m³","",null,4.17,0,166.67,98.48,0,0,60.61,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4675:G4717)","v":12.03},{"$f":"SUM(H4675:H4717)","v":94.240000000000009},251.52999999999994,116.69000000000001,3.51,84.700000000000017,147.44000000000005,275,null,{"$f":"H4718*0.9","v":84.816000000000017},{"$f":"M4718-P4718","v":62.624000000000038},{"$f":"H4718*Stammdatenblatt!$P$224","v":160.1439168},{"$f":"Q4718+R4718","v":222.76791680000002},{"$f":"+S4718+L4718","v":307.46791680000001},{"$f":"N4718","v":275}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4718*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.63525000000000009},{"$f":"(M4718*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.1058000000000003},0]
["","","","Summe","","",{"$f":"SUM(G4718:G4719)","v":12.03},94.240000000000009,251.52999999999994,116.69000000000001,3.51,{"$f":"SUM(L4718:L4719)*(1+Stammdatenblatt!C221)","v":101.54894750000001},148.54580000000004,275,null,{"$f":"H4720*0.9","v":84.816000000000017},{"$f":"M4720-P4720","v":63.729800000000026},{"$f":"H4720*Stammdatenblatt!$P$224","v":160.1439168},{"$f":"R4720+Q4720","v":223.87371680000001},{"$f":"S4720+L4720","v":325.42266430000001},{"$f":"N4720","v":275}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"474 dt/ha"]
["Mais - Silomais, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","OKT","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","OKT","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","OKT","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"APR","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","APR","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","APR","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"APR","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","APR","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"APR","","Einzelkornsaat von Mais","",null,"","","","","","","",""]
["","APR","FA","4 Reihen, 3 m; 45 kW","",null,0.8,3.16,23.3,3.94,0.21,12.4,2.9,0]
["","APR","","Mais, Silomais, Hybrid-Saatgut",2.2000000000000002,"U","","","","","","","",""]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Unkrautbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"MAI","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","MAI","","Wasser",300,"l","","","","","","","",""]
["","MAI","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"MAI","","Bestandesbonitur","",null,"","","","","","","",""]
["","MAI","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"MAI","","Pflanzenschutzmaßnahme",300,"l","","","","","","","",""]
["","MAI","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"SEP","","Silomais häckseln","",null,"","","","","","","",""]
["","SEP","KO","Häcksler, Dienstleistung","",null,0,44.49,0,0,0,0,40.94,300]
["","SEP","","Silomais Erntegut beim Transport (Gehalte korrigiert auf Erntemenge)",50,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",50,"t","","","","","","","",""]
["","SEP","TL","Maissilage, Fahrsilo 900 m³","",null,4.17,0,166.67,98.48,0,0,60.61,0]
[0.33,"OKT","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","OKT","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","OKT","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","OKT","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"OKT","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","OKT","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4732:G4776)","v":12.3},{"$f":"SUM(H4732:H4776)","v":85.11},249.27999999999994,116.05000000000001,3.4499999999999997,83.48,139.03,300,null,{"$f":"H4777*0.9","v":76.599000000000004},{"$f":"M4777-P4777","v":62.430999999999997},{"$f":"H4777*Stammdatenblatt!$P$224","v":144.6291252},{"$f":"Q4777+R4777","v":207.06012520000002},{"$f":"+S4777+L4777","v":290.54012520000003},{"$f":"N4777","v":300}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4777*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.62609999999999999},{"$f":"(M4777*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.0427250000000001},0]
["","","","Summe","","",{"$f":"SUM(G4777:G4778)","v":12.3},85.11,249.27999999999994,116.05000000000001,3.4499999999999997,{"$f":"SUM(L4777:L4778)*(1+Stammdatenblatt!C221)","v":100.086259},140.07272499999999,300,null,{"$f":"H4779*0.9","v":76.599000000000004},{"$f":"M4779-P4779","v":63.473724999999988},{"$f":"H4779*Stammdatenblatt!$P$224","v":144.6291252},{"$f":"R4779+Q4779","v":208.10285019999998},{"$f":"S4779+L4779","v":308.18910919999996},{"$f":"N4779","v":300}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"166 dt/ha"]
["Dauergrünland, grasbetont - Anwelksilage, Ladewagen , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.25,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.05,0.03,0.14000000000000001,0.02,0.09,0.03,0.04,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[0.25,"MRZ","","Striegeln von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"MRZ","","Übersaat von Gras, pneumatisch mit Striegel","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
["","MRZ","","Gras, Hybrid-Saatgut",3,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",16,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,4.6900000000000004,6.04,1.29,0.16,5.76,4.3099999999999996,0]
[1,"MAI","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","MAI","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,10.9,0,0,0,0,10.029999999999999,{"$f":"63-9.81","v":53.19}]
["","MAI","","Anwelksilage, grasbetont, 1. Schnitt",7.6,"t","","","","","","","",""]
[1,"MAI","","Silo reinigen und mit Folie verschließen",7.6,"t","","","","","","","",""]
["","MAI","TL","Grassilage, Fahrsilo 900 m³","",null,0.7,0,27.87,16.47,0,0,10.130000000000001,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[0.25,"MAI","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","MAI","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","MAI","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[0.25,"MAI","","Walzen Grünland","",null,"","","","","","","",""]
["","MAI","FA","3 m; 45 kW","",null,0.2,1.19,1.3,0.39,0.05,1.1599999999999999,1.1000000000000001,0]
[1,"JUL","","Mähen mit Mähaufbereiter",13,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.51,6.04,1.29,0.16,5.76,4.1500000000000004,0]
[1,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,10.9,0,0,0,0,10.029999999999999,{"$f":"59-9.81","v":49.19}]
["","JUL","","Anwelksilage, grasbetont, 2. Schnitt ff.",6.2,"t","","","","","","","",""]
[1,"JUL","","Silo reinigen und mit Folie verschließen",6.2,"t","","","","","","","",""]
["","JUL","TL","Grassilage, Fahrsilo 900 m³","",null,0.56999999999999995,0,22.73,13.43,0,0,8.27,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","JUL","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",9,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.26,6.04,1.29,0.16,5.76,3.92,0]
[1,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,7.72,0,0,0,0,7.11,{"$f":"53-6.95","v":46.05}]
["","AUG","","Anwelksilage, grasbetont, 2. Schnitt ff.",4.3,"t","","","","","","","",""]
[1,"AUG","","Silo reinigen und mit Folie verschließen",4.3,"t","","","","","","","",""]
["","AUG","TL","Grassilage, Fahrsilo 900 m³","",null,0.39,0,15.77,9.32,0,0,5.73,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4792:G4855)","v":10.7},{"$f":"SUM(H4792:H4855)","v":81.92},136.66000000000003,54.839999999999989,2.5400000000000005,81.69,99.570000000000007,148.43,null,{"$f":"H4856*0.9","v":73.728000000000009},{"$f":"M4856-P4856","v":25.841999999999999},{"$f":"H4856*Stammdatenblatt!$P$224","v":139.2082944},{"$f":"Q4856+R4856","v":165.05029439999998},{"$f":"+S4856+L4856","v":246.74029439999998},{"$f":"N4856","v":148.43}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4856*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.61267499999999997},{"$f":"(M4856*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.74677500000000008},0]
["","","","Summe","","",{"$f":"SUM(G4856:G4857)","v":10.7},81.92,136.66000000000003,54.839999999999989,2.5400000000000005,{"$f":"SUM(L4856:L4857)*(1+Stammdatenblatt!C221)","v":97.94018324999999},100.31677500000001,148.43,null,{"$f":"H4858*0.9","v":73.728000000000009},{"$f":"M4858-P4858","v":26.588774999999998},{"$f":"H4858*Stammdatenblatt!$P$224","v":139.2082944},{"$f":"R4858+Q4858","v":165.7970694},{"$f":"S4858+L4858","v":263.73725264999996},{"$f":"N4858","v":148.43}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"246 dt/ha"]
["Dauergrünland, grasbetont - Anwelksilage, Ladewagen , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.25,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.05,0.03,0.14000000000000001,0.02,0.09,0.03,0.04,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger",580,"kg","","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.03,0.02,0.1,0.02,0,0.02,0.05,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.28999999999999998,0.95,2.11,0.46,0.08,1.86,0.88,0]
["","MRZ","","Kali-Dünger (60 % K₂O); lose",180,"kg","","","","","","","",""]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[0.25,"MRZ","","Striegeln von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"MRZ","","Übersaat von Gras, pneumatisch mit Striegel","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
["","MRZ","","Gras, Hybrid-Saatgut",3,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",18,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,4.8600000000000003,6.04,1.29,0.16,5.76,4.47,0]
[1,"MAI","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","MAI","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,16.600000000000001,0,0,0,0,15.27,{"$f":"67-14.94","v":52.06}]
["","MAI","","Anwelksilage, grasbetont, 1. Schnitt",8.6,"t","","","","","","","",""]
[1,"MAI","","Silo reinigen und mit Folie verschließen",8.6,"t","","","","","","","",""]
["","MAI","TL","Grassilage, Fahrsilo 900 m³","",null,0.79,0,31.53,18.63,0,0,11.47,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[0.25,"MAI","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","MAI","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","MAI","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[0.25,"MAI","","Walzen Grünland","",null,"","","","","","","",""]
["","MAI","FA","3 m; 45 kW","",null,0.2,1.19,1.3,0.39,0.05,1.1599999999999999,1.1000000000000001,0]
[1,"JUN","","Mähen mit Mähaufbereiter",16,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,4.6900000000000004,6.04,1.29,0.16,5.76,4.3099999999999996,0]
[1,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUN","KO","Ladewagen, Dienstleistung","",null,0,10.9,0,0,0,0,10.029999999999999,{"$f":"63-9.81","v":53.19}]
["","JUN","","Anwelksilage, grasbetont, 2. Schnitt ff.",7.6,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",7.6,"t","","","","","","","",""]
["","JUN","TL","Grassilage, Fahrsilo 900 m³","",null,0.7,0,27.87,16.47,0,0,10.130000000000001,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.7,0.89,0.2,0.05,1.03,0.64,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",160,"kg","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",12,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.45,6.04,1.29,0.16,5.76,4.0999999999999996,0]
[1,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,8.75,0,0,0,0,8.0500000000000007,{"$f":"57-7.88","v":49.12}]
["","JUL","","Anwelksilage, grasbetont, 2. Schnitt ff.",5.7,"t","","","","","","","",""]
[1,"JUL","","Silo reinigen und mit Folie verschließen",5.7,"t","","","","","","","",""]
["","JUL","TL","Grassilage, Fahrsilo 900 m³","",null,0.52,0,20.9,12.35,0,0,7.6,0]
[1,"AUG","","Mähen mit Mähaufbereiter",10,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.32,6.04,1.29,0.16,5.76,3.98,0]
[1,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,7.72,0,0,0,0,7.11,{"$f":"55-6.95","v":48.05}]
["","AUG","","Anwelksilage, grasbetont, 2. Schnitt ff.",4.8,"t","","","","","","","",""]
[1,"AUG","","Silo reinigen und mit Folie verschließen",4.8,"t","","","","","","","",""]
["","AUG","TL","Grassilage, Fahrsilo 900 m³","",null,0.44,0,17.600000000000001,10.4,0,0,6.4,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4870:G4945)","v":13.189999999999996},{"$f":"SUM(H4870:H4945)","v":107.43},180.88,76.240000000000009,2.96,97.13000000000001,134.53,202.42000000000002,null,{"$f":"H4946*0.9","v":96.687000000000012},{"$f":"M4946-P4946","v":37.842999999999989},{"$f":"H4946*Stammdatenblatt!$P$224","v":182.55794760000001},{"$f":"Q4946+R4946","v":220.40094759999999},{"$f":"+S4946+L4946","v":317.53094759999999},{"$f":"N4946","v":202.42000000000002}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L4946*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.72847500000000009},{"$f":"(M4946*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.0089750000000002},0]
["","","","Summe","","",{"$f":"SUM(G4946:G4947)","v":13.189999999999996},107.43,180.88,76.240000000000009,2.96,{"$f":"SUM(L4946:L4947)*(1+Stammdatenblatt!C221)","v":116.45158525000001},135.53897499999999,202.42000000000002,null,{"$f":"H4948*0.9","v":96.687000000000012},{"$f":"M4948-P4948","v":38.851974999999982},{"$f":"H4948*Stammdatenblatt!$P$224","v":182.55794760000001},{"$f":"R4948+Q4948","v":221.40992259999999},{"$f":"S4948+L4948","v":337.86150785000001},{"$f":"N4948","v":202.42000000000002}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"328 dt/ha"]
["Dauergrünland, grasbetont - Anwelksilage, Ladewagen , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.25,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.05,0.03,0.14000000000000001,0.02,0.09,0.03,0.04,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger",380,"kg","","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.81,1.52,0.34,7.0000000000000007E-2,1.45,0.75,0]
["","MRZ","","Kali-Dünger (60 % K₂O); lose",80,"kg","","","","","","","",""]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",300,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[0.25,"MRZ","","Striegeln von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"MRZ","","Übersaat von Gras, pneumatisch mit Striegel","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
["","MRZ","","Gras, Hybrid-Saatgut",3,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",20,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,5.03,6.04,1.29,0.16,5.76,4.63,0]
[1,"MAI","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","MAI","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,16.600000000000001,0,0,0,0,15.27,{"$f":"70-14.94","v":55.06}]
["","MAI","","Anwelksilage, grasbetont, 1. Schnitt",9.5,"t","","","","","","","",""]
[1,"MAI","","Silo reinigen und mit Folie verschließen",9.5,"t","","","","","","","",""]
["","MAI","TL","Grassilage, Fahrsilo 900 m³","",null,0.87,0,34.83,20.58,0,0,12.67,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.04,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.18,0.72,1.01,0.23,0.05,1.1100000000000001,0.66,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",200,"kg","","","","","","","",""]
[0.25,"MAI","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","MAI","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","MAI","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[0.25,"MAI","","Walzen Grünland","",null,"","","","","","","",""]
["","MAI","FA","3 m; 45 kW","",null,0.2,1.19,1.3,0.39,0.05,1.1599999999999999,1.1000000000000001,0]
[1,"JUN","","Mähen mit Mähaufbereiter",20,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,5.03,6.04,1.29,0.16,5.76,4.63,0]
[1,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUN","KO","Ladewagen, Dienstleistung","",null,0,"16.60",0,0,0,0,15.27,{"$f":"70-14.94","v":55.06}]
["","JUN","","Anwelksilage, grasbetont, 2. Schnitt ff.",9.5,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",9.5,"t","","","","","","","",""]
["","JUN","TL","Grassilage, Fahrsilo 900 m³","",null,0.87,0,34.83,20.58,0,0,12.67,0]
[1,"JUN","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","JUN","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","JUN","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",15,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.63,6.04,1.29,0.16,5.76,4.26,0]
[1,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,10.9,0,0,0,0,10.029999999999999,{"$f":"62-9.81","v":52.19}]
["","JUL","","Anwelksilage, grasbetont, 2. Schnitt ff.",7.1,"t","","","","","","","",""]
[1,"JUL","","Silo reinigen und mit Folie verschließen",7.1,"t","","","","","","","",""]
["","JUL","TL","Grassilage, Fahrsilo 900 m³","",null,0.65,0,26.03,15.38,0,0,9.4700000000000006,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.67,0.84,0.19,0.05,1,0.61,0]
["","JUL","","Kalkammonsalpeter (27 % N), lose",140,"kg","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",11,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.3899999999999997,6.04,1.29,0.16,5.76,4.04,0]
[1,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,8.75,0,0,0,0,8.0500000000000007,{"$f":"56-7.88","v":48.12}]
["","AUG","","Anwelksilage, grasbetont, 2. Schnitt ff.",5.2,"t","","","","","","","",""]
[1,"AUG","","Silo reinigen und mit Folie verschließen",5.2,"t","","","","","","","",""]
["","AUG","TL","Grassilage, Fahrsilo 900 m³","",null,0.48,0,19.07,11.27,0,0,6.93,0]
[1,"SEP","","Mähen mit Mähaufbereiter",9,"t","","","","","","","",""]
["","SEP","FA","2,4 m; 45 kW","",null,0.64,4.26,6.04,1.29,0.16,5.76,3.92,0]
[1,"SEP","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"SEP","","Schwaden","",null,"","","","","","","",""]
["","SEP","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"SEP","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","SEP","KO","Ladewagen, Dienstleistung","",null,0,7.72,0,0,0,0,7.11,{"$f":"53-6.95","v":46.05}]
["","SEP","","Anwelksilage, grasbetont, 2. Schnitt ff.",4.3,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",4.3,"t","","","","","","","",""]
["","SEP","TL","Grassilage, Fahrsilo 900 m³","",null,0.39,0,15.77,9.32,0,0,5.73,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G4960:G5049)","v":17.98},{"$f":"SUM(H4960:H5049)","v":130.76000000000005},245.63999999999996,102.56,4.12,137.00000000000003,183.12000000000006,256.48,null,{"$f":"H5050*0.9","v":117.68400000000004},{"$f":"M5050-P5050","v":65.436000000000021},{"$f":"H5050*Stammdatenblatt!$P$224","v":222.20308320000007},{"$f":"Q5050+R5050","v":287.63908320000007},{"$f":"+S5050+L5050","v":424.63908320000007},{"$f":"N5050","v":256.48}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L5050*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.0275000000000003},{"$f":"(M5050*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.3734000000000004},0]
["","","","Summe","","",{"$f":"SUM(G5050:G5051)","v":17.98},130.76000000000005,245.63999999999996,102.56,4.12,{"$f":"SUM(L5050:L5051)*(1+Stammdatenblatt!C221)","v":164.25272500000003},184.49340000000007,256.48,null,{"$f":"H5052*0.9","v":117.68400000000004},{"$f":"M5052-P5052","v":66.809400000000025},{"$f":"H5052*Stammdatenblatt!$P$224","v":222.20308320000007},{"$f":"R5052+Q5052","v":289.01248320000008},{"$f":"S5052+L5052","v":453.26520820000007},{"$f":"N5052","v":256.48}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"extensiv"]
["Dauergrünland, grasbetont - Bodenheu, Ballen , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.63,0.61,0.14000000000000001,0.04,0.85,0.57999999999999996,0]
["","MRZ","","Kali-Dünger (60 % K₂O); lose",60,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[0.25,"APR","","Striegeln von Grünland","",null,"","","","","","","",""]
["","APR","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"APR","","Übersaat von Gras, pneumatisch mit Striegel",3,"kg","","","","","","","",""]
["","APR","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
[1,"JUN","","Mähen mit Mähaufbereiter",23,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,5.3,6.04,1.29,0.16,5.76,4.88,0]
[2,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Bodenheu pressen","",null,"","","","","","","",""]
["","JUN","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.48,3.35,17.18,3.5,0.12,12.2,11.73,0]
["","JUN","","Bodenheu, grasbetont, 1. Schnitt",3.91,"t","","","","","","","",""]
[1,"JUN","","Bodenheu, Ballentransport",3.91,"t","","","","","","","",""]
["","JUN","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,1.33,2.48,8.33,2.1,0.42,9.08,2.2799999999999998,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0,0.02,0,0,0,0.01,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.15,0.64,0.67,0.15,0.04,0.88,0.59,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",80,"kg","","","","","","","",""]
[0.25,"JUN","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","JUN","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","JUN","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",11.5,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.42,6.04,1.29,0.16,5.76,4.07,0]
[2,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Bodenheu pressen","",null,"","","","","","","",""]
["","AUG","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.42,2.5099999999999998,9.17,1.89,0.11,7.08,6.62,0]
["","AUG","","Bodenheu, grasbetont, 2. Schnitt ff.",1.95,"t","","","","","","","",""]
[1,"AUG","","Bodenheu, Ballentransport",1.95,"t","","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,0.68,1.26,4.21,1.06,0.21,4.6100000000000003,1.1599999999999999,0]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G5064:G5117)","v":13.519999999999998},{"$f":"SUM(H5064:H5117)","v":73.160000000000011},114.81999999999998,25.4,3.7600000000000002,130.91999999999999,80.310000000000016,0,null,{"$f":"H5118*0.9","v":65.844000000000008},{"$f":"M5118-P5118","v":14.466000000000008},{"$f":"H5118*Stammdatenblatt!$P$224","v":124.32225120000001},{"$f":"Q5118+R5118","v":138.78825120000002},{"$f":"+S5118+L5118","v":269.70825120000001},{"$f":"N5118","v":0}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L5118*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.9819},{"$f":"(M5118*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.60232500000000011},0]
["","","","Summe","","",{"$f":"SUM(G5118:G5119)","v":13.519999999999998},73.160000000000011,114.81999999999998,25.4,3.7600000000000002,{"$f":"SUM(L5118:L5119)*(1+Stammdatenblatt!C221)","v":156.96326099999996},80.91232500000001,0,null,{"$f":"H5120*0.9","v":65.844000000000008},{"$f":"M5120-P5120","v":15.068325000000002},{"$f":"H5120*Stammdatenblatt!$P$224","v":124.32225120000001},{"$f":"R5120+Q5120","v":139.3905762},{"$f":"S5120+L5120","v":296.35383719999993},{"$f":"N5120","v":0}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[null,null,null,null,null,null,null,"intensiv"]
["Dauergrünland, grasbetont - Bodenheu, Ballen , konventionell, Schlaggröße 2 ha, Ertragsniveau hoch, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger",350,"kg","","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.23,0.8,1.43,0.32,0.06,1.38,0.74,0]
["","MRZ","","Kali-Dünger (60 % K₂O); lose",150,"kg","","","","","","","",""]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",200,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.74,1.1200000000000001,0.25,0.05,1.19,0.68,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",240,"kg","","","","","","","",""]
[0.25,"APR","","Striegeln von Grünland","",null,"","","","","","","",""]
["","APR","FA","4,5 m; 45 kW","",null,0.09,0.51,0.73,0.18,0.02,1.02,0.47,0]
[0.75,"APR","","Übersaat von Gras, pneumatisch mit Striegel","",null,"","","","","","","",""]
["","APR","FA","4,5 m; 45 kW","",null,0.43,1.95,5.53,1.33,0.11,3.14,1.79,0]
["","APR","","Gras, Hybrid-Saatgut",3,"kg","","","","","","","",""]
[1,"JUN","","Mähen mit Mähaufbereiter",37.5,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.85,7.49,6.74,1.46,0.22,6.92,6.89,0]
[2,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Bodenheu pressen","",null,"","","","","","","",""]
["","JUN","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.56999999999999995,4.55,27.3,5.53,0.15,18.73,18.27,0]
["","JUN","","Bodenheu, grasbetont, 1. Schnitt",6.37,"t","","","","","","","",""]
[1,"JUN","","Bodenheu, Ballentransport",6.37,"t","","","","","","","",""]
["","JUN","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,2.17,4.04,13.57,3.42,0.68,14.81,3.72,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[0.25,"JUN","","Nachsaat von Gras, Grasnachsämaschine","",null,"","","","","","","",""]
["","JUN","FA","2,5 m; 67 kW","",null,0.27,2.0699999999999998,2.67,0.59,0.09,2.31,1.9,0]
["","JUN","","Gras, Hybrid-Saatgut",15,"kg","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",22.5,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,5.25,6.04,1.29,0.16,5.76,4.84,0]
[2,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Bodenheu pressen","",null,"","","","","","","",""]
["","JUL","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.47,3.29,16.809999999999999,3.42,0.12,11.96,11.48,0]
["","JUL","","Bodenheu, grasbetont, 2. Schnitt ff.",3.82,"t","","","","","","","",""]
[1,"JUL","","Bodenheu, Ballentransport",3.82,"t","","","","","","","",""]
["","JUL","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,1.3,2.42,8.14,2.0499999999999998,0.41,8.8699999999999992,2.23,0]
[1,"JUL","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUL","BLA","Düngerförderschnecke","",null,0.01,0.01,0.03,0.01,0,0.01,0.02,0]
["","JUL","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.17,0.66,0.78,0.18,0.04,0.96,0.6,0]
["","JUL","","Kalkammonsalpeter (27 % N), lose",120,"kg","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",15,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.63,6.04,1.29,0.16,5.76,4.26,0]
[2,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[2,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.87,5.56,4.83,1.08,0.22,8.0399999999999991,5.12,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Bodenheu pressen",2.5499999999999998,"t","","","","","","","",""]
["","AUG","FA","1,2 m, Heu, 205 kg/Ballen; 45 kW","",null,0.44,2.73,11.62,2.38,0.11,8.65,8.15,0]
[1,"AUG","","Bodenheu, Ballentransport","",null,"","","","","","","",""]
["","AUG","TR","Doppelzug je 8 t, Dreiseitenkippanhänger; Frontlader, 1 300 daN; Ballenspieß; 45 kW","",null,0.87,1.62,5.43,1.37,0.27,5.94,1.49,0]
["","AUG","","Bodenheu, grasbetont, 2. Schnitt ff.",2.5499999999999998,"t","","","","","","","",""]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G5132:G5206)","v":20.370000000000005},{"$f":"SUM(H5132:H5206)","v":108.25000000000003},183.53,40.509999999999991,5.6400000000000006,201.54000000000002,127.85000000000004,0,null,{"$f":"H5207*0.9","v":97.425000000000026},{"$f":"M5207-P5207","v":30.425000000000011},{"$f":"H5207*Stammdatenblatt!$P$224","v":183.95139000000003},{"$f":"Q5207+R5207","v":214.37639000000004},{"$f":"+S5207+L5207","v":415.91639000000009},{"$f":"N5207","v":0}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L5207*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.5115500000000004},{"$f":"(M5207*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.95887500000000048},0]
["","","","Summe","","",{"$f":"SUM(G5207:G5208)","v":20.370000000000005},108.25000000000003,183.53,40.509999999999991,5.6400000000000006,{"$f":"SUM(L5207:L5208)*(1+Stammdatenblatt!C221)","v":241.63134450000001},128.80887500000003,0,null,{"$f":"H5209*0.9","v":97.425000000000026},{"$f":"M5209-P5209","v":31.383875000000003},{"$f":"H5209*Stammdatenblatt!$P$224","v":183.95139000000003},{"$f":"R5209+Q5209","v":215.33526500000005},{"$f":"S5209+L5209","v":456.96660950000006},{"$f":"N5209","v":0}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[]
["Winterweizen - Ganzpflanzensilage, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau niedrig, leichter Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","SEP","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 45 kW","",null,1.88,14.66,12.96,3.38,0.49,22.34,13.48,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.57999999999999996,3.94,5.35,1.42,0.15,7.17,3.63,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.37,7.13,1.89,0.21,6.96,4.0199999999999996,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.03,0.02,0.09,0.02,0,0.02,0.05,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.28000000000000003,0.93,1.99,0.44,0.08,1.77,0.86,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",540,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"JUN","","GPS, Ernte und Einlagerung","",null,"","","","","","","",""]
["","JUN","KO","GPS bergen mit Häcksler","",null,0,0,0,0,0,0,0,220]
["","JUN","","Weizen, GPS, lose 35% TM",30,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",30,"t","","","","","","","",""]
["","JUN","TL","Ganzpflanzensilage, Fahrsilo 900 m³","",null,2.5,0,100,59.09,0,0,36.36,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.85,4.8,4.57,1.17,0.22,9.66,4.42,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 45 kW","",null,0.92,5.72,4.8099999999999996,1.22,0.24,10.06,5.26,0]
["","","","Summe ohne Zinsen","","",9.31,39.01,151.18,71.459999999999994,3.18,65.61,72.39,220,null,{"$f":"H5267*0.9","v":35.109000000000002},{"$f":"M5267-P5267","v":37.280999999999999},{"$f":"H5267*Stammdatenblatt!$P$224","v":66.290473199999994},{"$f":"Q5267+R5267","v":103.57147319999999},{"$f":"+S5267+L5267","v":169.18147319999997},{"$f":"N5267","v":220}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",0.66,0.72,2.2000000000000002]
["","","","Summe","","",9.31,39.01,151.18,71.459999999999994,3.18,{"$f":"(L5267+L5268)*(1+Stammdatenblatt!C221)","v":78.861299999999986},73.11,222.2,null,{"$f":"H5269*0.9","v":35.109000000000002},{"$f":"M5269-P5269","v":38.000999999999998},{"$f":"H5269*Stammdatenblatt!$P$224","v":66.290473199999994},{"$f":"R5269+Q5269","v":104.29147319999998},{"$f":"S5269+L5269","v":183.15277319999996},{"$f":"N5269","v":222.2}]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[]
["Winterweizen - Ganzpflanzensilage, wendend, gezogene Saatbettbereitung, Saat , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"SEP","","Bodenprobe","",null,"","","","","","","",""]
["","SEP","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"SEP","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","SEP","BLA","Düngerförderschnecke","",null,0.03,0.02,0.12,0.02,0,0.02,0.05,0]
["","SEP","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.34,1.02,2.46,0.54,0.09,2.12,0.94,0]
["","SEP","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",700,"kg","","","","","","","",""]
[1,"SEP","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","SEP","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,1.89,22.85,16.149999999999999,4.1500000000000004,0.62,24.22,21.03,0]
[1,"OKT","","Eggen mit Saatbettkombination","",null,"","","","","","","",""]
["","OKT","FA","4 m; 67 kW","",null,0.57999999999999996,5.73,6.33,1.66,0.19,7.74,5.27,0]
[1,"OKT","","Säen mit Sämaschine",180,"kg","","","","","","","",""]
["","OKT","FA","3 m; 45 kW","",null,0.81,4.75,7.13,1.89,0.21,6.96,4.38,0]
["","OKT","","Winterweizen, Z-Saatgut",120,"kg","","","","","","","",""]
["","OKT","","Winterweizen, Nachbau-Saatgut",60,"kg","","","","","","","",""]
[1,"OKT","","Unkrautbonitur","",null,"","","","","","","",""]
["","OKT","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.16,0.27,0.92,0.11,0.56999999999999995,0.15,0.27,0]
[1,"OKT","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","OKT","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","OKT","","Wasser",300,"l","","","","","","","",""]
["","OKT","","Herbizid, Intensitätsstufe 2","",null,"","","","","","","",""]
[1,"FEB","","Bestandesbonitur","",null,"","","","","","","",""]
["","FEB","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"FEB","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","FEB","BLA","Düngerförderschnecke","",null,0.02,0.01,7.0000000000000007E-2,0.01,0,0.01,0.03,0]
["","FEB","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.24,0.83,1.57,0.35,7.0000000000000007E-2,1.48,0.77,0]
["","FEB","","Kalkammonsalpeter (27 % N), lose",400,"kg","","","","","","","",""]
[1,"MRZ","","Bestandesbonitur","",null,"","","","","","","",""]
["","MRZ","FA","Visuelle Bonitur; Fahrten mit Pick-up","",null,0.13,0.12,0.52,0.06,0.33,0.09,0.13,0]
[1,"APR","","Pflanzenschutzmaßnahme","",null,"","","","","","","",""]
["","APR","FA","Anbaupflanzenschutzspritze, 15 m, 1 000 l; 45 kW","",null,0.28000000000000003,1.01,3.36,0.71,0.17,2.08,0.93,0]
["","APR","","Wasser",300,"l","","","","","","","",""]
["","APR","","Fungizid, Intensitätsstufe 1","",null,"","","","","","","",""]
[1,"APR","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","APR","BLA","Düngerförderschnecke","",null,0.02,0.01,0.06,0.01,0,0.01,0.03,0]
["","APR","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.22,0.78,1.35,0.3,0.06,1.33,0.72,0]
["","APR","","Kalkammonsalpeter (27 % N), lose",320,"kg","","","","","","","",""]
[1,"JUN","","GPS, Ernte und Einlagerung","",null,"","","","","","","",""]
["","JUN","KO","GPS bergen mit Häcksler","",null,0,0,0,0,0,0,0,240]
["","JUN","","Weizen, GPS, lose 35% TM",40,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",40,"t","","","","","","","",""]
["","JUN","TL","Ganzpflanzensilage, Fahrsilo 900 m³","",null,3.33,0,133.33000000000001,78.790000000000006,0,0,48.48,0]
[0.33,"JUL","","Kalk ab Feld streuen","",null,"","","","","","","",""]
["","JUL","BLA","Frontlader, 1 300 daN; Mineraldüngerschaufel, 0,55 m³; 45 kW","",null,0.05,0.26,0.26,0.06,0.01,0.33,0.24,0]
["","JUL","FA","Anhängeschleuderstreuer, 4 m³; 67 kW","",null,0.1,0.83,3.26,0.68,0.06,1.07,0.77,0]
["","JUL","","Kohlensaurer Kalk",3,"t","","","","","","","",""]
[1,"JUL","","Stoppelbearbeitung, flach, schräg (30°)","",null,"","","","","","","",""]
["","JUL","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.85,7.63,6.01,1.51,0.28000000000000003,10.51,7.02,0]
[1,"AUG","","Stoppelbearbeitung, tief, schräg (30°)","",null,"","","","","","","",""]
["","AUG","FA","Schwergrubber, 2,5 m; 67 kW","",null,0.92,9.18,6.37,1.6,0.3,10.98,8.44,0]
["","","","Summe ohne Zinsen","","",10.42,56.46,193.27,93.23,3.53,71.290000000000006,100.59,240,null,{"$f":"H5330*0.9","v":50.814},{"$f":"M5330-P5330","v":49.776000000000003},{"$f":"H5330*Stammdatenblatt!$P$224","v":95.943607200000002},{"$f":"Q5330+R5330","v":145.71960720000001},{"$f":"+S5330+L5330","v":217.0096072},{"$f":"N5330","v":240}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",0.71,1.01,2.4]
["","","","Summe","","",10.42,56.46,193.27,93.23,3.53,{"$f":"(L5330+L5331)*(1+Stammdatenblatt!C221)","v":85.679999999999993},101.6,242.4,null,{"$f":"H5332*0.9","v":50.814},{"$f":"M5332-P5332","v":50.785999999999994},{"$f":"H5332*Stammdatenblatt!$P$224","v":95.943607200000002},{"$f":"R5332+Q5332","v":146.7296072},{"$f":"S5332+L5332","v":232.40960719999998},{"$f":"N5332","v":242.4}]
[]
[]
[]
[]
["Leistungs-Kostenrechnung Pflanzenbau"]
[]
["Ackergras - Anwelksilage, Ladewagen , konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"OKT","","Bodenprobe","",null,"","","","","","","",""]
["","OKT","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","OKT","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","OKT","","Gülle, Rind",20,"m³","","","","","","","",""]
[0.5,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,0.94,11.43,8.08,2.0699999999999998,0.31,12.11,10.52,0]
[0.5,"OKT","","Säen von Grassamen, Kleegras mit Kreiselegge und Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","2,5 m; 67 kW","",null,0.59,6.19,6.62,1.57,0.19,8.59,5.7,0]
["","OKT","","Gras, Hybrid-Saatgut",40,"kg","","","","","","","",""]
[0.5,"OKT","","Walzen Saatbett oder Ansaat","",null,"","","","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.34,1.72,2.21,0.56999999999999995,0.09,2.59,1.58,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[0.5,"MRZ","","Abschleppen von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.3,1.83,1.33,0.34,0.08,2.76,1.68,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.75,1.18,0.26,0.06,1.22,0.7,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",25,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,5.47,6.04,1.29,0.16,5.76,5.03,0]
[1,"MAI","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","MAI","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,78]
["","MAI","","Weidelgrassilage, 1. Schnitt",11.88,"t","","","","","","","",""]
[1,"MAI","","Silo reinigen und mit Folie verschließen",11.9,"t","","","","","","","",""]
["","MAI","TL","Grassilage, Fahrsilo 900 m³","",null,1.0900000000000001,0,43.63,25.78,0,0,15.87,0]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"JUN","","Mähen mit Mähaufbereiter",25,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,5.47,6.04,1.29,0.16,5.76,5.03,0]
[1,"JUN","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUN","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUN","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,78]
["","JUN","","Weidelgrassilage, 2. Schnitt ff.",11.88,"t","","","","","","","",""]
[1,"JUN","","Silo reinigen und mit Folie verschließen",11.9,"t","","","","","","","",""]
["","JUN","TL","Grassilage, Fahrsilo 900 m³","",null,1.0900000000000001,0,43.63,25.78,0,0,15.87,0]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",18,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.8600000000000003,6.04,1.29,0.16,5.76,4.47,0]
[1,"JUL","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","JUL","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,67]
["","JUL","","Weidelgrassilage, 2. Schnitt ff.",8.57,"t","","","","","","","",""]
[1,"JUL","","Silo reinigen und mit Folie verschließen",8.6,"t","","","","","","","",""]
["","JUL","TL","Grassilage, Fahrsilo 900 m³","",null,0.79,0,31.53,18.63,0,0,11.47,0]
[1,"JUL","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","JUL","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,1.62,9.91,14.11,3.09,0.48,16.71,9.1199999999999992,0]
["","JUL","","Gülle, Rind",10,"m³","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",14,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.57,6.04,1.29,0.16,5.76,4.2,0]
[1,"AUG","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","AUG","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,61]
["","AUG","","Weidelgrassilage, 2. Schnitt ff.",6.65,"t","","","","","","","",""]
[1,"AUG","","Silo reinigen und mit Folie verschließen",6.7,"t","","","","","","","",""]
["","AUG","TL","Grassilage, Fahrsilo 900 m³","",null,0.61,0,24.57,14.52,0,0,8.93,0]
[1,"SEP","","Mähen mit Mähaufbereiter",13,"t","","","","","","","",""]
["","SEP","FA","2,4 m; 45 kW","",null,0.64,4.51,6.04,1.29,0.16,5.76,4.1500000000000004,0]
[1,"SEP","","Wenden mit Kreiselzettwender","",null,"","","","","","","",""]
["","SEP","FA","4,5 m; 45 kW","",null,0.43,2.78,2.42,0.54,0.11,4.0199999999999996,2.56,0]
[1,"SEP","","Schwaden","",null,"","","","","","","",""]
["","SEP","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"SEP","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","SEP","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,59]
["","SEP","","Weidelgrassilage, 2. Schnitt ff.",6.18,"t","","","","","","","",""]
[1,"SEP","","Silo reinigen und mit Folie verschließen",6.2,"t","","","","","","","",""]
["","SEP","TL","Grassilage, Fahrsilo 900 m³","",null,0.56999999999999995,0,22.73,13.43,0,0,8.27,0]
["","","","Summe ohne Zinsen","","",21.41,109.03,300.23,127.98,4.91,167.62,160.81,343,null,{"$f":"H5436*0.9","v":98.12700000000001},{"$f":"M5436-P5436","v":62.682999999999993},{"$f":"H5436*Stammdatenblatt!$P$224","v":185.27685959999999},{"$f":"Q5436+R5436","v":247.95985959999999},{"$f":"+S5436+L5436","v":415.57985959999996},{"$f":"N5436","v":343}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",1.68,1.61,3.43]
["","","","Summe","","",21.41,109.03,300.23,127.98,4.91,{"$f":"(L5436+L5437)*(1+Stammdatenblatt!C221)","v":201.46700000000001},162.41999999999999,346.43,null,{"$f":"H5438*0.9","v":98.12700000000001},{"$f":"M5438-P5438","v":64.292999999999978},{"$f":"H5438*Stammdatenblatt!$P$224","v":185.27685959999999},{"$f":"R5438+Q5438","v":249.56985959999997},{"$f":"S5438+L5438","v":451.03685959999996},{"$f":"N5438","v":346.43}]
[]
[]
[]
["Phacelia, konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[1,"JUL",null,"Stoppelgrubbern flach"]
[null,"JUL",null,"ECODYN, 3 m; 67 kW",2.33,"ha/h",0.55000000000000004,5.91,5.52,1.21,0.18,6.63,5.44,0]
[null,"JUL",null,"Schlaggröße: 2,0 ha, Bodenbearbeitungswiderstand: mittel, Entfernung Hof-Feld: 2,0 km, Menge: 0,0 -/ha, Arbeitsbreite: 2,7 m, Dieselpreis: 0,90 €/l"]
[1,"JUL",null,"Stoppelgrubbern flach"]
[null,"JUL",null,"ECODYN, 3 m; 67 kW",2.33,"ha/h",0.55000000000000004,5.91,5.52,1.21,0.18,6.63,5.44,0]
[null,"JUL",null,"Schlaggröße: 2,0 ha, Bodenbearbeitungswiderstand: mittel, Entfernung Hof-Feld: 2,0 km, Menge: 0,0 -/ha, Arbeitsbreite: 2,7 m, Dieselpreis: 0,90 €/l"]
[1,"AUG",null,"Säen von Zwischenfrucht Sonnenblumen, Phacelia, Markstammkohl mit Sämaschine"]
[null,"AUG",null,"3 m; 67 kW",1.49,"ha/h",0.79,5.76,8.36,2.19,0.26,7.6,5.3,0]
[null,"AUG",null,"Schlaggröße: 2,0 ha, Bodenbearbeitungswiderstand: mittel, Entfernung Hof-Feld: 2,0 km, Menge: 4,0 kg/ha, Arbeitsbreite: 3,0 m, Dieselpreis: 0,90 €/l"]
[1,"AUG",null,"Mineraldünger (PK, K, P, KAS) ausbringen, ab Hof, loser Dünger"]
[null,"AUG",null,"Frontlader, 1 500 daN; Mineraldüngerschaufel, 0,65 m³; 54 kW",0,"ha/h",0,0.02,0.02,0,0,0.02,0.02,0]
[null,"AUG",null,"Anhängeschleuderstreuer, 2,4 m³;  67 kW",7.14,"ha/h",0.14000000000000001,1.1399999999999999,0.75,0.18,0.05,0.94,1.05,0]
[null,"AUG",null,"Schlaggröße: 2,0 ha, Bodenbearbeitungswiderstand: -, Entfernung Hof-Feld: 2,0 km, Menge: 12,0 kg/ha, Arbeitsbreite: 12,0 m, Dieselpreis: 0,90 €/l"]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G5447:G5459)","v":2.0300000000000002},{"$f":"SUM(H5447:H5459)","v":18.739999999999998},20.169999999999998,4.7899999999999991,0.67,21.82,17.25,0,null,{"$f":"H5460*0.9","v":16.866},{"$f":"M5460-P5460","v":0.38400000000000034},{"$f":"H5460*Stammdatenblatt!$P$224","v":31.845256799999998},{"$f":"Q5460+R5460","v":32.229256800000002},{"$f":"+S5460+L5460","v":54.049256800000002},{"$f":"N5460","v":0}]
["","","","Zinskosten (3 Monate)","","",null,null,null,null,null,2.1800000000000002,1.72,0]
["","","","Summe","","",{"$f":"G5460+G5461","v":2.0300000000000002},{"$f":"H5460+H5461","v":18.739999999999998},20.169999999999998,4.7899999999999991,0.67,{"$f":"(L5460+L5461)*(1+Stammdatenblatt!C221)","v":28.56},18.97,0,null,{"$f":"H5462*0.9","v":16.866},{"$f":"M5462-P5462","v":2.1039999999999992},{"$f":"H5462*Stammdatenblatt!$P$224","v":31.845256799999998},{"$f":"R5462+Q5462","v":33.949256800000001},{"$f":"S5462+L5462","v":62.509256800000003},{"$f":"N5462","v":0}]
[]
[]
[]
["Grünfutter, konventionell, Schlaggröße 2 ha, Ertragsniveau mittel, mittlerer Boden, 67-kW-Mechanisierung, Hof-Feld-Entfernung 2 km"]
[]
[]
["Arbeitsvorgänge"]
["Häufig-\nkeit","Zeit-\nraum","Arbeitsvorgang",null,"Menge",null,"Arbeits-\nzeit-\nbedarf","Diesel-\nbedarf","Maschinenkosten",null,null,null,null,"Dienst-\nleis-\ntung"]
[null,null,null,null,null,null,null,null,"Ab-\nschrei-\nbung","Zins-\nkosten","Sonsti-\nges","Repara-\nturen","Betriebs-\nstoffe"]
[null,null,null,null,".../ha",null,"h/ha","l/ha","€/ha"]
[0.2,"OKT","","Bodenprobe","",null,"","","","","","","",""]
["","OKT","BP","Entnahme von Hand; Fahrten mit Pick-up","",null,0.04,0.03,0.12,0.01,7.0000000000000007E-2,0.02,0.03,0]
[1,"OKT","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","OKT","FA","Pumptankwagen, 5 m³; Schleppschlauchverteiler, 7,5 m; 45 kW","",null,2.15,7.76,17.670000000000002,3.82,0.68,20.8,7.14,0]
["","OKT","","Gülle, Rind",20,"m³","","","","","","","",""]
[0.5,"OKT","","Pflügen mit Drehpflug","",null,"","","","","","","",""]
["","OKT","FA","4 Schare, 1,4 m, angebaut; 67 kW","",null,0.94,11.43,8.08,2.0699999999999998,0.31,12.11,10.52,0]
[0.5,"OKT","","Säen von Grassamen, Kleegras mit Kreiselegge und Sämaschine","",null,"","","","","","","",""]
["","OKT","FA","2,5 m; 67 kW","",null,0.59,6.19,6.62,1.57,0.19,8.59,5.7,0]
["","OKT","","Gras, Hybrid-Saatgut",40,"kg","","","","","","","",""]
[0.5,"OKT","","Walzen Saatbett oder Ansaat","",null,"","","","","","","",""]
["","OKT","FA","4 m; 45 kW","",null,0.34,1.72,2.21,0.56999999999999995,0.09,2.59,1.58,0]
[1,"MRZ","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","MRZ","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,2.48,12.62,21.59,4.72,0.77,25.84,11.61,0]
["","MRZ","","Gülle, Rind",20,"m³","","","","","","","",""]
[0.5,"MRZ","","Abschleppen von Grünland","",null,"","","","","","","",""]
["","MRZ","FA","4,5 m; 45 kW","",null,0.3,1.83,1.33,0.34,0.08,2.76,1.68,0]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.02,0.02,0.09,0.02,0,0.02,0.05,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.27,0.9,1.87,0.41,0.08,1.7,0.83,0]
["","MRZ","","PK-Dünger (12 % P₂O₅, 24 % K₂O); lose",500,"kg","","","","","","","",""]
[1,"MRZ","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MRZ","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.03,0]
["","MRZ","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.2,0.75,1.18,0.26,0.06,1.22,0.7,0]
["","MRZ","","Kalkammonsalpeter (27 % N), lose",260,"kg","","","","","","","",""]
[1,"MAI","","Mähen mit Mähaufbereiter",25,"t","","","","","","","",""]
["","MAI","FA","2,4 m; 45 kW","",null,0.64,5.47,6.04,1.29,0.16,5.76,5.03,0]
[1,"MAI","","Schwaden","",null,"","","","","","","",""]
["","MAI","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"MAI","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","MAI","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,78]
["","MAI","","Weidelgrassilage, 1. Schnitt",11.88,"t","","","","","","","",""]
[1,"MAI","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","MAI","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","MAI","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","MAI","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"JUN","","Mähen mit Mähaufbereiter",25,"t","","","","","","","",""]
["","JUN","FA","2,4 m; 45 kW","",null,0.64,5.47,6.04,1.29,0.16,5.76,5.03,0]
[1,"JUN","","Schwaden","",null,"","","","","","","",""]
["","JUN","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUN","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUN","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,78]
["","JUN","","Weidelgrassilage, 2. Schnitt ff.",11.88,"t","","","","","","","",""]
[1,"JUN","","Mineraldünger ausbringen, loser Dünger","",null,"","","","","","","",""]
["","JUN","BLA","Düngerförderschnecke","",null,0.01,0.01,0.05,0.01,0,0.01,0.02,0]
["","JUN","FA","Anbauschleuderstreuer, 0,8 m³; 45 kW","",null,0.19,0.73,1.06,0.24,0.05,1.1399999999999999,0.67,0]
["","JUN","","Kalkammonsalpeter (27 % N), lose",220,"kg","","","","","","","",""]
[1,"JUL","","Mähen mit Mähaufbereiter",18,"t","","","","","","","",""]
["","JUL","FA","2,4 m; 45 kW","",null,0.64,4.8600000000000003,6.04,1.29,0.16,5.76,4.47,0]
[1,"JUL","","Schwaden","",null,"","","","","","","",""]
["","JUL","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"JUL","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","JUL","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,67]
["","JUL","","Weidelgrassilage, 2. Schnitt ff.",8.57,"t","","","","","","","",""]
[1,"JUL","","Gülle ausbringen, ab Hof","",null,"","","","","","","",""]
["","JUL","FA","Pumptankwagen, 5 m³, 3 m; 45 kW","",null,1.62,9.91,14.11,3.09,0.48,16.71,9.1199999999999992,0]
["","JUL","","Gülle, Rind",10,"m³","","","","","","","",""]
[1,"AUG","","Mähen mit Mähaufbereiter",14,"t","","","","","","","",""]
["","AUG","FA","2,4 m; 45 kW","",null,0.64,4.57,6.04,1.29,0.16,5.76,4.2,0]
[1,"AUG","","Schwaden","",null,"","","","","","","",""]
["","AUG","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"AUG","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","AUG","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,61]
["","AUG","","Weidelgrassilage, 2. Schnitt ff.",6.65,"t","","","","","","","",""]
[1,"SEP","","Mähen mit Mähaufbereiter",13,"t","","","","","","","",""]
["","SEP","FA","2,4 m; 45 kW","",null,0.64,4.51,6.04,1.29,0.16,5.76,4.1500000000000004,0]
[1,"SEP","","Schwaden","",null,"","","","","","","",""]
["","SEP","FA","3,5 m; 45 kW","",null,0.51,3.12,2.94,0.66,0.13,4.8099999999999996,2.87,0]
[1,"SEP","","Anwelkgut mit Ladewagen bergen","",null,"","","","","","","",""]
["","SEP","KO","Ladewagen, Dienstleistung","",null,0,0,0,0,0,0,0,59]
["","SEP","","Weidelgrassilage, 2. Schnitt ff.",6.18,"t","","","","","","","",""]
["","","","Summe ohne Zinsen","","",{"$f":"SUM(G5473:G5543)","v":15.11},{"$f":"SUM(H5473:H5543)","v":95.13000000000001},122.04000000000002,27.139999999999993,4.3600000000000003,147.52000000000004,87.600000000000023,343,null,{"$f":"H5544*0.9","v":85.617000000000004},{"$f":"M5544-P5544","v":1.9830000000000183},{"$f":"H5544*Stammdatenblatt!$P$224","v":161.65631160000001},{"$f":"Q5544+R5544","v":163.63931160000004},{"$f":"+S5544+L5544","v":311.15931160000008},{"$f":"N5544","v":343}]
["","","","Zinskosten (3 Monate)",{"$f":"Stammdatenblatt!$D$233 %","v":0.03},"","","","","","",{"$f":"(L5544*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":1.1064000000000003},{"$f":"(M5544*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":0.65700000000000014},{"$f":"(N5544*Stammdatenblatt!$D$233/360*Stammdatenblatt!$N$233)/100","v":2.5724999999999998}]
["","","","Summe","","",{"$f":"SUM(G5544:G5545)","v":15.11},{"$f":"SUM(H5544:H5545)","v":95.13000000000001},122.04000000000002,27.139999999999993,4.3600000000000003,{"$f":"SUM(L5544:L5545)*(1+Stammdatenblatt!C221)","v":176.86541600000004},88.257000000000019,345.57249999999999,null,{"$f":"H5546*0.9","v":85.617000000000004},{"$f":"M5546-P5546","v":2.6400000000000148},{"$f":"H5546*Stammdatenblatt!$P$224","v":161.65631160000001},{"$f":"R5546+Q5546","v":164.29631160000002},{"$f":"S5546+L5546","v":341.16172760000006},{"$f":"N5546","v":345.57249999999999}]

{"sheet":"Tabelle1","index":49,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}